Investments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Schedule of Investments [Abstract] |
|
| Schedule of Amortized Cost, Gross Unrealized Gains and Losses and Fair Value on Fixed Maturities |
The amortized cost, gross unrealized gains and losses, and fair value of AFS fixed maturity investments at June 30, 2026 and December 31, 2025 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Original or amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value | | U.S. treasury bills | | $ | 35,027 | | | $ | — | | | $ | (1) | | | $ | 35,026 | | U.S. agency bonds – mortgage-backed | | 20,002 | | | 350 | | | (6) | | | 20,346 | | | | | | | | | | | | Non-U.S. government bonds | | 53,023 | | | 2 | | | (198) | | | 52,827 | | | Collateralized loan obligations | | 27,532 | | | 10 | | | (24) | | | 27,518 | | Corporate bonds | | 8,949 | | | 1 | | | (43) | | | 8,907 | | | | | | | | | | | | | | | | | | | | | Total AFS fixed maturity investments | | $ | 144,533 | | | $ | 363 | | | $ | (272) | | | $ | 144,624 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Original or amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Fair value | | U.S. treasury bills | | $ | 43,662 | | | $ | 11 | | | $ | — | | | $ | 43,673 | | U.S. agency bonds – mortgage-backed | | 20,823 | | | 795 | | | — | | | 21,618 | | | | | | | | | | | | Non-U.S. government bonds | | 30,457 | | | — | | | (162) | | | 30,295 | | | Collateralized loan obligations | | 62,593 | | | 52 | | | (21) | | | 62,624 | | Corporate bonds | | 11,456 | | | 2 | | | (3) | | | 11,455 | | | | | | | | | | | | | | | | | | | | | Total AFS fixed maturity investments | | $ | 168,991 | | | $ | 860 | | | $ | (186) | | | $ | 169,665 | |
|
| Schedule of Contractual Maturities of Fixed Maturities |
The contractual maturities of our fixed maturities at June 30, 2026 are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Amortized cost | | Fair value | | | | | Due in one year or less | | $ | 81,169 | | | $ | 81,029 | | | | | | Due after one year through five years | | 15,330 | | | 15,230 | | | | | | Due after five years through ten years | | 500 | | | 501 | | | | | | | | | | | | | | | | | 96,999 | | | 96,760 | | | | | | U.S. agency bonds – mortgage-backed | | 20,002 | | | 20,346 | | | | | | | | | | | | | | | | Collateralized loan obligations | | 27,532 | | | 27,518 | | | | | | | Total AFS fixed maturity investments | | $ | 144,533 | | | $ | 144,624 | | | | | |
|
| Schedule of Fixed Maturities in an Unrealized Loss Position and Aggregate Fair Value |
The following tables summarize fixed maturities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 Months | | 12 Months or More | | Total | | June 30, 2026 | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | U.S. treasury bills | | $ | 35,026 | | | $ | (1) | | | $ | — | | | $ | — | | | $ | 35,026 | | | $ | (1) | | U.S. agency bonds – mortgage-backed | | 567 | | | (6) | | | — | | | — | | | 567 | | | (6) | | | | | | | | | | | | | | | | Non-U.S. government bonds | | 49,427 | | | (198) | | | — | | | — | | | 49,427 | | | (198) | | | Collateralized loan obligations | | 20,842 | | | (24) | | | — | | | — | | | 20,842 | | | (24) | | Corporate bonds | | 8,406 | | | (43) | | | — | | | — | | | 8,406 | | | (43) | | | | | | | | | | | | | | | | Total temporarily impaired AFS fixed maturity investments | | $ | 114,268 | | | $ | (272) | | | $ | — | | | $ | — | | | $ | 114,268 | | | $ | (272) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 Months | | 12 Months or More | | Total | | December 31, 2025 | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | Fair value | | Unrealized losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-U.S. government bonds | | $ | 30,295 | | | $ | (162) | | | $ | — | | | $ | — | | | $ | 30,295 | | | $ | (162) | | | Collateralized loan obligations | | 36,370 | | | (21) | | | — | | | — | | | 36,370 | | | (21) | | Corporate bonds | | 10,943 | | | (3) | | | — | | | — | | | 10,943 | | | (3) | | | | | | | | | | | | | | | | Total temporarily impaired AFS fixed maturity investments | | $ | 77,608 | | | $ | (186) | | | $ | — | | | $ | — | | | $ | 77,608 | | | $ | (186) | |
|
| Schedule of the Credit Ratings of Fixed Maturities |
The following tables summarize the credit ratings of our fixed maturities as at June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Amortized cost | | Fair value | | % of Total fair value | | U.S. treasury bills | | $ | 35,027 | | | $ | 35,026 | | | 24.2 | % | U.S. agency bonds – mortgage-backed | | 20,002 | | | 20,346 | | | 14.1 | % | AAA | | 37,002 | | | 36,955 | | | 25.5 | % | AA+, AA, AA- | | 17,899 | | | 17,873 | | | 12.4 | % | A+, A, A- | | 34,103 | | | 33,923 | | | 23.5 | % | BBB+, BBB, BBB- | | 500 | | | 501 | | | 0.3 | % | | | | | | | | Total fixed maturities (1) | | $ | 144,533 | | | $ | 144,624 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Amortized cost | | Fair value | | % of Total fair value | | U.S. treasury bills | | $ | 43,662 | | | $ | 43,673 | | | 25.8 | % | U.S. agency bonds – mortgage-backed | | 20,823 | | | 21,618 | | | 12.7 | % | AAA | | 64,404 | | | 64,436 | | | 38.0 | % | AA+, AA, AA- | | 13,305 | | | 13,288 | | | 7.8 | % | A+, A, A- | | 26,288 | | | 26,139 | | | 15.4 | % | BBB+, BBB, BBB- | | 509 | | | 511 | | | 0.3 | % | | | | | | | | Total fixed maturities(1) | | $ | 168,991 | | | $ | 169,665 | | | 100.0 | % |
(1)Ratings above are based on Standard & Poor’s ("S&P"), or equivalent, ratings
|
| Schedule of Composition of Other Investments |
The table shows the composition of the Company's other investments at fair value as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | Fair value | | % of Total | | Fair Value | | % of Total | Private equity funds(1) | | $ | 33,491 | | | 19.3 | % | | $ | 31,732 | | | 18.3 | % | Privately held equity investments(1) | | 9,485 | | | 5.5 | % | | 9,248 | | | 5.4 | % | Private credit investments(1) | | 307 | | | 0.2 | % | | 192 | | | 0.1 | % | | Equity method investments with fair value option elected | | 76,870 | | | 44.3 | % | | 78,911 | | | 45.5 | % | | | | | | | | | | | Investments in direct lending entities | | 53,127 | | | 30.7 | % | | 53,275 | | | 30.7 | % | | Total other investments at fair value | | $ | 173,280 | | | 100.0 | % | | $ | 173,358 | | | 100.0 | % |
(1) Private equity funds, private credit investments, and one privately held equity investment are measured at fair value using the NAV practical expedient. Please see Note 5. Fair Value Measurements for further details.
|
| Schedule of Cost and Fair Values of the Equity Securities and Privately Held Securities Held Subject to Contractual Sale Restrictions |
The following table provides the cost and fair values of the equity securities held at June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | Cost | | Fair Value | | Cost | | Fair Value | | Privately held common stocks | | $ | 5,135 | | | $ | 4,838 | | | $ | 5,135 | | | $ | 4,838 | | | Privately held preferred stocks | | 6,010 | | | 6,910 | | | 6,010 | | | 6,910 | | | | | | | | | | | | Total equity securities | | $ | 11,145 | | | $ | 11,748 | | | $ | 11,145 | | | $ | 11,748 | |
All privately held securities held at June 30, 2026 are subject to contractual sale restrictions. Each of these investments are subject to agreements that restrict the transfer, sale, and indemnification of these privately held investments indefinitely. The Company must hold these shares indefinitely unless the investee's shares are registered with the SEC and qualified by state authorities, or until an exemption from such registration and qualification requirements may become available. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | Remaining duration of restrictions | | Nature of contractual sale restrictions | | Circumstances that could cause a lapse in restrictions | | Privately held common stocks | | $ | 4,838 | | | Indefinite | | The Purchaser must hold the restricted shares indefinitely | | Registration of securities with the SEC or if exemption is available | | Privately held preferred stocks | | 6,910 | | | Indefinite | | The Purchaser must hold the restricted shares indefinitely | | Registration of securities with the SEC or if exemption is available | | | | | | | | | | | Total equity securities subject to contractual sale restrictions | | $ | 11,748 | | | | | | | |
|
| Schedule of Equity Method Investments and Carrying Value and Beneficial Ownership Percentage of Equity Method Investments |
The table below shows the total value of the Company's equity method investments as of June 30, 2026 and December 31, 2025 including those classified as other investments under the fair value option:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | Carrying Value | | % of Total | | Carrying Value | | % of Total | | Real estate investments at equity method | | $ | 33,413 | | | 30.3 | % | | $ | 33,532 | | | 29.8 | % | | Real estate investments at fair value option elected | | 51,000 | | | 46.2 | % | | 51,000 | | | 45.4 | % | | Other equity method investments at fair value option elected | | 25,870 | | | 23.5 | % | | 27,911 | | | 24.8 | % | | Total equity method investments with fair value option | | 76,870 | | | 69.7 | % | | 78,911 | | | 70.2 | % | | Total equity method investments | | $ | 110,283 | | | 100.0 | % | | $ | 112,443 | | | 100.0 | % |
The table below shows the carrying/fair values and beneficial ownership percentage of the Company's equity method investments, including those measured using the fair value option and reported in other investments, as of June 30, 2026, the summarized financial data of each equity method investment at March 31, 2026 and the Company's realized and unrealized gains (losses) or interest in income (loss) of equity method investments on these investments for the six months ended June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | For the Three Months Ended March 31, 2026 | | For the Six Months Ended June 30, 2026 | | | Carrying Value | | Beneficial Ownership | | | | Investee Revenue(1) | | Investee net income (loss)(1) | | Realized and unrealized gains (losses)(2)(3) | | | | | | | | | | | | | | | Silverstone Venture 1 | | $ | 943 | | | 90.0 | % | | | | $ | 3,933 | | | $ | 1,484 | | | $ | (1,366) | | | Silverstone Venture 2 | | 4,342 | | | 86.8 | % | | | | 70 | | | 68 | | | (85) | | | Silverstone Venture 3 | | 20,585 | | | 70.2 | % | | | | 85 | | | 60 | | | 142 | | | Extell Hudson Waterfront Holdings | | 51,000 | | | 25.0 | % | | | | 440 | | | (24) | | | — | | Seiden LP & Seiden MGMT LP(3) | | 33,413 | | | 100.0 | % | | | | 147 | | | 10 | | | 9 | | | Total equity method investments | | $ | 110,283 | | | | | | | | | | | $ | (1,300) | |
1.The Company included summarized financial data of its equity method investees as reported at March 31, 2026 as this period represents the most recent audited financial statements available at the time of filing the Company's Form 10-Q for the three and six months ended June 30, 2026. 2.Fair value adjustments have been recorded under realized and unrealized gains (losses) for those equity method investments reported at fair value. 3.Seiden LP and Seiden MGMT LP are measured using equity method accounting at June 30, 2026. The interest in income of equity method investments has been recorded on its own line item on the statements of operations instead of through realized and unrealized gains (losses).
|
| Schedule of Net Investment Income |
Net investment income was derived from the following sources for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Fixed maturities | | $ | 827 | | | $ | 616 | | | $ | 1,712 | | | $ | 616 | | | Income on funds withheld | | 27 | | | 20 | | | 55 | | | 20 | | | Interest income from net loan receivable from AmTrust | | 1,015 | | | 659 | | | 2,152 | | | 659 | | | Other investments | | 331 | | | 84 | | | 492 | | | 84 | | | Cash and cash equivalents | | 268 | | | 166 | | | 718 | | | 200 | | | | 2,468 | | | 1,545 | | | 5,129 | | | 1,579 | | | | | | | | | | | Investment expenses | | (14) | | | (3) | | | (67) | | | (3) | | Net investment income | | $ | 2,454 | | | $ | 1,542 | | | $ | 5,062 | | | $ | 1,576 | |
4. Investments (continued)
|
| Schedule of Net Realized and Unrealized Investment Gains (Losses) |
Realized gains or losses on the sale of investments are determined on the basis of the specific identification method. The following tables show the net realized and unrealized investment gains (losses) included in the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, 2026 | | Gross gains | | Gross losses | | Net | Fixed maturities | | $ | 145 | | | $ | (80) | | | $ | 65 | | | | | | | | | | Other investments | | 662 | | | (3,711) | | | (3,049) | | | Net realized and unrealized investment gains (losses) | | $ | 807 | | | $ | (3,791) | | | $ | (2,984) | | | | | | | | | | For the Three Months Ended June 30, 2025 | | Gross gains | | Gross losses | | Net | Fixed maturities | | $ | 875 | | | $ | (111) | | | $ | 764 | | | Equity securities | | 46 | | | — | | | 46 | | Other investments | | 512 | | | (264) | | | 248 | | | Net realized and unrealized investment gains (losses) | | $ | 1,433 | | | $ | (375) | | | $ | 1,058 | | | | | | | | | | For the Six Months Ended June 30, 2026 | | Gross gains | | Gross losses | | Net | Fixed maturities | | $ | 215 | | | $ | (98) | | | $ | 117 | | | | | | | | | Other investments | | 4,321 | | | (6,083) | | | (1,762) | | | Net realized and unrealized investment gains (losses) | | $ | 4,536 | | | $ | (6,181) | | | $ | (1,645) | | | | | | | | | | For the Six Months Ended June 30, 2025 | | Gross gains | | Gross losses | | Net | Fixed maturities | | $ | 875 | | | $ | (111) | | | $ | 764 | | | Equity securities | | 46 | | | — | | | 46 | | Other investments | | 512 | | | (264) | | | 248 | | | Net realized and unrealized investment gains (losses) | | $ | 1,433 | | | $ | (375) | | | $ | 1,058 | |
Net unrealized gains recognized for equity securities held at reporting date of June 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Net gains recognized for equity securities | | $ | — | | | $ | 46 | | | $ | — | | | $ | 46 | | Net gains recognized for equity securities divested | | — | | | — | | | — | | | — | | Net unrealized gains recognized for equity securities still held at the reporting date | | $ | — | | | $ | 46 | | | $ | — | | | $ | 46 | |
|
| Schedule of Net Unrealized Losses Included in Accumulated Other Comprehensive Income |
Net unrealized gains included in accumulated other comprehensive income ("AOCI") at June 30, 2026 and December 31, 2025 were as follows: | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | Net unrealized gains on fixed maturity investments | | $ | 138 | | | $ | 679 | | | | | | | | | | | | | | | | | Deferred income tax | | — | | | — | | Net unrealized gains, net of deferred income tax | | $ | 138 | | | $ | 679 | | Change, net of deferred income tax | | $ | (541) | | | $ | 679 | |
4. Investments (continued)
|
| Schedule of Fair Value of Restricted Assets |
The fair values of the Company's restricted assets at June 30, 2026 and December 31, 2025 are as follows: | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Restricted cash – third party agreements | | $ | 7,155 | | | $ | 7,767 | | | Restricted cash – related party agreements | | 3,061 | | | 1,379 | | | Total restricted cash | | 10,216 | | | 9,146 | | Restricted investments – in trust for third party agreements at fair value (amortized cost 2026: $48,323; 2025: $51,927) | | 48,535 | | | 52,350 | | Restricted investments – in trust for related party agreements at fair value (amortized cost 2026: $88,413; 2025: $102,313) | | 88,280 | | | 102,368 | | | Restricted investments – receivable for investments sold under related party agreements | | 566 | | | — | | Total restricted investments | | 137,381 | | | 154,718 | | Total restricted cash and investments | | $ | 147,597 | | | $ | 163,864 | |
|