v3.26.1
Debt (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Debt
The Company's debt consisted of the following (in thousands):
June 30, 2026December 31, 2025
Senior Notes, net$997,583 $996,401 
Revolver Outstanding— — 
Term Loans, net1,507,719 1,020,057 
Mortgage loans, net189,852 180,760 
Debt, net$2,695,154 $2,197,218 
Schedule of Senior Notes
The Company's senior notes (collectively, the "Senior Notes") consisted of the following (dollars in thousands):
Carrying Value at
Interest RateMaturity DateJune 30, 2026December 31, 2025
2029 Senior Notes (1)4.00%September 2029$500,000 $500,000 
2026 Senior Notes (1)(2)3.75%July 2026500,000 500,000 
1,000,000 1,000,000 
Deferred financing costs, net(2,417)(3,599)
Total senior notes, net$997,583 $996,401 
(1)    Requires payment of interest only through maturity.
(2)    The Company repaid the 2026 Senior Notes at maturity on July 1, 2026, using the incremental proceeds from the 2026 Refinancing Transactions.
Schedule Of Debt Instrument Covenants
A summary of the various restrictive covenants for the 2029 Senior Notes are as follows:
Covenant
Compliance
June 30, 2026
Maintenance Covenant
Unencumbered Asset to Unencumbered Debt Ratio
> 150.0%
Yes
Incurrence Covenants
Consolidated Indebtedness less than Adjusted Total Assets
< .65x
Yes
Consolidated Secured Indebtedness less than Adjusted Total Assets
< .45x
Yes
Interest Coverage Ratio
> 1.5x
Yes
The Revolver and Term Loans are subject to various financial covenants. A summary of such covenants is as follows:
Covenant
Compliance
June 30, 2026
Leverage ratio (1)
<= 7.25x
Yes
Fixed charge coverage ratio (2)
>= 1.50x
Yes
Secured indebtedness ratio
<= 45.0%
Yes
Unencumbered indebtedness ratio (3)
<= 60.0%
Yes
Unencumbered debt service coverage ratio
>= 2.00x
Yes

(1)Leverage ratio is net indebtedness, as defined in the Revolver and Term Loan agreements, to corporate earnings before interest, taxes, depreciation, and amortization ("EBITDA"), as defined in the Revolver and Term Loan agreements.
(2)Fixed charge coverage ratio is Adjusted EBITDA, generally defined in the Revolver and Term Loan agreements as EBITDA less furniture, fixtures and equipment ("FF&E") reserves, to fixed charges, which is generally defined in the Revolver and Term Loan agreements as interest expense, all regularly scheduled principal payments, preferred dividends paid, and cash taxes paid.
(3)The maximum level may be increased to 65.0% for up to four quarters following a material acquisition.
Schedule of Revolver and Term Loans
The Company's unsecured credit facilities consisted of the following (dollars in thousands):
Carrying Value at
Interest Rate at June 30, 2026 (1)Maturity DateJune 30, 2026December 31, 2025
Revolver (2)—%February 2030$— $— 
$500 Million Term Loan Maturing 2027
5.06%September 2027 (3)500,000 500,000 
$300 Million Term Loan Maturing 2028
5.40%April 2028 (3)300,000 300,000 
$569 Million Term Loan Maturing 2031 (4)
5.40%February 2031569,000 225,000 
$150 Million Term Loan Maturing 2033 (5)
5.80%February 2033150,000 — 
1,519,000 1,025,000 
Deferred financing costs, net (6)(11,281)(4,943)
Total Revolver and Term Loans, net$1,507,719 $1,020,057 
 
(1)Interest rate at June 30, 2026 gives effect to interest rate hedges.
(2)At both June 30, 2026 and December 31, 2025, there was $600.0 million of borrowing capacity on the Revolver. In February 2026, the Company amended its Revolver. The amendment extends the maturity date of the Revolver to February 2030. The Company has the ability to extend the maturity date for an additional one-year period or up to two six-month periods ending February 2031 if certain conditions are satisfied.
(3)This term loan includes two one-year extension options at the Company's discretion, subject to certain conditions.
(4)In February 2026, the Company refinanced this term loan, extending the scheduled maturity date to February 2031 and upsizing the facility to a $569.0 million delayed draw term loan. The Company drew $225.0 million in February 2026 and the remaining $344.0 million on June 30, 2026.
(5)In February 2026, the Company entered into a new $150.0 million delayed draw term loan which matures in February 2033 and was fully drawn by the Company on June 30, 2026.
(6)Excludes $7.0 million and $2.2 million as of June 30, 2026 and December 31, 2025, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.
Schedule of mortgage loans
The Company's mortgage loans consisted of the following (dollars in thousands):
Carrying Value at
Number of Assets EncumberedInterest Rate at June 30, 2026 Maturity DateJune 30, 2026December 31, 2025
Mortgage loan (1)35.17%(3)April 2029$91,700 $69,750 
Mortgage loan (1)45.16%(3)April 202972,700 85,000 
Mortgage loan (2)15.06%January 202925,932 26,112 
8190,332 180,862 
Deferred financing costs, net(480)(102)
Total mortgage loans, net$189,852 $180,760 

(1)In January 2026, the Company amended these mortgage loans, extending the initial maturity date to April 2029, with two one-year extension options at the Company's discretion, subject to certain conditions. During the six months ended June 30, 2026, the Company received additional proceeds of $23.4 million on the $69.8 million mortgage loan with the addition of another hotel property previously unencumbered, while paying down $1.5 million and $12.3 million on the $69.8 million and $85.0 million mortgage loans, respectively. The hotels encumbered by each mortgage loan are cross-collateralized and require payments of interest only through maturity.
(2)Includes $0.9 million and $1.1 million at June 30, 2026 and December 31, 2025, respectively, related to a fair value adjustment on this mortgage loan from purchase price allocation at hotel property acquisition. This mortgage loan requires payments of interest only through maturity.
(3)Interest rate at June 30, 2026 gives effect to interest rate hedges.
Schedule of Interest Expense Components
The components of the Company's interest expense consisted of the following (in thousands):
For the three months ended June 30,For the six months ended June 30,
2026202520262025
Senior Notes$9,688 $9,688 $19,375 $19,375 
Revolver and Term Loans14,167 13,757 28,138 27,292 
Mortgage loans2,396 2,386 4,523 4,741 
Amortization of deferred financing costs1,920 1,901 3,812 3,732 
Non-cash interest expense related to interest rate hedges(78)144 (78)288 
Undesignated interest rate caps23 — 23 — 
Total interest expense$28,116 $27,876 $55,793 $55,428