| Schedule of Loss Per Share, Basic and Diluted |
The following table provides details of the calculation of basic earnings per common share of the Company: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Basic earnings per common share | | | | | | | | | Numerator: | | | | | | | | | Net income from continuing operations | $19,243 | | | $9,769 | | | $6,729 | | | $4,176 | | | Less: Net income from continuing operations attributable to NCI in the Operating Partnership | (106) | | | (129) | | | (24) | | | (55) | | | | | | | | | | | Net income from continuing operations attributable to Rayonier Inc. | $19,137 | | | $9,640 | | | $6,705 | | | $4,121 | | | | | | | | | | | Net income from discontinued operations | — | | | $403,838 | | | — | | | $406,346 | | | Less: Net income from discontinued operations attributable to NCI in the Operating Partnership | — | | | (5,347) | | | — | | | (5,375) | | | Less: Net loss from discontinued operations attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income from discontinued operations attributable to Rayonier Inc. | — | | | $399,068 | | | — | | | $401,163 | | | | | | | | | | | Net income | $19,243 | | | $413,607 | | | $6,729 | | | $410,522 | | | Less: Net income attributable to NCI in the Operating Partnership | (106) | | | (5,476) | | | (24) | | | (5,430) | | | Less: Net loss attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income attributable to Rayonier Inc. | $19,137 | | | $408,708 | | | $6,705 | | | $405,284 | | | | | | | | | | | Denominator: | | | | | | | | | Denominator for basic earnings per common share - weighted average shares | 300,735,729 | | | 155,536,320 | | | 278,468,765 | | | 154,612,221 | | | | | | | | | | | Basic earnings per common share attributable to Rayonier Inc.: | | | | | | | | | Continuing operations | $0.06 | | | $0.06 | | | $0.02 | | | $0.03 | | | Discontinued operations | — | | | $2.57 | | | — | | | $2.59 | | | Basic earnings per common share | $0.06 | | | $2.63 | | | $0.02 | | | $2.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table provides details of the calculation of diluted earnings per common share of the Company: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Diluted earnings per common share | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations attributable to Rayonier Inc., before net income attributable to NCI in the Operating Partnership | $19,243 | | | $9,769 | | | $6,729 | | | $4,176 | | | | | | | | | | | Net income from discontinued operations | — | | | $403,838 | | | — | | | $406,346 | | | | | | | | | | | Less: Net loss from discontinued operations attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income from discontinued operations attributable to Rayonier Inc., before net income attributable to NCI in the Operating Partnership | — | | | $404,415 | | | — | | | $406,538 | | | | | | | | | | | Net income | $19,243 | | | $413,607 | | | $6,729 | | | $410,522 | | | | | | | | | | | Less: Net loss attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income attributable to Rayonier Inc., before net income attributable to NCI in the Operating Partnership | $19,243 | | | $414,184 | | | $6,729 | | | $410,714 | | | | | | | | | | | Denominator: | | | | | | | | | Denominator for basic earnings per common share - weighted average shares | 300,735,729 | | | 155,536,320 | | | 278,468,765 | | | 154,612,221 | | | Add: Dilutive effect of: | | | | | | | | | | | | | | | | | Performance shares and restricted stock units | 523,824 | | | 107,773 | | | 505,692 | | | 191,547 | | | Noncontrolling interests in Operating Partnership units | 1,665,351 | | | 2,083,823 | | | 1,673,901 | | | 2,068,864 | | | Contingently issuable shares and units from special dividend | — | | | — | | | — | | | 1,269,964 | | | Denominator for diluted earnings per common share - adjusted weighted average shares | 302,924,904 | | | 157,727,916 | | | 280,648,358 | | | 158,142,596 | | | | | | | | | | | Diluted earnings per common share attributable to Rayonier Inc.: | | | | | | | | | Continuing operations | $0.06 | | | $0.06 | | | $0.02 | | | $0.03 | | | Discontinued operations | — | | | $2.56 | | | — | | | $2.57 | | | Diluted earnings per common share | $0.06 | | | $2.63 | | | $0.02 | | | $2.60 | |
The following table provides details of the calculation of basic earnings per unit of the Operating Partnership: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Basic earnings per unit | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations available to unitholders | $19,243 | | | $9,769 | | | $6,729 | | | $4,176 | | | | | | | | | | | Net income from discontinued operations | — | | | $403,838 | | | — | | | $406,346 | | | Less: Net loss from discontinued operations attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income from discontinued operations available to unitholders | — | | | $404,415 | | | — | | | $406,538 | | | | | | | | | | | Net income | $19,243 | | | $413,607 | | | $6,729 | | | $410,522 | | | Less: Net loss attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income available to unitholders | $19,243 | | | $414,184 | | | $6,729 | | | $410,714 | | | | | | | | | | | Denominator: | | | | | | | | | Denominator for basic earnings per unit - weighted average units | 302,401,080 | | | 157,620,143 | | | 280,142,666 | | | 156,681,085 | | | | | | | | | | | Basic earnings per unit attributable to Rayonier, L.P.: | | | | | | | | | Continuing operations | $0.06 | | | $0.06 | | | $0.02 | | | $0.03 | | | Discontinued operations | — | | | $2.57 | | | — | | | $2.59 | | | Basic earnings per unit | $0.06 | | | $2.63 | | | $0.02 | | | $2.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table provides details of the calculation of diluted earnings per unit of the Operating Partnership: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Diluted earnings per unit | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | Net income from continuing operations available to unitholders | $19,243 | | | $9,769 | | | $6,729 | | | $4,176 | | | | | | | | | | | Net income from discontinued operations | — | | | $403,838 | | | — | | | $406,346 | | | Less: Net loss from discontinued operations attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income from discontinued operations available to unitholders | — | | | $404,415 | | | — | | | $406,538 | | | | | | | | | | | Net income | $19,243 | | | $413,607 | | | $6,729 | | | $410,522 | | | Less: Net income attributable to NCI in consolidated affiliates | — | | | 577 | | | — | | | 192 | | | Net income available to unitholders | $19,243 | | | $414,184 | | | $6,729 | | | $410,714 | | | | | | | | | | | Denominator: | | | | | | | | | Denominator for basic earnings per unit - weighted average units | 302,401,080 | | | 157,620,143 | | | 280,142,666 | | | 156,681,085 | | | Add: Dilutive effect of unit equivalents: | | | | | | | | | | | | | | | | | Performance shares and restricted stock units | 523,824 | | | 107,773 | | | 505,692 | | | 191,547 | | | Contingently issuable shares and units from special dividend | — | | | — | | | — | | | 1,269,964 | | | Denominator for diluted earnings per unit - adjusted weighted average units | 302,924,904 | | | 157,727,916 | | | 280,648,358 | | | 158,142,596 | | | | | | | | | | | Diluted earnings per unit attributable to Rayonier, L.P.: | | | | | | | | | Continuing operations | $0.06 | | | $0.06 | | | $0.02 | | | $0.03 | | | Discontinued operations | — | | | $2.56 | | | — | | | $2.57 | | | Diluted earnings per unit | $0.06 | | | $2.63 | | | $0.02 | | | $2.60 | |
|