Fair Value of Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Financial Instruments Measured at Fair Value on a Recurring Basis |
At June 30, 2026 and December 31, 2025, the Company classified its financial instruments measured at fair value on a recurring basis in the following valuation hierarchy: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Fair Value Based on NAV Practical Expedient | | Total Fair Value | | Fixed maturities | | | | | | | | | | | | U.S. treasury bills | | $ | 35,026 | | | $ | — | | | $ | — | | | $ | — | | | $ | 35,026 | | | U.S. agency bonds – mortgage-backed | | — | | | 20,346 | | | — | | | — | | | 20,346 | | | | | | | | | | | | | | Non-U.S. government bonds | | — | | | 52,827 | | | — | | | — | | | 52,827 | | | Collateralized loan obligations | | — | | | 27,518 | | | — | | | — | | | 27,518 | | | Corporate bonds | | — | | | 8,907 | | | — | | | — | | | 8,907 | | | | | | | | | | | | | | Equity securities | | — | | | 4,838 | | | 6,910 | | | — | | | 11,748 | | | Contingent Receivable | | — | | | — | | | 11,923 | | | — | | | 11,923 | | Other investments | | — | | | — | | | 132,829 | | | 40,451 | | | 173,280 | | | Total investments | | $ | 35,026 | | | $ | 114,436 | | | $ | 151,662 | | | $ | 40,451 | | | $ | 341,575 | | | As a percentage of total assets | | 3.8% | | 12.4% | | 16.5% | | 4.4% | | 37.1% | | | | | | | | | | | | | Underwriting-related derivative liability | | $ | — | | | $ | — | | | $ | 9,236 | | | $ | — | | | $ | 9,236 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Fair Value Based on NAV Practical Expedient | | Total Fair Value | | Fixed maturities | | | | | | | | | | | | U.S. treasury bills | | $ | 43,673 | | | $ | — | | | $ | — | | | $ | — | | | $ | 43,673 | | | U.S. agency bonds – mortgage-backed | | — | | | 21,618 | | | — | | | — | | | 21,618 | | | | | | | | | | | | | | Non-U.S. government bonds | | — | | | 30,295 | | | — | | | — | | | 30,295 | | | Collateralized loan obligations | | — | | | 62,624 | | | — | | | — | | | 62,624 | | | Corporate bonds | | — | | | 11,455 | | | — | | | — | | | 11,455 | | | | | | | | | | | | | | Equity securities | | — | | | 4,838 | | | 6,910 | | | — | | | 11,748 | | | Contingent Receivable | | — | | | — | | | 9,955 | | | — | | | 9,955 | | Other investments | | — | | | — | | | 135,018 | | | 38,340 | | | 173,358 | | | Total investments | | $ | 43,673 | | | $ | 130,830 | | | $ | 151,883 | | | $ | 38,340 | | | $ | 364,726 | | As a percentage of total assets | | 4.3% | | 13.0% | | 15.0% | | 3.8% | | 36.1% | | | | | | | | | | | | | Underwriting-related derivative liability | | $ | — | | | $ | — | | | $ | 3,984 | | | $ | — | | | $ | 3,984 | |
|
| Schedule of Reconciliation of Other Investments Measured at Fair value on a Recurring Basis Using Level 3 Inputs |
The following table shows the reconciliation of beginning and ending balances for investments measured at fair value on a recurring basis using Level 3 inputs for the three and six months ended June 30, 2026 and 2025. The Company includes any related interest and dividend income in net investment income and thus are excluded from the reconciliation in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Balance - beginning of period | | $ | 152,840 | | | $ | — | | | $ | 151,883 | | | $ | — | | | Acquired Level 3 investments | | — | | | 137,188 | | | — | | | 137,188 | | | Purchases | | 860 | | | 1,723 | | | 1,886 | | | 1,723 | | | Sales | | (505) | | | (163) | | | (1,723) | | | (163) | | Net realized and unrealized losses during the period | | (1,533) | | | 171 | | | (384) | | | 171 | | | | | | | | | | | | Total Level 3 investments - end of period | | $ | 151,662 | | | $ | 138,919 | | | $ | 151,662 | | | $ | 138,919 | |
|
| Schedule of Significant Unobservable Inputs for Determining Fair Value of Other Investments |
The following table provides a summary of quantitative information regarding the significant unobservable inputs used in determining the fair value of other investments measured at fair value on a recurring basis under the Level 3 classification at June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Financial Instrument | | Fair Value | | Valuation Technique | | Significant Unobservable Valuation Inputs | | Range of Unobservable Inputs (Low/High/Weighted Average) | Impact of Increases in Inputs | | | | | | | | | | | | | | | | Private equity investments - preferred shares | | $ | 4,578 | | | Market comparable companies & Option Pricing Models | | Value Change - Market/Industry Factors | | (3.0)% | | 5.0% | | (0.3)% | Higher fair value | | Private equity investments - preferred shares | | 2,332 | | | | Value Change - Company Performance | | 10.0% | | 10.0% | | 10.0% | Higher fair value | | | | | | Term to Exit | | 3.0 years | | 3.0 years | | 3.0 years | Lower fair value | | | | | | Equity Volatility | | 40.0% | | 65.0% | | 56.6% | Lower fair value | | Private equity investments - preferred shares | | 1,559 | | | Market comparable companies & Option Pricing Models | | Value Change - Market/Industry Factors | | (3.0)% | | 7.5% | | 1.7% | Higher fair value | | Private equity investments - preferred shares | | 1,273 | | | | Value Change - Company Performance | | 10.0% | | 10.0% | | 10.0% | Higher fair value | | | | | | Term to Exit | | 2.5 years | | 3.0 years | | 2.7 years | Lower fair value | | | | | | Equity Volatility | | 65.0% | | 92.5% | | 80.1% | Lower fair value | | Investment in direct lending entities | | 53,127 | | | Discounted cash flows | | Discount rate | | 22.0% | | 22.0% | | 22.0% | Lower fair value | | | — | | | Discounted cash flows | | Discount Rate | | 10.0% | | 25.0% | | 18.0% | Lower fair value | | Silverstone Ventures | | 25,870 | | | | Term to Exit | | 3.0 years | | 9.0 years | | 3.6 years | Lower fair value | | | | | | | | | | | | | | | Extell Hudson Waterfront Holdings | | | | Discounted cash flows & option pricing models | | Discount Rate | | 6.8% | | 6.8% | | 6.8% | Lower fair value | | | | | Exit Cap Rate | | 5.5% | | 5.5% | | 5.5% | Lower fair value | | 51,000 | | | | Equity Volatility | | 37.4% | | 37.4% | | 37.4% | Lower fair value | | | | | Term to Exit | | 5.7 years | | 5.7 years | | 5.7 years | Lower fair value | | | | | Discount for Lack of Marketability - OPM | | 15.0% | | 18.0% | | 16.5% | Lower fair value | | | | | Discount for Lack of Marketability | | 10.0% | | 10.0% | | 10.0% | Lower fair value | | Total Level 3 Investments | | $ | 139,739 | | | | | | | | | | | | | | Contingent Receivable | | $ | 11,923 | | | Discounted cash flows & Option pricing models | | EBITDA & Commission Discount Rate | | 9.2 | % | | 9.2 | % | | 9.2 | % | Lower fair value | | | | | EBITDA & Commission Equity Volatility Rate | | 25.0 | % | | 25.0 | % | | 25.0 | % | Lower fair value | | | | | | | | | | | | | | | | Underwriting-related derivative liability | | $ | 9,236 | | | Discounted cash flows | | Duration matched discount rates & arbitration decision | | 5.5% | | 5.5% | | 5.5% | Lower fair value | | | | | | | | | | | | | | |
|
| Schedule of Carrying Value and Fair Value of Senior Notes |
The following table presents the respective principal amount and fair values for the Senior Notes as at June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | Principal Amount | | Fair Value | | Principal Amount | | Fair Value | | | | | | | | | | Senior Notes - MHLA – 6.625% | | $ | 110,000 | | | $ | 49,148 | | | $ | 110,000 | | | $ | 57,200 | | Senior Notes - MHNC – 7.75% | | 152,361 | | | 71,610 | | | 152,361 | | | 96,292 | | | Total Senior Notes | | $ | 262,361 | | | $ | 120,758 | | | $ | 262,361 | | | $ | 153,492 | |
|