Derivative Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
|---|
| Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
| Summary of Notional Amounts and Fair Values of Derivative Financial Instruments |
The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
| | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Notional
Amount | | Asset
(Liability)
Fair Value | | Notional
Amount | | Asset
(Liability)
Fair Value | | (dollars in thousands) | | Interest Rate Locks with Customers | | | | | | | | | Positive fair values | $ | 216,536 | | | $ | 974 | | | $ | 203,580 | | | $ | 563 | | | Negative fair values | 1,794 | | | (18) | | | 926 | | | (6) | | | | | | | | | | | Forward Commitments | | | | | | | | | Positive fair values | 78,401 | | | 49 | | | — | | | — | | | Negative fair values | — | | | — | | | 71,207 | | | (156) | | | | | | | | | | Interest Rate Derivatives with Customers(1) | | | | | | | | | Positive fair values | 1,432,303 | | | 15,958 | | | 2,118,722 | | | 39,236 | | | Negative fair values | 3,540,011 | | | (151,612) | | | 2,747,758 | | | (130,521) | | | | | | | | | | | Interest Rate Derivatives with Dealer Counterparties | | | | | | | | | Positive fair values | 3,540,011 | | | 95,138 | | | 2,747,758 | | | 77,528 | | | Negative fair values | 1,432,303 | | | (16,324) | | | 2,118,722 | | | (39,606) | | | | | | | | | | | Interest Rate Derivatives used in Cash Flow Hedges | | | | | | | | Positive fair values | 2,000,000 | | | 2,359 | | | 2,950,000 | | | 11,489 | | Negative fair values | 1,050,000 | | | (3,846) | | | — | | | — | | | Foreign Exchange Contracts with Customers | | | | | | | | | Positive fair values | 11,532 | | | 242 | | | 1,239 | | | 8 | | | Negative fair values | 5,181 | | | (269) | | | 13,007 | | | (714) | | | | | | | | | | | Foreign Exchange Contracts with Correspondent Banks | | | | | | | | | Positive fair values | 8,993 | | | 378 | | | 14,424 | | | 883 | | | Negative fair values | 12,496 | | | (218) | | | 1,870 | | | (6) | | | | | | | | | | | | | | | | | |
(1) Fair values are net of a valuation allowance of $366 thousand as of June 30, 2026 and December 31, 2025.
|
| Summary of Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income |
The following table presents the effect of cash flow hedge accounting on AOCI:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amount of Gain (Loss) Recognized in OCI on Derivatives | | Amount of Gain (Loss) Recognized in OCI Included Component | | Amount of Gain (Loss) Recognized in OCI Excluded Component | | Location of Gain (Loss) Recognized from AOCI into Income | | Amount of Gain (Loss) Reclassified from AOCI into Income | | Amount of Gain (Loss) Reclassified from AOCI into Income Included Component | | Amount of Gain (Loss) Reclassified from AOCI into Income Excluded Component | | (dollars in thousands) | | | | | | | | | | | | | Three months ended June 30, 2026 | | | | | | | | | | | | Interest Rate Products | $ | (6,910) | | | $ | (6,910) | | | $ | — | | | Interest Income | | $ | (628) | | | $ | (628) | | | $ | — | | | Interest Rate Products | — | | | — | | | — | | | Interest Expense | | (201) | | | (201) | | | — | | | Total | $ | (6,910) | | | $ | (6,910) | | | $ | — | | | | | $ | (829) | | | $ | (829) | | | $ | — | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | | | | | | | | | | | Interest Rate Products | $ | (285) | | | $ | (285) | | | $ | — | | | Interest Income | | $ | (5,048) | | | $ | (5,048) | | | $ | — | | | Interest Rate Products | 341 | | | 341 | | | — | | | Interest Expense | | (66) | | | (66) | | | — | | | Total | $ | 56 | | | $ | 56 | | | $ | — | | | | | $ | (5,114) | | | $ | (5,114) | | | $ | — | | | Six months ended June 30, 2026 | | | | | | | | | | | | Interest Rate Products | $ | (14,042) | | | $ | (14,042) | | | $ | — | | | Interest Income | | $ | (4,349) | | | $ | (4,349) | | | $ | — | | | Interest Rate Products | — | | | — | | | — | | | Interest Expense | | (433) | | | (433) | | | — | | | Total | $ | (14,042) | | | $ | (14,042) | | | $ | — | | | | | $ | (4,782) | | | $ | (4,782) | | | $ | — | | | Six months ended June 30, 2025 | | | | | | | | | | | | Interest Rate Products | $ | 3,256 | | | $ | 3,256 | | | $ | — | | | Interest Income | | $ | (9,538) | | | $ | (9,538) | | | $ | — | | | Interest Rate Products | (919) | | | (919) | | | — | | | Interest Expense | | (120) | | | (120) | | | — | | | Total | $ | 2,337 | | | $ | 2,337 | | | $ | — | | | | | $ | (9,658) | | | $ | (9,658) | | | $ | — | |
The following table presents the effect of fair value and cash flow hedge accounting on the income statement:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Statements of Income Classification | | 2026 | | 2025 | | Interest Income | | Interest Expense | | Interest Income | | Interest Expense | | (dollars in thousands) | | Three months ended June 30, | | | | | | | | | Total amounts of income line items presented in the Consolidated Statements of Income in which the effects of fair value or cash flow hedges are recorded | $ | (628) | | | $ | (201) | | | $ | (5,048) | | | $ | (66) | | | | | | | | | | | | | | | | | | | The effects of fair value and cash flow hedging: | | | | | | | | | Amount of (loss) gain reclassified from AOCI into income | (628) | | | (201) | | | (5,048) | | | (66) | | | Interest rate derivatives: | | | | | | | | | Amount of (loss) gain reclassified from AOCI into income as a result of a forecasted transaction that is no longer probable of occurring | — | | | — | | | — | | | — | | | Amount of (loss) gain reclassified from AOCI into income - included component | (628) | | | (201) | | | (5,048) | | | (66) | | | Amount of (loss) gain reclassified from AOCI into income - excluded component | — | | | — | | | — | | | — | | | | | | | | | | | Six months ended June 30, | | | | | | | | | Total amounts of income line items presented in the Consolidated Statements of Income in which the effects of fair value or cash flow hedges are recorded | $ | (4,349) | | | $ | (433) | | | $ | (9,538) | | | $ | (120) | | | The effects of fair value and cash flow hedging: | | | | | | | | | Amount of (loss) gain reclassified from AOCI into income | (4,349) | | | (433) | | | (9,538) | | | (120) | | | Interest rate derivatives: | | | | | | | | | Amount of (loss) gain reclassified from AOCI into income as a result of a forecasted transaction that is no longer probable of occurring | — | | | — | | | — | | | — | | | Amount of (loss) gain reclassified from AOCI into income - included component | (4,349) | | | (433) | | | (9,538) | | | (120) | | | Amount of (loss) gain reclassified from AOCI into income - excluded component | — | | | — | | | — | | | — | |
During the next twelve months, the Corporation estimates that an additional $8.0 million will be reclassified as a decrease to net interest income.
|
| Summary of Fair Value Gains and Losses on Derivative Financial Instruments |
The following table presents the fair value gains (losses) on derivative financial instruments:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Statements of Income Classification | | Three months ended June 30, | | Six months ended June 30, | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | (dollars in thousands) | Mortgage banking derivatives(1) | Mortgage banking income | | $ | (126) | | | $ | 181 | | | $ | 604 | | | $ | (134) | | | | | | | | | | | | | Interest rate derivatives | Other income | | — | | | 9 | | | (38) | | | 131 | | | | | | | | | | | | | Foreign exchange contracts | Other income | | 148 | | | 31 | | | (38) | | | 142 | | | | | | | | | | | | | Net fair value gains on derivative financial instruments | | $ | 22 | | | $ | 221 | | | $ | 528 | | | $ | 139 | |
(1) Includes interest rate locks with customers and forward commitments.
|
| Summary of Corporation's Mortgage Loans Held for Sale |
The following table presents mortgage and commercial loans held for sale and the impact of the fair value election on the Consolidated Financial Statements: | | | | | | | | | | | | | June 30,
2026 | | December 31,
2025 | | (dollars in thousands) | Amortized cost(1) | $ | 33,349 | | | $ | 16,005 | | | Fair value | 33,902 | | | 16,316 | |
(1) Cost basis of mortgage and commercial loans held for sale represents the unpaid principal balance.
|
| Summary of Offsetting Derivative Assets |
The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | Gross Amounts | | Gross Amounts Not Offset | | | | Recognized | | on the Consolidated | | | | on the | | Balance Sheets | | | | Consolidated | | Financial | | Cash | | Net | | Balance Sheets | | Instruments(1) | | Collateral(2) | | Amount | | (dollars in thousands) | | June 30, 2026 | | | | | | | | | Interest rate derivative assets | $ | 113,455 | | | $ | (17,475) | | | $ | — | | | $ | 95,980 | | | | | | | | | | | Foreign exchange derivative assets with correspondent banks | 378 | | | (378) | | | — | | | — | | | Total | $ | 113,833 | | | $ | (17,853) | | | $ | — | | | $ | 95,980 | | | | | | | | | | | Interest rate derivative liabilities | $ | 171,782 | | | $ | (15,988) | | | $ | (64,506) | | | $ | 91,288 | | | | | | | | | | | Foreign exchange derivative liabilities with correspondent banks | 218 | | | (378) | | | — | | | (160) | | | Total | $ | 172,000 | | | $ | (16,366) | | | $ | (64,506) | | | $ | 91,128 | | | | | | | | | | | December 31, 2025 | | | | | | | | | Interest rate derivative assets | $ | 128,253 | | | $ | (18,829) | | | $ | — | | | $ | 109,424 | | | Foreign exchange derivative assets with correspondent banks | 883 | | | (883) | | | — | | | — | | | Total | $ | 129,136 | | | $ | (19,712) | | | $ | — | | | $ | 109,424 | | | | | | | | | | | Interest rate derivative liabilities | $ | 170,127 | | | $ | (30,318) | | | $ | (54,200) | | | $ | 85,609 | | | Foreign exchange derivative liabilities with correspondent banks | 6 | | | (883) | | | — | | | (877) | | | Total | $ | 170,133 | | | $ | (31,201) | | | $ | (54,200) | | | $ | 84,732 | |
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default. (2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|
| Summary of Offsetting Derivative Liabilities |
The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | Gross Amounts | | Gross Amounts Not Offset | | | | Recognized | | on the Consolidated | | | | on the | | Balance Sheets | | | | Consolidated | | Financial | | Cash | | Net | | Balance Sheets | | Instruments(1) | | Collateral(2) | | Amount | | (dollars in thousands) | | June 30, 2026 | | | | | | | | | Interest rate derivative assets | $ | 113,455 | | | $ | (17,475) | | | $ | — | | | $ | 95,980 | | | | | | | | | | | Foreign exchange derivative assets with correspondent banks | 378 | | | (378) | | | — | | | — | | | Total | $ | 113,833 | | | $ | (17,853) | | | $ | — | | | $ | 95,980 | | | | | | | | | | | Interest rate derivative liabilities | $ | 171,782 | | | $ | (15,988) | | | $ | (64,506) | | | $ | 91,288 | | | | | | | | | | | Foreign exchange derivative liabilities with correspondent banks | 218 | | | (378) | | | — | | | (160) | | | Total | $ | 172,000 | | | $ | (16,366) | | | $ | (64,506) | | | $ | 91,128 | | | | | | | | | | | December 31, 2025 | | | | | | | | | Interest rate derivative assets | $ | 128,253 | | | $ | (18,829) | | | $ | — | | | $ | 109,424 | | | Foreign exchange derivative assets with correspondent banks | 883 | | | (883) | | | — | | | — | | | Total | $ | 129,136 | | | $ | (19,712) | | | $ | — | | | $ | 109,424 | | | | | | | | | | | Interest rate derivative liabilities | $ | 170,127 | | | $ | (30,318) | | | $ | (54,200) | | | $ | 85,609 | | | Foreign exchange derivative liabilities with correspondent banks | 6 | | | (883) | | | — | | | (877) | | | Total | $ | 170,133 | | | $ | (31,201) | | | $ | (54,200) | | | $ | 84,732 | |
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default. (2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|