| Schedule of Sales from Products |
Sales of the Company’s products were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | ($ in millions) | U.S. | | Int’l | | Total | | U.S. | | Int’l | | Total | | U.S. | | Int’l | | Total | | U.S. | | Int’l | | Total | | Pharmaceutical: | | | | | | | | | | | | | | | | | | | | | | | | | Oncology | | | | | | | | | | | | | | | | | | | | | | | | | Keytruda | $ | 4,611 | | | $ | 3,293 | | | $ | 7,904 | | | $ | 4,749 | | | $ | 3,207 | | | $ | 7,956 | | | $ | 9,210 | | | $ | 6,600 | | | $ | 15,810 | | | $ | 9,057 | | | $ | 6,104 | | | $ | 15,161 | | | Keytruda Qlex | 395 | | | 68 | | | 463 | | | — | | | — | | | — | | | 501 | | | 89 | | | 590 | | | — | | | — | | | — | | Alliance revenue-Lynparza (1) | 167 | | | 198 | | | 365 | | | 174 | | | 195 | | | 370 | | | 315 | | | 391 | | | 706 | | | 319 | | | 363 | | | 682 | | Alliance revenue-Lenvima (1) | 194 | | | 90 | | | 283 | | | 183 | | | 83 | | | 265 | | | 369 | | | 170 | | | 539 | | | 368 | | | 155 | | | 523 | | | Welireg | 214 | | | 57 | | | 271 | | | 138 | | | 24 | | | 162 | | | 366 | | | 103 | | | 470 | | | 261 | | | 39 | | | 300 | | Alliance revenue-Reblozyl (2) | 98 | | | 25 | | | 122 | | | 88 | | | 19 | | | 107 | | | 226 | | | 45 | | | 270 | | | 189 | | | 37 | | | 226 | | | Vaccines | | | | | | | | | | | | | | | | | | | | | | | | Gardasil/Gardasil 9 | 542 | | | 626 | | | 1,169 | | | 545 | | | 581 | | | 1,126 | | | 1,027 | | | 1,211 | | | 2,238 | | | 1,082 | | | 1,371 | | | 2,453 | | ProQuad/M-M-R II/Varivax | 438 | | | 154 | | | 592 | | | 481 | | | 128 | | | 609 | | | 847 | | | 283 | | | 1,130 | | | 903 | | | 245 | | | 1,148 | | | Vaxneuvance | 69 | | | 80 | | | 148 | | | 136 | | | 93 | | | 229 | | | 192 | | | 158 | | | 350 | | | 275 | | | 184 | | | 459 | | | RotaTeq | 84 | | | 50 | | | 134 | | | 60 | | | 61 | | | 121 | | | 249 | | | 91 | | | 340 | | | 225 | | | 125 | | | 349 | | | Capvaxive | 138 | | | 45 | | | 184 | | | 129 | | | — | | | 129 | | | 256 | | | 69 | | | 325 | | | 235 | | | 1 | | | 236 | | | Cardiometabolic and Respiratory | | | | | | | | | | | | | | | | | | | | | | | | | Winrevair | 522 | | | 66 | | | 588 | | | 323 | | | 12 | | | 336 | | | 999 | | | 114 | | | 1,114 | | | 591 | | | 24 | | | 615 | | | Ohtuvayre | 204 | | | — | | | 204 | | | — | | | — | | | — | | | 335 | | | — | | | 335 | | | — | | | — | | | — | | Alliance revenue-Adempas/Verquvo (3) | 112 | | | 14 | | | 126 | | | 108 | | | 15 | | | 123 | | | 221 | | | 14 | | | 235 | | | 205 | | | 23 | | | 229 | | | Adempas | — | | | 78 | | | 78 | | | — | | | 80 | | | 80 | | | — | | | 156 | | | 156 | | | — | | | 147 | | | 147 | | | Infectious Diseases | | | | | | | | | | | | | | | | | | | | | | | | | Bridion | 460 | | | 37 | | | 497 | | | 411 | | | 50 | | | 461 | | | 887 | | | 82 | | | 969 | | | 789 | | | 113 | | | 902 | | | Prevymis | 147 | | | 148 | | | 295 | | | 115 | | | 113 | | | 228 | | | 282 | | | 285 | | | 568 | | | 217 | | | 219 | | | 436 | | | Delstrigo | 13 | | | 88 | | | 101 | | | 14 | | | 70 | | | 83 | | | 23 | | | 153 | | | 176 | | | 29 | | | 121 | | | 150 | | | Zerbaxa | 44 | | | 34 | | | 77 | | | 45 | | | 29 | | | 74 | | | 95 | | | 64 | | | 159 | | | 87 | | | 57 | | | 145 | | Isentress/Isentress HD | 36 | | | 24 | | | 60 | | | 48 | | | 38 | | | 86 | | | 71 | | | 49 | | | 119 | | | 99 | | | 77 | | | 176 | | | Dificid | 11 | | | 12 | | | 22 | | | 83 | | | 13 | | | 96 | | | 35 | | | 21 | | | 56 | | | 155 | | | 24 | | | 179 | | | Lagevrio | 1 | | | 3 | | | 5 | | | 30 | | | 52 | | | 83 | | | 18 | | | 15 | | | 32 | | | 66 | | | 119 | | | 185 | | | Diabetes | | | | | | | | | | | | | | | | | | | | | | | | | Januvia | 149 | | | 109 | | | 258 | | | 216 | | | 155 | | | 372 | | | 401 | | | 224 | | | 625 | | | 561 | | | 360 | | | 921 | | | Janumet | 28 | | | 143 | | | 171 | | | 68 | | | 184 | | | 251 | | | 96 | | | 283 | | | 378 | | | 133 | | | 366 | | | 498 | | Other pharmaceutical (4) | 150 | | | 491 | | | 643 | | | 184 | | | 520 | | | 703 | | | 317 | | | 1,101 | | | 1,419 | | | 408 | | | 1,160 | | | 1,568 | | | Total Pharmaceutical segment sales | 8,827 | | | 5,933 | | | 14,760 | | | 8,328 | | | 5,722 | | | 14,050 | | | 17,338 | | | 11,771 | | | 29,109 | | | 16,254 | | | 11,434 | | | 27,688 | | | Animal Health: | | | | | | | | | | | | | | | | | | | | | | | | | Livestock | 202 | | | 838 | | | 1,041 | | | 190 | | | 771 | | | 961 | | | 414 | | | 1,691 | | | 2,105 | | | 384 | | | 1,501 | | | 1,885 | | | Companion Animal | 333 | | | 402 | | | 734 | | | 309 | | | 376 | | | 685 | | | 640 | | | 821 | | | 1,461 | | | 617 | | | 732 | | | 1,349 | | | Total Animal Health segment sales | 535 | | | 1,240 | | | 1,775 | | | 499 | | | 1,147 | | | 1,646 | | | 1,054 | | | 2,512 | | | 3,566 | | | 1,001 | | | 2,233 | | | 3,234 | | | Total segment sales | 9,362 | | | 7,173 | | | 16,535 | | | 8,827 | | | 6,869 | | | 15,696 | | | 18,392 | | | 14,283 | | | 32,675 | | | 17,255 | | | 13,667 | | | 30,922 | | Other (5) | 5 | | | 67 | | | 72 | | | 9 | | | 100 | | | 110 | | | 140 | | | 78 | | | 218 | | | 104 | | | 310 | | | 413 | | | $ | 9,367 | | | $ | 7,240 | | | $ | 16,607 | | | $ | 8,836 | | | $ | 6,969 | | | $ | 15,806 | | | $ | 18,532 | | | $ | 14,361 | | | $ | 32,893 | | | $ | 17,359 | | | $ | 13,977 | | | $ | 31,335 | | U.S. plus international may not equal total due to rounding.(1) Alliance revenue for Lynparza and Lenvima represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs (see Note 3). (2) Alliance revenue for Reblozyl represents royalties (see Note 3). (3) Alliance revenue for Adempas/Verquvo represents Merck’s share of profits from sales in Bayer’s marketing territories, which are product sales net of cost of sales and commercialization costs (see Note 3). (4) Other pharmaceutical primarily reflects sales of other human health pharmaceutical products, including products within the franchises not listed separately. Also reflects total alliance revenue for Koselugo of $10 million and $43 million in the second quarter of 2026 and 2025, respectively, and $171 million and $87 million in the first six months of 2026 and 2025, respectively (see Note 3). (5) Other is primarily comprised of miscellaneous corporate revenue, including revenue hedging activities which (decreased) increased sales by $(153) million and $16 million for the six months ended June 30, 2026 and 2025, respectively, as well as revenue from third-party manufacturing arrangements (including sales to Organon & Co.). Other for the six months ended June 30, 2026 and 2025 also includes $132 million and $100 million, respectively, related to milestone payments received by Merck for out-licensing arrangements.
|
| Schedule of Consolidated Sales by Geographic Area |
Consolidated sales by geographic area where derived are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | ($ in millions) | 2026 | | 2025 | | 2026 | | 2025 | | U.S. | $ | 9,367 | | | $ | 8,836 | | | $ | 18,532 | | | $ | 17,359 | | | Europe, Middle East and Africa | 3,920 | | | 3,659 | | | 7,806 | | | 7,109 | | | Latin America | 875 | | | 859 | | | 1,749 | | | 1,651 | | | Asia Pacific (other than China and Japan) | 820 | | | 785 | | | 1,557 | | | 1,474 | | | Japan | 577 | | | 626 | | | 1,132 | | | 1,295 | | | China | 408 | | | 446 | | | 797 | | | 1,148 | | | Other | 640 | | | 595 | | | 1,320 | | | 1,299 | | | $ | 16,607 | | | $ | 15,806 | | | $ | 32,893 | | | $ | 31,335 | |
|
| Schedule of Reconciliation of Segment Profits to Income before Taxes |
A reconciliation of segment profits to (Loss) Income Before Taxes is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | ($ in millions) | Pharma- ceutical | | Animal Health | | Total | | Pharma- ceutical | | Animal Health | | Total | | Pharma-ceutical | | Animal Health | | Total | | Pharma-ceutical | | Animal Health | | Total | | Segment sales | $ | 14,760 | | | $ | 1,775 | | | $ | 16,535 | | | $ | 14,050 | | | $ | 1,646 | | | $ | 15,696 | | | $ | 29,109 | | | $ | 3,566 | | | $ | 32,675 | | | $ | 27,688 | | | $ | 3,234 | | | $ | 30,922 | | Less segment costs: (1) | | | | | | | | | | | | | | | | | | | | | | | | | Cost of sales | 1,731 | | | 715 | | | | | 1,601 | | | 659 | | | | | 3,284 | | | 1,389 | | | | | 3,174 | | | 1,258 | | | | | Selling, general and administrative | 1,437 | | | 304 | | | | | 1,367 | | | 284 | | | | | 2,750 | | | 585 | | | | | 2,611 | | | 544 | | | | Research and development (2) | — | | | 120 | | | | | — | | | 110 | | | | | — | | | 232 | | | | | — | | | 205 | | | | Other segment items (3) | (20) | | | — | | | | | (21) | | | — | | | | | (76) | | | 1 | | | | | (70) | | | 1 | | | | | Total segment profits | $ | 11,612 | | | $ | 636 | | | $ | 12,248 | | | $ | 11,103 | | | $ | 593 | | | $ | 11,696 | | | $ | 23,151 | | | $ | 1,359 | | | $ | 24,510 | | | $ | 21,973 | | | $ | 1,226 | | | $ | 23,199 | | | Other profits | | | | | 30 | | | | | | | 30 | | | | | | | 136 | | | | | | | 231 | | | Unallocated: | | | | | | | | | | | | | | | | | | | | | | | | | Interest income | | | | | 35 | | | | | | | 69 | | | | | | | 70 | | | | | | | 178 | | | Interest expense | | | | | (525) | | | | | | | (305) | | | | | | | (1,004) | | | | | | | (618) | | | Amortization | | | | | (984) | | | | | | | (601) | | | | | | | (1,915) | | | | | | | (1,198) | | | Depreciation | | | | | (513) | | | | | | | (455) | | | | | | | (1,004) | | | | | | | (896) | | | Research and development | | | | | (9,577) | | | | | | | (3,844) | | | | | | | (21,981) | | | | | | | (7,321) | | | Restructuring costs | | | | | (151) | | | | | | | (560) | | | | | | | (346) | | | | | | | (629) | | | Other unallocated, net | | | | | (1,246) | | | | | | | (1,031) | | | | | | | (2,683) | | | | | | | (2,044) | | | | | | | $ | (683) | | | | | | | $ | 4,999 | | | | | | | $ | (4,217) | | | | | | | $ | 10,902 | |
(1) The significant expense categories and amounts align with the segment level information that is regularly provided to the chief operating decision maker. (2) Human health-related research and development expenses incurred by Merck Research Laboratories are not allocated to segment profits as noted below. (3) Includes equity (income) loss from affiliates and other miscellaneous non-operating expenses.
|