v3.26.1
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans and Allowance for Credit Losses

3. Loans and Allowance for Credit Losses

The Company generally makes loans in its market areas of southern and central Mississippi; southern and central Alabama; northwest, central and southern Louisiana; the northern, central and panhandle regions of Florida; certain areas of east and northeast Texas; and the metropolitan areas of Nashville, Tennessee, Atlanta, Georgia and Charlotte, North Carolina. In addition, and to a lesser degree, the Bank makes loans both regionally and nationally, generally through its specialty lines of business, including the equipment finance, commercial real estate and healthcare segments, often with sponsors in our market areas.

The following table presents loans at their amortized cost basis by portfolio class at June 30, 2026 and December 31, 2025. The amortized cost basis is net of unearned income and excludes accrued interest totaling $108.0 million and $105.1 million at June 30, 2026 and December 31, 2025, respectively. Accrued interest is reflected in the accrued interest line item in the Consolidated Balance Sheets.

 

 

June 30,

 

 

December 31,

 

($ in thousands)

 

2026

 

 

2025

 

Commercial non-real estate

 

$

9,961,458

 

 

$

9,809,011

 

Commercial real estate - owner occupied

 

 

3,353,501

 

 

 

3,270,080

 

Total commercial and industrial

 

 

13,314,959

 

 

 

13,079,091

 

Commercial real estate - income producing

 

 

4,602,813

 

 

 

4,283,168

 

Construction and land development

 

 

1,405,454

 

 

 

1,239,086

 

Residential mortgages

 

 

3,909,076

 

 

 

4,016,917

 

Consumer

 

 

1,347,871

 

 

 

1,340,178

 

Total loans

 

$

24,580,173

 

 

$

23,958,440

 

The following briefly describes the composition of each loan category and portfolio class.

Commercial and industrial

Commercial and industrial loans are made available to businesses for working capital (including financing of inventory and receivables), for business expansion, facilitating the acquisition of a business, and for the purchase of equipment and machinery, including equipment leasing. These loans are primarily made based on the identified cash flows of the borrower and, when secured, have the added strength of the underlying collateral.

Commercial non-real estate loans may be secured by the assets being financed or other tangible or intangible business assets such as accounts receivable, inventory, ownership, enterprise value or commodity interests, and may incorporate a personal or corporate guarantee; however, some short-term loans may be made on an unsecured basis, including a small portfolio of corporate credit cards, generally issued as a part of overall customer relationships.

Commercial real estate – owner occupied loans consist of commercial mortgages on properties where repayment is generally dependent on the cash flow from the ongoing operations and activities of the borrower. Like commercial non-real estate, these loans are primarily made based on the identified cash flows of the borrower, but they also have the added strength of the value of underlying real estate collateral.

Commercial real estate – income producing

Commercial real estate – income producing loans consist of loans secured by commercial mortgages on properties where the loan is made to real estate developers or investors and repayment is dependent on the sale, refinance, or income generated from the operation of the property. Properties financed include multifamily, retail, healthcare related facilities, industrial, office, hotel/motel and restaurants, and other commercial properties.

Construction and land development

Construction and land development loans are made to facilitate the acquisition, development, improvement and construction of both commercial and residential-purpose properties. Such loans are made to builders and investors where repayment is expected to be made from the sale, refinance or operation of the property or to businesses to be used in their business operations. This portfolio also includes residential construction loans and loans secured by raw land not yet under development.

Residential mortgages

Residential mortgages consist of closed-end loans secured by first liens on 1-4 family residential properties. The portfolio includes both fixed and adjustable rate loans, although most longer-term, fixed rate loans originated are sold in the secondary mortgage market.

Consumer

Consumer loans include second lien mortgage home loans, home equity lines of credit and nonresidential consumer purpose loans. Nonresidential consumer loans are made to finance the purchase of personal property, including automobiles, recreational vehicles and boats, and for other personal purposes (secured and unsecured), and also include deposit account secured loans. Consumer loans also include a small portfolio of credit card receivables issued on the basis of applications received through referrals from the Bank’s branches, online and other marketing efforts.

Allowance for Credit Losses

The calculation of the allowance for credit losses is performed using two primary approaches: a collective approach using a loss rate analysis for pools of loans that have similar risk characteristics, and a specific reserve analysis for credits individually evaluated. The allowance for credit losses for collectively evaluated portfolios is developed using multiple Moody’s macroeconomic forecasts applied in internally developed credit models for a two-year reasonable and supportable period. For additional information on our allowance for credit loss methodology, refer to Note 1 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

The following tables present activity in the allowance for credit losses by portfolio class for the six months ended June 30, 2026 and 2025, as well as the allowance for credit loss by primary calculation method at the end of each period.

 

 

Six Months Ended June 30, 2026

 

 

 

 

Commercial

 

Total

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial

 

Real Estate-

 

Commercial

 

Real Estate-

 

Construction

 

 

 

 

 

 

 

 

Non-Real

 

Owner

 

and

 

Income

 

and Land

 

Residential

 

 

 

 

 

($ in thousands)

Estate

 

Occupied

 

Industrial

 

Producing

 

Development

 

Mortgages

 

Consumer

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

Beginning balance

$

121,439

 

$

40,695

 

$

162,134

 

$

60,475

 

$

17,450

 

$

42,834

 

$

24,838

 

$

307,731

 

Charge-offs

 

(16,860

)

 

(8

)

 

(16,868

)

 

 

 

(248

)

 

(531

)

 

(7,927

)

 

(25,574

)

Recoveries

 

2,684

 

 

332

 

 

3,016

 

 

6

 

 

2

 

 

203

 

 

1,768

 

 

4,995

 

Net provision for loan losses

 

18,083

 

 

2,508

 

 

20,591

 

 

(1,772

)

 

2,218

 

 

(247

)

 

4,666

 

 

25,456

 

Ending balance - allowance for loan losses

$

125,346

 

$

43,527

 

$

168,873

 

$

58,709

 

$

19,422

 

$

42,259

 

$

23,345

 

$

312,608

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

12,639

 

$

371

 

$

13,010

 

$

1,005

 

$

17,949

 

$

3

 

$

1,961

 

$

33,928

 

Provision for losses on unfunded commitments

 

1,176

 

 

(54

)

 

1,122

 

 

(357

)

 

848

 

 

(3

)

 

(119

)

 

1,491

 

Ending balance - reserve for unfunded lending commitments

 

13,815

 

 

317

 

 

14,132

 

 

648

 

 

18,797

 

 

 

 

1,842

 

 

35,419

 

Total allowance for credit losses

$

139,161

 

$

43,844

 

$

183,005

 

$

59,357

 

$

38,219

 

$

42,259

 

$

25,187

 

$

348,027

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

$

6,380

 

$

174

 

$

6,554

 

$

 

$

 

$

 

$

 

$

6,554

 

Collectively evaluated

$

132,781

 

$

43,670

 

$

176,451

 

$

59,357

 

$

38,219

 

$

42,259

 

$

25,187

 

$

341,473

 

The allowance for credit losses at June 30, 2026 reflects a modest net increase in the funded and unfunded reserves, largely driven by the growth in the commercial loan portfolios and reflecting relatively stable credit metrics when compared to year-end. In arriving at the allowance for credit losses at June 30, 2026, the Company weighted Moody’s June 2026 baseline economic forecast at 50% and the downside mild recessionary S-2 scenario at 50%. The June 2026 baseline scenario, which Moody’s defines as the most likely outcome of where the economy is headed based on current conditions, reflects the potential impacts of current geopolitical conflicts and continued elevated inflation, and projects moderate GDP growth and gradually rising unemployment in the near term. The S-2 scenario assumes heightened geopolitical and trade disruptions, higher and sustained tariffs, elevated oil prices, and increased global uncertainty, triggering a mild recession beginning in the third quarter of 2026, and lasting for three quarters.

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

Commercial

 

Total

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial

 

Real Estate-

 

Commercial

 

Real Estate-

 

Construction

 

 

 

 

 

 

 

 

Non-Real

 

Owner

 

and

 

Income

 

and Land

 

Residential

 

 

 

 

 

($ in thousands)

Estate

 

Occupied

 

Industrial

 

Producing

 

Development

 

Mortgages

 

Consumer

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

121,090

 

$

36,264

 

$

157,354

 

$

71,975

 

$

21,158

 

$

42,445

 

$

25,950

 

$

318,882

 

Charge-offs

 

(24,484

)

 

(2,741

)

 

(27,225

)

 

(34

)

 

(33

)

 

(429

)

 

(7,900

)

 

(35,621

)

Recoveries

 

5,042

 

 

363

 

 

5,405

 

 

 

 

123

 

 

453

 

 

1,607

 

 

7,588

 

Net provision for loan losses

 

20,953

 

 

3,827

 

 

24,780

 

 

(6,606

)

 

(3,563

)

 

1,148

 

 

6,581

 

 

22,340

 

Ending balance - allowance for loan losses

$

122,601

 

$

37,713

 

$

160,314

 

$

65,335

 

$

17,685

 

$

43,617

 

$

26,238

 

$

313,189

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

6,441

 

$

309

 

$

6,750

 

$

642

 

$

14,639

 

$

4

 

$

2,018

 

$

24,053

 

Provision for losses on unfunded commitments

 

1,963

 

 

33

 

 

1,996

 

 

(152

)

 

1,483

 

 

(3

)

 

(277

)

 

3,047

 

Ending balance - reserve for unfunded lending commitments

 

8,404

 

 

342

 

 

8,746

 

 

490

 

 

16,122

 

 

1

 

 

1,741

 

 

27,100

 

Total allowance for credit losses

$

131,005

 

$

38,055

 

$

169,060

 

$

65,825

 

$

33,807

 

$

43,618

 

$

27,979

 

$

340,289

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

$

9,626

 

$

41

 

$

9,667

 

$

 

$

 

$

753

 

$

198

 

$

10,618

 

Collectively evaluated

$

121,379

 

$

38,014

 

$

159,393

 

$

65,825

 

$

33,807

 

$

42,865

 

$

27,781

 

$

329,671

 

The allowance for credit losses at June 30, 2025 was down modestly on a net basis compared to December 31, 2024, largely driven by the declines in the commercial real estate - income producing and the construction and land development portfolios, that was partially offset by increases in certain other portfolios due to the expected impact of continued stress of market conditions on our borrowers. In arriving at the allowance for credit losses at June 30, 2025, the Company weighted the baseline economic forecast at 50% and the downside mild recessionary S-2 scenario at 50%.

Nonaccrual Loans and Certain Reportable Modified Loan Disclosures

The following table shows the composition of nonaccrual loans and those without an allowance for loan losses, by portfolio class at June 30, 2026 and December 31, 2025.

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

 

($ in thousands)

Total Nonaccrual

 

Nonaccrual Without Allowance for Loan Loss

 

Total Nonaccrual

 

Nonaccrual Without Allowance for Loan Loss

 

Commercial non-real estate

$

40,205

 

$

14,293

 

$

34,525

 

$

3,294

 

Commercial real estate - owner occupied

 

6,952

 

 

2,314

 

 

6,723

 

 

1,470

 

Total commercial and industrial

 

47,157

 

 

16,607

 

 

41,248

 

 

4,764

 

Commercial real estate - income producing

 

2,301

 

 

1,635

 

 

4,760

 

 

5,114

 

Construction and land development

 

1,165

 

 

 

 

3,173

 

 

2,178

 

Residential mortgages

 

51,508

 

 

4,516

 

 

46,986

 

 

2,511

 

Consumer

 

11,550

 

 

998

 

 

10,703

 

 

316

 

Total

$

113,681

 

$

23,756

 

$

106,870

 

$

14,883

 

 

As a part of our loss mitigation efforts, we may provide modifications to borrowers experiencing financial difficulty to improve long-term collectability of the loans and to avoid the need for repossession or foreclosure of collateral. Nonaccrual loans include reportable nonaccruing modified loans to borrowers experiencing financial difficulty (“MEFDs”) totaling $11.4 million and $5.8 million at June 30, 2026 and December 31, 2025, respectively. Total reportable MEFDs, both accruing and nonaccruing, were $154.3 million and $162.8 million at June 30, 2026 and December 31, 2025, respectively. Unfunded commitments to borrowers whose terms have been modified as a reportable MEFD were $3.1 million and $7.2 million at June 30, 2026 and December 31, 2025, respectively.

The tables below provide detail by portfolio class for reportable MEFDs entered into during the three and six months ended June 30, 2026 and 2025. Modified facilities are reported using the balance at the end of each period reported and are reflected only once in each table based on the type of modification or combination of modification.

 

Three Months Ended June 30, 2026

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

7,839

 

 

0.08

%

$

10,627

 

 

0.11

%

$

 

 

 

$

 

 

 

Commercial real estate - owner occupied

 

31,547

 

 

0.94

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

39,386

 

 

0.30

%

 

10,627

 

 

0.08

%

 

 

 

 

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

1,604

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

69

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

41,059

 

 

0.17

%

$

10,627

 

 

0.04

%

$

 

 

 

$

 

 

 

 

 

Six Months Ended June 30, 2026

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other(1)

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

8,580

 

 

0.09

%

$

26,843

 

 

0.27

%

$

6,519

 

 

0.07

%

$

 

 

 

Commercial real estate - owner occupied

 

31,547

 

 

0.94

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

40,127

 

 

0.30

%

 

26,843

 

 

0.20

%

 

6,519

 

 

0.05

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

5,536

 

 

0.14

%

 

 

 

 

 

 

 

 

 

262

 

 

0.01

%

Consumer

 

99

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

45,762

 

 

0.19

%

$

26,843

 

 

0.11

%

$

6,519

 

 

0.03

%

$

262

 

 

0.00

%

(1)
Includes a combination of interest rate reduction and term extension.

 

 

Three Months Ended June 30, 2025

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

34,384

 

 

0.35

%

$

9,021

 

 

0.09

%

$

70

 

 

0.00

%

$

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

34,384

 

 

0.27

%

 

9,021

 

 

0.07

%

 

70

 

 

0.00

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

1,106

 

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

35,490

 

 

0.15

%

$

9,021

 

 

0.04

%

$

70

 

 

0.00

%

$

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

43,015

 

 

0.44

%

$

9,217

 

 

0.09

%

$

70

 

 

0.00

%

$

 

 

 

Commercial real estate - owner occupied

 

352

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

43,367

 

 

0.34

%

 

9,217

 

 

0.07

%

 

70

 

 

0.00

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

14,207

 

 

0.35

%

 

414

 

 

0.01

%

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

57,574

 

 

0.25

%

$

9,631

 

 

0.04

%

$

70

 

 

0.00

%

$

 

 

 

For the three months ended June 30, 2026, reportable modifications to borrowers experiencing financial difficulty consisted of weighted average term extensions totaling approximately one year for commercial loans, two years for residential mortgage loans and four years for consumer loans. Reportable modifications to borrowers experiencing financial difficulty during the six months ended June 30, 2026 consisted of weighted average term extensions totaling approximately 13 months for commercial loans, two years for residential mortgage loans and five years for consumer loans. The weighted average term of other than insignificant payment delays for the three months ended June 30, 2026 was two months for commercial loans. The weighted average term of other than insignificant payment delays for the six months ended June 30, 2026 was 11 months for commercial loans. In addition, the weighted-average interest rate reduction for residential loans during the six months ended June 30, 2026 was 164 basis points. Term extensions and payment delays are considered other than insignificant when they exceed six months when considering other modifications made in the prior twelve months.

Reportable modifications to borrowers experiencing financial difficulty during the three months ended June 30, 2025 consisted of weighted average term extensions totaling approximately two months for commercial loans and 17 months for residential mortgage loans. Reportable modifications to borrowers experiencing financial difficulty during the six months ended June 30, 2025 consisted of weighted average term extensions totaling approximately three months for commercial loans and 13 months for residential mortgage loans. The weighted average term of other than insignificant payment delays for the three months ended June 30, 2025 was four months for commercial loans. The weighted average term of other than insignificant payment delays for the six months ended June 30, 2025 was four months for commercial loans and one month for residential mortgage loans.

The tables that follow present the aging analysis of reportable modifications to borrowers experiencing financial difficulty by portfolio class at June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

(in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total Reportable
Modified Loans

 

Commercial non-real estate

$

5,000

 

$

9,852

 

$

 

$

14,852

 

$

85,748

 

$

100,600

 

Commercial real estate - owner occupied

 

223

 

 

 

 

 

 

223

 

 

31,547

 

 

31,770

 

Total commercial and industrial

 

5,223

 

 

9,852

 

 

 

 

15,075

 

 

117,295

 

 

132,370

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

10,668

 

 

10,668

 

Construction and land development

 

 

 

 

 

146

 

 

146

 

 

 

 

146

 

Residential mortgages

 

 

 

588

 

 

2,227

 

 

2,815

 

 

8,009

 

 

10,824

 

Consumer

 

 

 

 

 

 

 

 

 

277

 

 

277

 

Total reportable modified loans

$

5,223

 

$

10,440

 

$

2,373

 

$

18,036

 

$

136,249

 

$

154,285

 

 

 

December 31, 2025

 

(in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total Reportable
Modified Loans

 

Commercial non-real estate

$

 

$

27,670

 

$

734

 

$

28,404

 

$

74,911

 

$

103,315

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

28,939

 

 

28,939

 

Total commercial and industrial

 

 

 

27,670

 

 

734

 

 

28,404

 

 

103,850

 

 

132,254

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

14,914

 

 

14,914

 

Construction and land development

 

 

 

 

 

 

 

 

 

147

 

 

147

 

Residential mortgages

 

1,285

 

 

416

 

 

 

 

1,701

 

 

13,458

 

 

15,159

 

Consumer

 

 

 

 

 

148

 

 

148

 

 

227

 

 

375

 

Total reportable modified loans

$

1,285

 

$

28,086

 

$

882

 

$

30,253

 

$

132,596

 

$

162,849

 

There were loans to four commercial borrowers totaling $32.8 million and two residential borrowers totaling $2.2 million with reportable term extensions and/or significant payment delays that had post modification payment defaults during the three months ended June 30, 2026. For the six month period ended June 30, 2026, there were loans to eight commercial borrowers totaling $72.9 million and three residential borrowers totaling $2.3 million with reportable term extensions and/or significant payment delays that had post modification payment defaults. There were loans to six commercial borrowers totaling $18.9 million with reportable term extensions and/or significant payment delays that had post modification payment defaults during the three months ended June 30, 2025. For the six month period ended June 30, 2025, there were loans to eight commercial borrowers totaling $20.8 million with reportable term extensions, significant payment delays and/or interest rate reductions that had post modification payment defaults. A payment default occurs if the loan is either 90 days or more delinquent or has been charged off as of the end of the period presented.

Aging Analysis

The tables below present the aging analysis of past due loans by portfolio class at June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

($ in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days and
Still Accruing

 

Commercial non-real estate

$

22,170

 

$

20,938

 

$

36,190

 

$

79,298

 

$

9,882,160

 

$

9,961,458

 

$

11,846

 

Commercial real estate - owner occupied

 

10,088

 

 

4,110

 

 

9,184

 

 

23,382

 

 

3,330,119

 

 

3,353,501

 

 

3,289

 

Total commercial and industrial

 

32,258

 

 

25,048

 

 

45,374

 

 

102,680

 

 

13,212,279

 

 

13,314,959

 

 

15,135

 

Commercial real estate - income producing

 

5,210

 

 

3,360

 

 

12,439

 

 

21,009

 

 

4,581,804

 

 

4,602,813

 

 

10,585

 

Construction and land development

 

91

 

 

141

 

 

1,015

 

 

1,247

 

 

1,404,207

 

 

1,405,454

 

 

60

 

Residential mortgages

 

12,771

 

 

15,533

 

 

40,094

 

 

68,398

 

 

3,840,678

 

 

3,909,076

 

 

83

 

Consumer

 

7,518

 

 

2,591

 

 

9,473

 

 

19,582

 

 

1,328,289

 

 

1,347,871

 

 

1,890

 

Total loans

$

57,848

 

$

46,673

 

$

108,395

 

$

212,916

 

$

24,367,257

 

$

24,580,173

 

$

27,753

 

 

 

December 31, 2025

 

($ in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days and
Still Accruing

 

Commercial non-real estate

$

19,008

 

$

43,316

 

$

39,954

 

$

102,278

 

$

9,706,733

 

$

9,809,011

 

$

20,358

 

Commercial real estate - owner occupied

 

15,013

 

 

308

 

 

7,609

 

 

22,930

 

 

3,247,150

 

 

3,270,080

 

 

1,586

 

Total commercial and industrial

 

34,021

 

 

43,624

 

 

47,563

 

 

125,208

 

 

12,953,883

 

 

13,079,091

 

 

21,944

 

Commercial real estate - income producing

 

990

 

 

2,806

 

 

7,177

 

 

10,973

 

 

4,272,195

 

 

4,283,168

 

 

2,928

 

Construction and land development

 

1,754

 

 

564

 

 

3,488

 

 

5,806

 

 

1,233,280

 

 

1,239,086

 

 

565

 

Residential mortgages

 

42,302

 

 

17,984

 

 

34,656

 

 

94,942

 

 

3,921,975

 

 

4,016,917

 

 

116

 

Consumer

 

9,284

 

 

4,675

 

 

9,839

 

 

23,798

 

 

1,316,380

 

 

1,340,178

 

 

3,245

 

Total loans

$

88,351

 

$

69,653

 

$

102,723

 

$

260,727

 

$

23,697,713

 

$

23,958,440

 

$

28,798

 

 

Credit Quality Indicators

The following tables present the credit quality indicators by segment and portfolio class of loans at June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

($ in thousands)

Commercial
Non-Real Estate

 

Commercial
Real Estate -
Owner-Occupied

 

Total
Commercial
and Industrial

 

Commercial
Real Estate -
Income Producing

 

Construction and
Land Development

 

Total
Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,391,177

 

$

3,194,503

 

$

12,585,680

 

$

4,427,579

 

$

1,360,749

 

$

18,374,008

 

Pass-Watch

 

225,042

 

 

66,723

 

 

291,765

 

 

154,052

 

 

11,416

 

 

457,233

 

Special Mention

 

66,283

 

 

18,494

 

 

84,777

 

 

3,916

 

 

 

 

88,693

 

Substandard

 

278,956

 

 

73,781

 

 

352,737

 

 

17,266

 

 

33,289

 

 

403,292

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,961,458

 

$

3,353,501

 

$

13,314,959

 

$

4,602,813

 

$

1,405,454

 

$

19,323,226

 

 

 

December 31, 2025

 

($ in thousands)

Commercial
Non-Real Estate

 

Commercial
Real Estate -
Owner-Occupied

 

Total
Commercial
and Industrial

 

Commercial
Real Estate -
Income Producing

 

Construction and
Land Development

 

Total
Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,180,624

 

$

3,064,325

 

$

12,244,949

 

$

4,035,415

 

$

1,170,834

 

$

17,451,198

 

Pass-Watch

 

266,120

 

 

123,373

 

 

389,493

 

 

189,994

 

 

35,305

 

 

614,792

 

Special Mention

 

88,729

 

 

23,195

 

 

111,924

 

 

8,251

 

 

28,208

 

 

148,383

 

Substandard

 

273,538

 

 

59,187

 

 

332,725

 

 

49,508

 

 

4,739

 

 

386,972

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,809,011

 

$

3,270,080

 

$

13,079,091

 

$

4,283,168

 

$

1,239,086

 

$

18,601,345

 

 

 

 

June 30, 2026

 

 

December 31, 2025

 

($ in thousands)

 

Residential
Mortgage

 

 

Consumer

 

 

Total

 

 

Residential
Mortgage

 

 

Consumer

 

 

Total

 

Performing

 

$

3,857,568

 

 

$

1,336,321

 

 

$

5,193,889

 

 

$

3,969,931

 

 

$

1,329,475

 

 

$

5,299,406

 

Nonperforming

 

 

51,508

 

 

 

11,550

 

 

 

63,058

 

 

 

46,986

 

 

 

10,703

 

 

 

57,689

 

Total

 

$

3,909,076

 

 

$

1,347,871

 

 

$

5,256,947

 

 

$

4,016,917

 

 

$

1,340,178

 

 

$

5,357,095

 

The Company routinely assesses the ratings of loans in its portfolio through an established and comprehensive portfolio management process. Below are the definitions of the Company’s internally assigned grades:

Commercial:

Pass – loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.
Pass-Watch – credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.
Special Mention – a criticized asset category defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Special mention credits are not considered part of the classified credit categories and do not expose the institution to sufficient risk to warrant adverse classification.
Substandard – an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – an asset that has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss – credits classified as loss are considered uncollectable and are charged off promptly once so classified.

Residential and Consumer:

Performing – accruing loans.
Nonperforming – loans for which there are good reasons to doubt that payments will be made in full. Nonperforming loans include all loans with nonaccrual status.

Vintage Analysis

The following tables present credit quality disclosures of amortized cost by class and vintage for term loans and by revolving and revolving converted to amortizing at June 30, 2026 and December 31, 2025. The Company defines vintage as the later of origination, renewal or modification date. The gross charge-offs presented in the tables that follow are for the six months ended June 30, 2026 and the year ended December 31, 2025.

 

Term Loans

 

 

 

Revolving Loans

 

 

 

June 30, 2026

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2026

 

2025

 

2024

 

2023

 

2022

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,111,184

 

$

1,754,164

 

$

940,564

 

$

638,351

 

$

603,594

 

$

1,177,088

 

$

3,063,650

 

$

102,582

 

$

9,391,177

 

Pass-Watch

 

1,378

 

 

17,434

 

 

21,798

 

 

46,322

 

 

38,688

 

 

22,787

 

 

73,867

 

 

2,768

 

 

225,042

 

Special Mention

 

243

 

 

3,760

 

 

12,427

 

 

6,269

 

 

276

 

 

25,284

 

 

17,438

 

 

586

 

 

66,283

 

Substandard

 

14,504

 

 

8,507

 

 

11,953

 

 

68,735

 

 

81,913

 

 

22,581

 

 

59,179

 

 

11,584

 

 

278,956

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,127,309

 

$

1,783,865

 

$

986,742

 

$

759,677

 

$

724,471

 

$

1,247,740

 

$

3,214,134

 

$

117,520

 

$

9,961,458

 

Gross Charge-offs

$

1,004

 

$

362

 

$

2,925

 

$

6,392

 

$

466

 

$

2,262

 

$

1,479

 

$

1,970

 

$

16,860

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

323,827

 

$

611,937

 

$

368,299

 

$

343,016

 

$

427,741

 

$

1,060,712

 

$

57,516

 

$

1,455

 

$

3,194,503

 

Pass-Watch

 

2,976

 

 

2,731

 

 

6,740

 

 

2,729

 

 

34,010

 

 

17,119

 

 

418

 

 

 

 

66,723

 

Special Mention

 

1,422

 

 

2,332

 

 

1,536

 

 

378

 

 

6,915

 

 

5,735

 

 

 

 

176

 

 

18,494

 

Substandard

 

31,547

 

 

4,352

 

 

797

 

 

6,162

 

 

15,788

 

 

14,895

 

 

240

 

 

 

 

73,781

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

359,772

 

$

621,352

 

$

377,372

 

$

352,285

 

$

484,454

 

$

1,098,461

 

$

58,174

 

$

1,631

 

$

3,353,501

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

8

 

$

 

$

 

$

 

$

8

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

626,738

 

$

1,062,870

 

$

510,159

 

$

543,816

 

$

627,524

 

$

991,109

 

$

62,268

 

$

3,095

 

$

4,427,579

 

Pass-Watch

 

4,516

 

 

15,659

 

 

3,591

 

 

 

 

91,041

 

 

38,653

 

 

369

 

 

223

 

 

154,052

 

Special Mention

 

295

 

 

450

 

 

 

 

218

 

 

 

 

2,953

 

 

 

 

 

 

3,916

 

Substandard

 

 

 

696

 

 

 

 

3,787

 

 

3,711

 

 

7,704

 

 

500

 

 

868

 

 

17,266

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

631,549

 

$

1,079,675

 

$

513,750

 

$

547,821

 

$

722,276

 

$

1,040,419

 

$

63,137

 

$

4,186

 

$

4,602,813

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

142,437

 

$

557,980

 

$

281,100

 

$

141,658

 

$

41,881

 

$

82,912

 

$

109,668

 

$

3,113

 

$

1,360,749

 

Pass-Watch

 

288

 

 

2,956

 

 

370

 

 

1,368

 

 

232

 

 

186

 

 

6,016

 

 

 

 

11,416

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

185

 

 

446

 

 

98

 

 

1,479

 

 

30,472

 

 

344

 

 

 

 

265

 

 

33,289

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

142,910

 

$

561,382

 

$

281,568

 

$

144,505

 

$

72,585

 

$

83,442

 

$

115,684

 

$

3,378

 

$

1,405,454

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

218

 

$

30

 

$

 

$

 

$

248

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

132,762

 

$

302,967

 

$

121,275

 

$

369,811

 

$

998,935

 

$

1,928,977

 

$

2,841

 

$

 

$

3,857,568

 

Nonperforming

 

 

 

970

 

 

1,979

 

 

11,659

 

 

11,751

 

 

25,149

 

 

 

 

 

 

51,508

 

Total

$

132,762

 

$

303,937

 

$

123,254

 

$

381,470

 

$

1,010,686

 

$

1,954,126

 

$

2,841

 

$

 

$

3,909,076

 

Gross Charge-offs

$

 

$

 

$

 

$

282

 

$

189

 

$

60

 

$

 

$

 

$

531

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

38,634

 

$

24,878

 

$

19,055

 

$

16,505

 

$

12,474

 

$

65,978

 

$

1,139,640

 

$

19,157

 

$

1,336,321

 

Nonperforming

$

 

 

40

 

 

255

 

 

1,283

 

 

1,213

 

 

6,946

 

 

636

 

 

1,177

 

 

11,550

 

Total

$

38,634

 

$

24,918

 

$

19,310

 

$

17,788

 

$

13,687

 

$

72,924

 

$

1,140,276

 

$

20,334

 

$

1,347,871

 

Gross Charge-offs

$

 

$

187

 

$

443

 

$

485

 

$

397

 

$

331

 

$

5,227

 

$

857

 

$

7,927

 

 

 

Term Loans

 

 

 

Revolving Loans

 

 

 

December 31, 2025

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2025

 

2024

 

2023

 

2022

 

2021

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

2,030,587

 

$

1,164,266

 

$

711,218

 

$

812,902

 

$

525,095

 

$

891,032

 

$

2,955,174

 

$

90,350

 

$

9,180,624

 

Pass-Watch

 

24,737

 

 

27,477

 

 

39,683

 

 

33,385

 

 

12,896

 

 

18,064

 

 

94,461

 

 

15,417

 

 

266,120

 

Special Mention

 

2,405

 

 

6,975

 

 

6,239

 

 

27,719

 

 

10,564

 

 

4,305

 

 

28,330

 

 

2,192

 

 

88,729

 

Substandard

 

13,738

 

 

6,450

 

 

81,228

 

 

87,745

 

 

11,275

 

 

6,798

 

 

51,619

 

 

14,685

 

 

273,538

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

2,071,467

 

$

1,205,168

 

$

838,368

 

$

961,751

 

$

559,830

 

$

920,199

 

$

3,129,584

 

$

122,644

 

$

9,809,011

 

Gross Charge-offs

$

4,798

 

$

2,718

 

$

15,397

 

$

2,888

 

$

74

 

$

531

 

$

3,722

 

$

15,436

 

$

45,564

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

616,536

 

$

401,399

 

$

312,006

 

$

461,247

 

$

459,700

 

$

711,509

 

$

51,600

 

$

50,328

 

$

3,064,325

 

Pass-Watch

 

26,766

 

 

6,397

 

 

2,746

 

 

43,060

 

 

14,187

 

 

27,591

 

 

2,506

 

 

120

 

 

123,373

 

Special Mention

 

2,371

 

 

2,202

 

 

1,008

 

 

12,024

 

 

5,054

 

 

293

 

 

195

 

 

48

 

 

23,195

 

Substandard

 

2,082

 

 

822

 

 

6,685

 

 

20,353

 

 

1,472

 

 

27,723

 

 

50

 

 

 

 

59,187

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

647,755

 

$

410,820

 

$

322,445

 

$

536,684

 

$

480,413

 

$

767,116

 

$

54,351

 

$

50,496

 

$

3,270,080

 

Gross Charge-offs

$

 

$

 

$

86

 

$

 

$

2,741

 

$

1,799

 

$

 

$

 

$

4,626

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,110,044

 

$

416,052

 

$

519,955

 

$

724,326

 

$

549,335

 

$

649,996

 

$

64,217

 

$

1,490

 

$

4,035,415

 

Pass-Watch

 

22,429

 

 

15,606

 

 

4,219

 

 

101,959

 

 

4,277

 

 

40,381

 

 

1,123

 

 

 

 

189,994

 

Special Mention

 

7,962

 

 

 

 

289

 

 

 

 

 

 

 

 

 

 

 

 

8,251

 

Substandard

 

192

 

 

 

 

7,669

 

 

10,441

 

 

10,871

 

 

20,185

 

 

150

 

 

 

 

49,508

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,140,627

 

$

431,658

 

$

532,132

 

$

836,726

 

$

564,483

 

$

710,562

 

$

65,490

 

$

1,490

 

$

4,283,168

 

Gross Charge-offs

$

 

$

 

$

 

$

34

 

$

 

$

 

$

 

$

 

$

34

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

349,811

 

$

358,827

 

$

185,672

 

$

54,798

 

$

75,084

 

$

14,954

 

$

131,153

 

$

535

 

$

1,170,834

 

Pass-Watch

 

29,323

 

 

814

 

 

1,500

 

 

3,299

 

 

128

 

 

241

 

 

 

 

 

 

35,305

 

Special Mention

 

60

 

 

 

 

 

 

28,036

 

 

112

 

 

 

 

 

 

 

 

28,208

 

Substandard

 

72

 

 

185

 

 

1,665

 

 

2,560

 

 

135

 

 

122

 

 

 

 

 

 

4,739

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

379,266

 

$

359,826

 

$

188,837

 

$

88,693

 

$

75,459

 

$

15,317

 

$

131,153

 

$

535

 

$

1,239,086

 

Gross Charge-offs

$

 

$

 

$

 

$

1,297

 

$

 

$

17

 

$

 

$

 

$

1,314

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

360,686

 

$

131,928

 

$

390,276

 

$

1,039,884

 

$

824,012

 

$

1,220,288

 

$

2,857

 

$

 

$

3,969,931

 

Nonperforming

 

371

 

 

2,300

 

 

10,582

 

 

10,244

 

 

6,335

 

 

17,154

 

 

 

 

 

 

46,986

 

Total

$

361,057

 

$

134,228

 

$

400,858

 

$

1,050,128

 

$

830,347

 

$

1,237,442

 

$

2,857

 

$

 

$

4,016,917

 

Gross Charge-offs

$

 

$

36

 

$

502

 

$

335

 

$

 

$

49

 

$

 

$

 

$

922

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

50,512

 

$

24,693

 

$

22,963

 

$

18,103

 

$

8,928

 

$

47,131

 

$

1,123,471

 

$

33,674

 

$

1,329,475

 

Nonperforming

 

51

 

 

44

 

 

349

 

 

842

 

 

627

 

 

4,367

 

 

408

 

 

4,015

 

 

10,703

 

Total

$

50,563

 

$

24,737

 

$

23,312

 

$

18,945

 

$

9,555

 

$

51,498

 

$

1,123,879

 

$

37,689

 

$

1,340,178

 

Gross Charge-offs

$

85

 

$

952

 

$

1,104

 

$

1,277

 

$

528

 

$

695

 

$

9,228

 

$

2,137

 

$

16,006

 

Residential Mortgage Loans in Process of Foreclosure

Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. Included in loans at June 30, 2026 and December 31, 2025 were $18.0 million and $12.0 million, respectively, of loans secured by single family residential real estate that were in process of foreclosure. In addition to the single family residential real estate loans in process of foreclosure, the Company also held foreclosed single family residential properties in other real estate owned totaling $4.4 million and $5.1 million at June 30, 2026 and December 31, 2025, respectively.

Loans Held for Sale

Loans held for sale totaled $52.9 million and $33.2 million at June 30, 2026 and December 31, 2025, respectively. Loans held for sale is composed primarily of residential mortgage loans originated for sale in the secondary market and, at certain times, other loans originated for sale, generally through syndications. At June 30, 2026, residential mortgage loans carried at the fair value option totaled $42.9 million with an unpaid principal balance of $41.8 million. At December 31, 2025, residential mortgage loans carried at the fair value option totaled $33.2 million with an unpaid principal balance of $32.3 million. All other loans held for sale are carried at the lower of cost or market.