v3.26.1
NOTE 8 - FAIR VALUE
6 Months Ended
Jun. 30, 2026
FAIR VALUE  
FAIR VALUE

NOTE 8 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at June 30, 2026 and December 31, 2025:

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

(dollars in thousands)

June 30, 2026:

 

  ​

 

  ​

 

  ​

 

  ​

Securities AFS:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. treasuries and govt. sponsored agency securities

$

13,928

$

$

13,928

$

Residential mortgage-backed and related securities

 

88,515

 

 

88,515

 

Municipal securities

 

165,581

 

 

165,581

 

Asset-backed securities

3,769

3,769

Corporate securities

 

22,196

 

 

22,196

 

Securities trading

115,967

115,967

Derivatives

 

211,178

 

 

211,178

 

Total assets measured at fair value

$

621,134

$

$

505,167

$

115,967

 

  ​

 

  ​

 

  ​

 

  ​

Derivatives

$

131,921

$

$

131,921

$

Total liabilities measured at fair value

$

131,921

$

$

131,921

$

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

December 31, 2025:

 

  ​

 

  ​

 

  ​

 

  ​

Securities AFS:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. treasuries and govt. sponsored agency securities

$

16,024

$

$

16,024

$

Residential mortgage-backed and related securities

 

68,855

 

 

68,855

 

Municipal securities

 

163,085

 

 

163,085

 

Asset-backed securities

4,439

4,439

Corporate securities

 

27,374

 

 

27,374

 

Securities trading

83,857

83,857

Derivatives

 

188,409

 

 

188,409

 

Total assets measured at fair value

$

552,043

$

$

468,186

$

83,857

 

  ​

 

  ​

 

  ​

 

  ​

Derivatives

$

137,051

$

$

137,051

$

Total liabilities measured at fair value

$

137,051

$

$

137,051

$

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Trading securities consist of retained beneficial interests from securitizations and are classified as a Level 3 in the fair value hierarchy.  Fair values are estimated using the discounted cash flow method, including discount rates which are deemed to be significant unobservable inputs. As of June 30, 2026, the discount rates ranged from 3.15% to 6.88%.

Changes in fair value of trading securities for the three and six months ended June 30, 2026 and 2025 are presented as follows:

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

(dollars in thousands)

Balance at the beginning of the period

$

82,728

$

82,445

$

83,857

$

83,529

Trading securities purchased

32,763

32,763

Paydowns

(44)

(40)

(88)

(81)

Premium amortization

 

(287)

(237)

(520)

(471)

Fair value gain (loss)

807

 

732

 

(45)

 

(77)

Balance at the end of the period

$

115,967

$

82,900

$

115,967

$

82,900

Interest rate caps, swaps, collars and swaptions are used for the purpose of hedging interest rate risk on various financial assets and liabilities, further described in Note 5 to the Consolidated Financial Statements. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at June 30, 2026 and December 31, 2025:

  ​ ​ ​

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

(dollars in thousands)

June 30, 2026:

 

  ​

 

  ​

 

  ​

 

  ​

Loans/leases evaluated individually

$

43,300

$

$

$

43,300

OREO

378

378

$

43,678

$

$

$

43,678

December 31, 2025:

 

  ​

 

  ​

 

  ​

 

  ​

Loans/leases evaluated individually

$

47,183

$

$

$

47,183

OREO

 

583

 

 

 

583

$

47,766

$

$

$

47,766

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be comprised of real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlement of loans.  Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.  The estimated fair value of the property acquired is generally determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level Fair Value Measurements

 

Fair Value

Fair Value

 

June 30, 

December 31, 

 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

Valuation Technique

  ​ ​ ​

Unobservable Input

  ​ ​ ​

Range

(dollars in thousands)

Loans/leases evaluated individually

$

43,300

$

47,183

Appraisal of collateral

Appraisal adjustments

-10.00

%

to

-30.00

%

OREO

378

583

Appraisal of collateral

Appraisal adjustments

0.00

%  

to

 

-35.00

%

For the loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in the valuation techniques used for any assets or liabilities measured at fair value during the three or six months ended June 30, 2026 and 2025.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Fair Value

As of June 30, 2026

As of December 31, 2025

Hierarchy

Carrying

Estimated

Carrying

Estimated

  ​ ​ ​

Level

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

(dollars in thousands)

Cash and due from banks

 

Level 1

$

111,342

$

111,342

$

76,494

$

76,494

Federal funds sold

 

Level 2

 

19,700

 

19,700

 

23,150

 

23,150

Interest-bearing deposits at financial institutions

 

Level 2

 

60,708

 

60,708

 

53,249

 

53,249

Investment securities:

 

  ​

 

 

 

 

HTM

 

Level 2

 

991,452

 

873,188

 

948,676

 

857,663

AFS

 

Level 2

 

293,989

 

293,989

 

279,777

 

279,777

Trading

Level 3

115,967

115,967

83,857

83,857

Loans/leases receivable, net

 

Level 3

 

40,093

 

43,300

 

43,688

 

47,183

Loans/leases receivable, net

 

Level 2

 

6,905,652

 

6,694,956

 

7,033,140

 

6,794,019

Derivatives

 

Level 2

 

211,178

 

211,178

 

192,426

 

192,426

Deposits:

 

  ​

 

 

 

 

Nonmaturity deposits

 

Level 2

 

6,425,486

 

6,425,486

 

6,145,194

 

6,145,194

Time deposits

 

Level 2

 

991,848

 

988,503

 

1,269,004

 

1,268,442

Short-term borrowings

 

Level 2

 

8,907

 

8,907

 

2,650

 

2,650

FHLB advances

 

Level 2

 

268,609

 

267,131

 

245,383

 

244,237

Other borrowings

 

Level 2

 

99,430

 

92,144

 

107,395

 

100,634

Subordinated notes

Level 2

234,312

237,546

234,122

237,648

Junior subordinated debentures

 

Level 2

 

49,057

 

43,538

 

48,991

 

42,997

Derivatives

 

Level 2

 

131,921

 

131,921

 

214,327

 

214,327