false--12-31Q20000750577http://fasb.org/us-gaap/2025#InterestAndFeeIncomeLoansAndLeasesHeldInPortfoliohttp://fasb.org/us-gaap/2025#InterestAndFeeIncomeLoansAndLeasesHeldInPortfoliohttp://fasb.org/us-gaap/2025#InterestAndFeeIncomeLoansAndLeasesHeldInPortfoliohttp://fasb.org/us-gaap/2025#InterestAndFeeIncomeLoansAndLeasesHeldInPortfoliohttp://fasb.org/us-gaap/2025#InterestIncomeSecuritiesTaxablehttp://fasb.org/us-gaap/2025#InterestIncomeSecuritiesTaxablehttp://fasb.org/us-gaap/2025#InterestIncomeSecuritiesTaxablehttp://fasb.org/us-gaap/2025#InterestIncomeSecuritiesTaxablehttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesGainLosshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesGainLosshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesGainLosshttp://fasb.org/us-gaap/2025#DebtAndEquitySecuritiesGainLosshttp://fasb.org/us-gaap/2025#NoninterestIncomehttp://fasb.org/us-gaap/2025#NoninterestIncomehttp://fasb.org/us-gaap/2025#NoninterestIncomehttp://fasb.org/us-gaap/2025#NoninterestIncomehttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#NoninterestIncomeOtherhttp://fasb.org/us-gaap/2025#InterestAndDividendIncomeOperatinghttp://fasb.org/us-gaap/2025#InterestAndDividendIncomeOperatinghttp://www.hancockwhitney.com/20260630#CapitalCommitteeMembertwo yearsP5Y6M0000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:DepositAccountMember2026-04-012026-06-300000750577us-gaap:USTreasuryAndGovernmentMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-3000007505772026-04-012026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:USTreasuryAndGovernmentMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:EquityMethodInvestmentsMember2026-06-300000750577hwc:CommercialNonRealEstateMember2025-12-310000750577us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ResidentialPortfolioSegmentMember2024-12-310000750577hwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000750577hwc:ExtendedMaturityAndSignificantPaymentDelayMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577hwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-06-300000750577hwc:NonPurchasedCreditImpairedMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberhwc:PassWatchMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ConstructionLoansMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-06-300000750577us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2026-06-300000750577us-gaap:MortgageBankingMember2026-04-012026-06-300000750577us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:DepositAccountMember2025-01-012025-06-300000750577us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300000750577us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:CommitmentsToExtendCreditMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:PassMember2025-12-310000750577us-gaap:PensionPlansDefinedBenefitMember2026-01-012026-06-300000750577us-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementThreeMemberus-gaap:CashFlowHedgingMember2026-06-300000750577us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:DepositAccountMember2025-04-012025-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-06-300000750577us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:HeldtomaturitySecuritiesMember2026-01-012026-06-300000750577us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberhwc:MeasurementInputVisaClassBCommonStockMembersrt:MaximumMember2026-01-012026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:PassMember2026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2025-06-300000750577us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577srt:MinimumMemberus-gaap:SecuritiesAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberhwc:PassWatchMember2026-06-300000750577hwc:AvailableForSaleAndHeldToMaturityMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialNonRealEstateMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000750577us-gaap:EquityMethodInvestmentsMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:SubstandardMember2026-06-300000750577us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-310000750577us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-3100007505772026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577srt:ScenarioForecastMember2026-07-012027-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ExtendedMaturityAndSignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:RetainedEarningsMember2025-01-012025-06-300000750577us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMembersrt:WeightedAverageMemberus-gaap:ExtendedMaturityMember2026-04-012026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:PassMember2026-06-300000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberhwc:PassWatchMember2025-12-310000750577us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberhwc:MeasurementInputVisaClassBCommonStockMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:PassMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:PassMember2026-06-300000750577us-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:PassMember2026-06-300000750577us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:RestrictedStockMember2026-06-300000750577us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577us-gaap:SubsequentEventMemberhwc:OFBBancsharesIncMember2026-08-012026-08-010000750577hwc:RestrictedAndPerformanceSharesMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberhwc:GrossChargeOffsMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesSoldMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300000750577hwc:RestrictedAndPerformanceSharesMember2026-01-012026-06-300000750577us-gaap:CollateralizedDebtObligationsMember2026-06-300000750577us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesSoldMemberus-gaap:FairValueHedgingMember2026-01-012026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberhwc:GrossChargeOffsMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesSoldMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300000750577us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:ConstructionLoansMemberhwc:GrossChargeOffsMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SubstandardMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberhwc:AgreementFiveMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMember2025-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:CreditAndDebitCardMember2025-04-012025-06-300000750577us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:ConstructionLoansMember2026-06-300000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000750577hwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ResidentialMortgageBackedSecuritiesMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsVariableRateLoansMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberhwc:GrossChargeOffsMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberhwc:GrossChargeOffsMember2026-06-300000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:OtherAssetsMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SubstandardMember2026-06-300000750577hwc:TwoThousandEighteenStockRepurchasePlanMember2024-12-090000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:NondesignatedMemberhwc:VisaClassBDerivativeContractMember2025-12-310000750577us-gaap:RetainedEarningsMember2025-03-310000750577us-gaap:RetainedEarningsMember2026-03-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementFourMemberus-gaap:CashFlowHedgingMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:MortgageBankingMember2025-01-012025-06-300000750577hwc:LowIncomeHousingCreditInvestmentsMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:FiduciaryAndTrustMember2025-01-012025-06-300000750577hwc:CommercialNonRealEstateMemberhwc:ExtendedMaturityAndSignificantPaymentDelayMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:PensionPlansDefinedBenefitMember2026-06-300000750577us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-06-300000750577us-gaap:CommercialMortgageBackedSecuritiesMember2025-12-310000750577us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2026-04-012026-06-300000750577us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000750577hwc:InterestRateReductionAndOtherMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-3100007505772024-12-310000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300000750577us-gaap:AssetPledgedAsCollateralWithoutRightMember2025-12-310000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:DownsideMildRecessionarySTwoScenarioMember2026-06-300000750577us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310000750577us-gaap:RetainedEarningsMember2026-04-012026-06-300000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMember2026-04-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:RetainedEarningsMember2025-06-300000750577us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:EquityMethodInvestmentsMember2025-06-300000750577hwc:VisaIncMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300000750577us-gaap:EquityMethodInvestmentsMember2025-12-310000750577hwc:NonPurchasedCreditImpairedMemberus-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:RetainedEarningsMember2025-04-012025-06-300000750577us-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:RestrictedAndPerformanceSharesMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:TwoThousandEighteenStockRepurchasePlanMember2025-12-102025-12-100000750577us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:MortgageBankingMember2026-01-012026-06-300000750577us-gaap:CommonStockMemberhwc:TwoThousandEighteenStockRepurchasePlanMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000750577hwc:CommonStockParValueDollarThreePointThreeThreePerShareMember2026-01-012026-06-300000750577us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:SpecialMentionMember2025-12-310000750577us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-04-012025-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:SixPointTwoFivePercentageSubordinatedNotesMember2026-01-012026-06-300000750577hwc:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgeMember2024-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-01-012026-06-3000007505772025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:ConstructionLoansMemberhwc:PassWatchMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:FairValueHedgingMember2026-01-012026-06-300000750577us-gaap:DepositAccountMember2026-01-012026-06-300000750577us-gaap:NondesignatedMemberus-gaap:ResidentialMortgageMember2025-01-012025-06-300000750577hwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2024-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:SubstandardMember2025-12-310000750577us-gaap:RetainedEarningsMember2024-12-310000750577us-gaap:FairValueHedgingMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577us-gaap:CommonStockMemberhwc:TwoThousandEighteenStockRepurchasePlanMember2026-01-012026-06-300000750577us-gaap:CommonStockMember2025-06-300000750577us-gaap:AssetPledgedAsCollateralWithoutRightMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:RetainedEarningsMember2026-06-300000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMember2026-06-300000750577us-gaap:CreditAndDebitCardMember2025-01-012025-06-300000750577us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputConversionPriceMembersrt:MaximumMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577us-gaap:PerformanceSharesMembersrt:ManagementMemberhwc:TotalShareholderReturnMember2026-01-012026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgeMember2025-06-3000007505772026-03-310000750577us-gaap:FinancialStandbyLetterOfCreditMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-300000750577hwc:TwoThousandEighteenStockRepurchasePlanMember2024-12-092024-12-090000750577hwc:TwoThousandEighteenStockRepurchasePlanMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577srt:WeightedAverageMemberhwc:EnergyRelatedLoansMember2026-06-300000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMember2025-12-310000750577hwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2025-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2025-12-310000750577us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:NondesignatedMember2025-12-310000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000750577us-gaap:FinancialAssetPastDueMember2025-12-310000750577us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FairValueMeasurementsNonrecurringMember2026-06-300000750577hwc:SignificantPaymentDelayMemberus-gaap:ResidentialPortfolioSegmentMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementSixMemberus-gaap:CashFlowHedgingMember2026-06-300000750577us-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-06-300000750577hwc:OtherThanInsignificantPaymentDelaysMembersrt:WeightedAverageMemberus-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:CommonStockMember2026-06-300000750577hwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2025-12-310000750577us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000750577us-gaap:RetainedEarningsMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMember2025-12-310000750577us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2026-04-012026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000750577us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000750577us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:NondesignatedMember2026-04-012026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementSixMemberus-gaap:CashFlowHedgingMember2026-01-012026-06-300000750577us-gaap:NondesignatedMember2025-04-012025-06-300000750577us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:FinancingReceivables30To59DaysPastDueMember2026-06-300000750577us-gaap:FederalHomeLoanBankAdvancesMember2025-01-012025-12-310000750577hwc:CommercialNonRealEstateMemberhwc:SignificantPaymentDelayMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2026-06-300000750577us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300000750577us-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577hwc:InterestRateReductionAndOtherMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:EquityMethodInvestmentsMember2026-01-012026-06-300000750577hwc:OtherThanInsignificantPaymentDelaysMembersrt:WeightedAverageMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-01-012026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:SubstandardMember2025-12-310000750577us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:EquityMethodInvestmentsMember2024-12-310000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMember2026-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-012026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputConversionPriceMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2025-04-012025-06-300000750577us-gaap:NondesignatedMemberus-gaap:ResidentialMortgageMember2026-01-012026-06-300000750577hwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2025-01-012025-06-300000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300000750577us-gaap:OtherAssetsMember2026-06-300000750577us-gaap:FinancialAssetNotPastDueMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:AvailableForSaleAndHeldToMaturityMember2025-12-310000750577us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:USStatesAndPoliticalSubdivisionsMember2026-06-300000750577hwc:CommercialNonRealEstateMemberhwc:PassWatchMember2026-06-300000750577us-gaap:ResidentialPortfolioSegmentMember2026-04-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:AvailableforsaleSecuritiesMember2026-01-012026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberhwc:AgreementFiveMember2026-01-012026-06-300000750577us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310000750577hwc:OtherThanInsignificantPaymentDelaysMembersrt:WeightedAverageMemberus-gaap:CommercialPortfolioSegmentMember2026-04-012026-06-300000750577us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000750577us-gaap:ConsumerPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CorporateDebtSecuritiesMember2025-12-310000750577us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueHedgingMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementThreeMemberus-gaap:CashFlowHedgingMember2026-01-012026-06-300000750577us-gaap:ConsumerPortfolioSegmentMember2024-12-310000750577us-gaap:OtherLiabilitiesMember2025-12-310000750577us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310000750577hwc:ExtendedMaturityAndSignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2024-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:OtherThanInsignificantPaymentDelaysMembersrt:WeightedAverageMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577hwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:PerformanceSharesMembersrt:ManagementMember2026-01-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-01-012026-06-3000007505772026-01-012026-01-310000750577us-gaap:RestrictedStockMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:PassMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMember2025-12-310000750577us-gaap:NondesignatedMember2026-01-012026-06-300000750577hwc:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgeMember2026-06-300000750577hwc:ResidentialPortfolioSegmentAndConsumerPortfolioSegmentMember2025-12-310000750577us-gaap:PerformanceSharesMemberhwc:AverageTangibleCommonEquityEarningsPerShareMembersrt:ManagementMember2026-01-012026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300000750577hwc:TwoThousandEighteenStockRepurchasePlanMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:SpecialMentionMember2025-12-310000750577us-gaap:NondesignatedMember2026-06-300000750577us-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementSevenMemberus-gaap:CashFlowHedgingMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-06-300000750577us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:OtherThanInsignificantPaymentDelaysMembersrt:WeightedAverageMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300000750577us-gaap:ConsumerPortfolioSegmentMember2025-06-300000750577us-gaap:ResidentialPortfolioSegmentMember2025-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2026-01-012026-06-300000750577us-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577hwc:ExtendedMaturityAndSignificantPaymentDelayMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMemberus-gaap:ResidentialPortfolioSegmentMember2026-04-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577us-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:CorporateDebtSecuritiesMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:PerformanceSharesMembersrt:ManagementMemberhwc:AverageEarningsPerShareMember2026-01-012026-06-300000750577us-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300000750577hwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-3000007505772025-06-300000750577hwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577hwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-3000007505772026-01-012026-06-300000750577us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMember2026-06-300000750577hwc:CommercialNonRealEstateMemberhwc:GrossChargeOffsMember2025-12-310000750577us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:SpecialMentionMember2026-06-300000750577us-gaap:CommercialMortgageBackedSecuritiesMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMember2025-12-310000750577hwc:ExtendedMaturityAndSignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-01-012025-06-300000750577us-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:PensionPlansDefinedBenefitMember2026-04-012026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:FairValueHedgingMember2025-12-310000750577us-gaap:PerformanceSharesMembersrt:ManagementMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberhwc:TotalShareholderReturnMember2026-01-012026-06-300000750577hwc:GrossChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:PassMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsVariableRateLoansMemberus-gaap:CashFlowHedgingMember2025-12-310000750577us-gaap:CreditRiskContractMemberus-gaap:NondesignatedMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-3000007505772025-04-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2026-04-012026-06-300000750577us-gaap:CommonStockMember2024-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMember2026-06-300000750577us-gaap:NondesignatedMember2025-01-012025-06-300000750577us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-06-300000750577us-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-3100007505772025-01-012025-12-310000750577us-gaap:NondesignatedMemberus-gaap:ForwardContractsMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsVariableRateLoansMemberus-gaap:CashFlowHedgingMember2026-04-012026-06-3000007505772025-01-012025-06-300000750577hwc:DownsideMildRecessionarySTwoScenarioMember2025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000750577us-gaap:AdditionalPaidInCapitalMember2026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2025-01-012025-06-300000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberhwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2026-01-012026-06-300000750577us-gaap:ResidentialPortfolioSegmentMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FederalHomeLoanBankAdvancesMember2026-06-300000750577hwc:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgeMember2026-01-012026-06-300000750577us-gaap:CommonStockMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2026-01-012026-06-300000750577us-gaap:CreditAndDebitCardMember2026-01-012026-06-300000750577us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:CommercialPortfolioSegmentMember2026-04-012026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:SpecialMentionMember2026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:SubstandardMember2026-06-300000750577hwc:FederalDepositInsuranceCorporationFdicSpecialAssessmentMember2026-01-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FiduciaryAndTrustMember2025-04-012025-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2025-03-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberhwc:PassWatchMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMemberhwc:NonPurchasedCreditImpairedMember2026-01-012026-06-300000750577us-gaap:FederalHomeLoanBankAdvancesMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000750577us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2025-12-310000750577hwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000750577us-gaap:FinancialStandbyLetterOfCreditMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberhwc:PassWatchMember2026-06-300000750577us-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMember2026-01-012026-06-300000750577us-gaap:MortgageBankingMember2025-04-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:ConsumerPortfolioSegmentMembersrt:WeightedAverageMemberus-gaap:ExtendedMaturityMember2026-01-012026-06-300000750577us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberhwc:AgreementFourMember2026-01-012026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577hwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2026-06-300000750577hwc:CommercialNonRealEstateMemberhwc:SignificantPaymentDelayMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000750577us-gaap:ConstructionLoansMember2025-12-310000750577us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:SecuritiesAssetsMemberus-gaap:FairValueMeasurementsRecurringMembersrt:MaximumMember2026-06-300000750577us-gaap:FederalHomeLoanBankAdvancesMember2026-01-012026-06-300000750577hwc:ExtendedMaturityAndSignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:FinancialAssetPastDueMember2026-06-3000007505772025-03-310000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:AdditionalPaidInCapitalMember2026-03-310000750577us-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesSoldMemberus-gaap:FairValueHedgingMember2026-04-012026-06-300000750577us-gaap:CreditAndDebitCardMember2026-04-012026-06-300000750577us-gaap:NondesignatedMemberus-gaap:ResidentialMortgageMember2026-04-012026-06-300000750577us-gaap:FairValueHedgingMember2025-06-300000750577us-gaap:OtherLiabilitiesMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsVariableRateLoansMemberus-gaap:CashFlowHedgingMember2025-04-012025-06-300000750577us-gaap:FinancingReceivables60To89DaysPastDueMember2026-06-300000750577us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:FairValueHedgingMember2026-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310000750577us-gaap:NondesignatedMemberhwc:VisaClassBDerivativeContractMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ConstructionLoansMemberhwc:GrossChargeOffsMember2025-12-310000750577us-gaap:ConstructionLoansMemberhwc:PassWatchMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577hwc:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgeMember2025-01-012025-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000750577hwc:ToBeAnnouncedSecuritiesMemberus-gaap:NondesignatedMember2026-06-300000750577hwc:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgeMember2025-12-310000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:TwoThousandEighteenStockRepurchasePlanMember2025-12-100000750577hwc:CommercialRealEstateOwnerOccupiedMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsVariableRateLoansMemberus-gaap:CashFlowHedgingMember2026-01-012026-06-300000750577us-gaap:CreditRiskContractMemberus-gaap:NondesignatedMember2025-12-310000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberhwc:HeldToMaturitySecuritiesTransferredFromAvailableForSaleMember2025-01-012025-06-300000750577us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsVariableRateLoansMemberus-gaap:CashFlowHedgingMember2026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577hwc:CommercialNonRealEstateMemberhwc:PassWatchMember2025-12-310000750577us-gaap:CommonStockMember2025-03-310000750577us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2026-01-012026-06-300000750577hwc:GrossChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310000750577us-gaap:NondesignatedMemberus-gaap:ResidentialMortgageMember2025-04-012025-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577hwc:CommercialNonRealEstateMemberhwc:ExtendedMaturityAndSignificantPaymentDelayMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberhwc:InterestRateSwapsSecuritiesMemberus-gaap:FairValueHedgingMember2026-04-012026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000750577us-gaap:CollateralizedDebtObligationsMember2025-12-310000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:CommitmentsToExtendCreditMember2025-12-310000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310000750577us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000750577us-gaap:RetainedEarningsMember2025-12-310000750577us-gaap:PensionPlansDefinedBenefitMember2025-04-012025-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577us-gaap:DesignatedAsHedgingInstrumentMember2026-06-300000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310000750577us-gaap:CommercialAndIndustrialSectorMemberhwc:ExtendedMaturityAndSignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-01-012026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberus-gaap:ExtendedMaturityMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:FiduciaryAndTrustMember2026-04-012026-06-3000007505772026-07-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-06-300000750577hwc:CommercialRealEstateOwnerOccupiedMemberhwc:GrossChargeOffsMember2026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310000750577us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMember2025-12-310000750577us-gaap:CommercialPortfolioSegmentMember2026-01-012026-06-300000750577us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-310000750577us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300000750577us-gaap:FiduciaryAndTrustMember2026-01-012026-06-300000750577us-gaap:PensionPlansDefinedBenefitMember2025-01-012025-06-300000750577us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-06-300000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SpecialMentionMember2026-06-300000750577us-gaap:CommonStockMember2026-03-310000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:CommercialPortfolioSegmentMember2026-06-300000750577srt:WeightedAverageMemberus-gaap:ExtendedMaturityMemberus-gaap:ResidentialPortfolioSegmentMember2025-04-012025-06-300000750577hwc:ToBeAnnouncedSecuritiesMemberus-gaap:NondesignatedMember2025-12-310000750577hwc:CommercialRealEstateIncomeProducingMemberus-gaap:SpecialMentionMember2025-12-310000750577us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberhwc:AgreementSevenMemberus-gaap:CashFlowHedgingMember2026-01-012026-06-300000750577us-gaap:ExtendedMaturityMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2026-04-012026-06-300000750577us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2026-06-300000750577hwc:CommercialNonRealEstateMemberus-gaap:CommercialAndIndustrialSectorMemberhwc:SignificantPaymentDelayMemberhwc:ModifiedLoansToBorrowersExperiencingFinancialDifficultyMember2025-04-012025-06-300000750577us-gaap:FinancialAssetNotPastDueMember2025-12-310000750577hwc:CommercialNonRealEstateMemberhwc:GrossChargeOffsMember2026-06-300000750577us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-01-012026-06-300000750577us-gaap:CommercialAndIndustrialSectorMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2025-12-31hwc:Entityhwc:Securityxbrli:pureiso4217:USDxbrli:sharesxbrli:sharesiso4217:USDhwc:Loanhwc:SwapAgreements

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark one)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-36872

HANCOCK WHITNEY CORPORATION

(Exact name of registrant as specified in its charter)

 

Mississippi

 

64-0693170

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)



 

Hancock Whitney Plaza, 2510 14th Street,

Gulfport, Mississippi

 

39501

(Address of principal executive offices)

 

(Zip Code)

(228) 868-4000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, par value $3.33 per share

HWC

Nasdaq

6.25% Subordinated Notes

HWCPZ

Nasdaq

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

80,223,058 common shares were outstanding at July 31, 2026.

 

 

 


Table of Contents

 

Hancock Whitney Corporation

Index

 

Part I. Financial Information

Page

Number

ITEM 1.

Financial Statements

5

 

Consolidated Balance Sheets (unaudited) – June 30, 2026 and December 31, 2025

5

 

Consolidated Statements of Income (unaudited) – Three and Six Months Ended June 30, 2026 and 2025

6

 

Consolidated Statements of Comprehensive Income (unaudited) – Three and Six Months Ended June 30, 2026 and 2025

7

 

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) – Three and Six Months Ended June 30, 2026 and 2025

8

 

Consolidated Statements of Cash Flows (unaudited) – Six Months Ended June 30, 2026 and 2025

9

 

Notes to Consolidated Financial Statements (unaudited) – June 30, 2026

10

ITEM 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

40

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

64

ITEM 4.

Controls and Procedures

66

Part II. Other Information

 

ITEM 1.

Legal Proceedings

67

ITEM 1A.

Risk Factors

67

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

67

ITEM 3.

Default Upon Senior Securities

67

ITEM 4.

Mine Safety Disclosures

67

ITEM 5.

Other Information

67

ITEM 6.

Exhibits

68

Signatures

69

 

2


Table of Contents

 

Hancock Whitney Corporation

Glossary of Defined Terms

Entities:

Hancock Whitney Corporation – a financial holding company registered with the Securities and Exchange Commission

Hancock Whitney Bank – a wholly-owned subsidiary of Hancock Whitney Corporation through which Hancock Whitney Corporation conducts its banking operations

Company – Hancock Whitney Corporation and its consolidated subsidiaries

Parent – Hancock Whitney Corporation, exclusive of its subsidiaries

Bank – Hancock Whitney Bank

Other Terms:

ACL allowance for credit losses

AFS – available for sale securities

AI – Artificial Intelligence

ALCO – Asset Liability Management Committee

ALLL allowance for loan and lease losses

AML – Anti-money laundering

AOCI – accumulated other comprehensive income or loss

ASC – Accounting Standards Codification

ASU – Accounting Standards Update

ATM automated teller machine

Basel III – Basel Committee's 2010 Regulatory Capital Framework (Third Accord)

Beta – amount by which deposit or loan costs change in response to movement in short-term interest rates

BOLI – bank-owned life insurance

bp(s) – basis point(s)

C&I commercial and industrial loans

CD – certificate of deposit

CDE – Community Development Entity

CECL – Current Expected Credit Losses

CEO – Chief Executive Officer

CFPB – Consumer Financial Protection Bureau

CFO – Chief Financial Officer

CISO – Chief Information Security Officer

CMO – collateralized mortgage obligation

Core client deposits total deposits excluding public funds and brokered deposits

Core deposits total deposits excluding certificates of deposits of $250,000 or more and brokered deposits

CRE – commercial real estate

CET1 – Common equity tier 1 capital as defined by Basel III capital rules

DIF Deposit Insurance Fund

EVE Economic Value of Equity

Excess Liquidity deposits held at the Federal Reserve above normal levels

FASB – Financial Accounting Standards Board

FDIC Federal Deposit Insurance Corporation

FDICIA – Federal Deposit Insurance Corporation Improvement Act of 1991

Federal Reserve Board – The 7-member Board of Governors that oversees the Federal Reserve System, establishes

monetary policy (interest rates, credit, etc.), and monitors the economic health of the country. Its members are appointed

by the President subject to Senate confirmation, and serve 14-year terms.

Federal Reserve System The 12 Federal Reserve Banks, with each one serving member banks in its own district. This system, supervised by the Federal Reserve Board, has broad regulatory powers over the money supply and the

credit structure. They implement the policies of the Federal Reserve Board and also conduct economic research.

FFIEC Federal Financial Institutions Examination Council

FHA Federal Housing Administration

FHLB Federal Home Loan Bank

GAAP Generally Accepted Accounting Principles in the United States of America

3


Table of Contents

 

HTM held to maturity securities

ICS – Insured cash sweep

IRR – Interest rate risk

IRS – Internal Revenue Service

IT – Information Technology

LIHTC Low Income Housing Tax Credit

LTIP – long-term incentive plan

MBS – mortgage-backed securities

MD&A – Management’s discussion and analysis of financial condition and results of operations

MDBCF Mississippi Department of Banking and Consumer Finance

MEFD reportable modified loans to borrowers experiencing financial difficulty

NAICS North American Industry Classification System

NII net interest income

n/m not meaningful

NSF Non-sufficient funds

OBBBA – “An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14,” more commonly referred to as the “One Big Beautiful Bill Act,” enacted on July 4, 2025

OCI other comprehensive income or loss

OD Overdraft

OFB OFB Bancshares, Inc., on a consolidated basis with its subsidiary One Florida Bank; an entity acquired on August 1, 2026

ORE other real estate defined as foreclosed and surplus real estate

PCD purchased credit deteriorated loans, as defined by ASC 326

Pension Plan the Hancock Whitney Corporation Pension Plan and Trust Agreement

PPNR Pre-provision net revenue

QSCB Qualified School Construction Bonds

QZAB Qualified Zone Academy Bonds

Repos securities sold under agreements to repurchase

RSA – Restricted share awards

RSU Restricted stock units

Sabal Sabal Trust Company, an entity acquired on May 2, 2025

SBA Small Business Administration

SBIC Small Business Investment Company

SEC U.S. Securities and Exchange Commission

Securities Act Securities Act of 1933, as amended

Short-term Investments the sum of Interest-bearing bank deposits and Federal funds sold

SOFR Secured Overnight Financing Rate

Supplemental disclosure items – certain highlighted items that are outside of our principal business and/or are not indicative of forward-looking trends

TBA To Be Announced security contracts

te taxable equivalent adjustment, or the term used to indicate that a financial measure is presented on a fully taxable equivalent basis

TSR total shareholder return

U.S. Treasury The United States Department of the Treasury

401(k) Plan the Hancock Whitney Corporation 401(k) Savings Plan and Trust Agreement

4


Table of Contents

 

Part I. Financial Information

Item 1. Financial Statements

Hancock Whitney Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

June 30,

 

 

December 31,

 

(in thousands, except per share data)

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

572,039

 

 

$

562,995

 

Interest-bearing bank deposits

 

 

514,887

 

 

 

132,037

 

Federal funds sold

 

 

195

 

 

 

229

 

Securities available for sale, at fair value (amortized cost of $6,340,945 and $6,341,322)

 

 

6,006,220

 

 

 

5,961,917

 

Securities held to maturity (fair value of $1,755,583 and $2,011,026)

 

 

1,885,139

 

 

 

2,132,882

 

Loans held for sale (includes $42,867 and $33,158 measured at fair value)

 

 

52,850

 

 

 

33,158

 

Loans

 

 

24,580,173

 

 

 

23,958,440

 

Less: allowance for loan losses

 

 

(312,608

)

 

 

(307,731

)

Loans, net

 

 

24,267,565

 

 

 

23,650,709

 

Property and equipment, net of accumulated depreciation of $376,395 and $370,818

 

 

254,807

 

 

 

261,181

 

Right of use assets, net of accumulated amortization of $80,695 and $73,527

 

 

102,433

 

 

 

102,056

 

Prepaid expenses

 

 

66,138

 

 

 

58,847

 

Other real estate and foreclosed assets, net

 

 

12,858

 

 

 

14,788

 

Accrued interest receivable

 

 

141,675

 

 

 

138,509

 

Goodwill

 

 

925,404

 

 

 

925,404

 

Other intangible assets, net

 

 

62,300

 

 

 

67,071

 

Life insurance contracts

 

 

811,843

 

 

 

798,509

 

Funded pension assets, net

 

 

301,301

 

 

 

292,437

 

Deferred tax asset, net

 

 

41,665

 

 

 

55,798

 

Other assets

 

 

326,653

 

 

 

284,235

 

Total assets

 

$

36,345,972

 

 

$

35,472,762

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Noninterest-bearing

 

$

10,336,866

 

 

$

10,374,991

 

Interest-bearing

 

 

19,292,894

 

 

 

18,904,783

 

Total deposits

 

 

29,629,760

 

 

 

29,279,774

 

Short-term borrowings

 

 

1,570,970

 

 

 

1,017,292

 

Long-term debt

 

 

193,823

 

 

 

199,407

 

Accrued interest payable

 

 

14,544

 

 

 

14,485

 

Lease liabilities

 

 

122,476

 

 

 

121,505

 

Other liabilities

 

 

370,265

 

 

 

380,182

 

Total liabilities

 

 

31,901,838

 

 

 

31,012,645

 

Stockholders' equity:

 

 

 

 

 

 

Common stock

 

 

309,513

 

 

 

309,513

 

Capital surplus

 

 

1,352,528

 

 

 

1,491,219

 

Retained earnings

 

 

3,127,514

 

 

 

3,035,636

 

Accumulated other comprehensive loss, net

 

 

(345,421

)

 

 

(376,251

)

Total stockholders' equity

 

 

4,444,134

 

 

 

4,460,117

 

Total liabilities and stockholders' equity

 

$

36,345,972

 

 

$

35,472,762

 

Preferred shares authorized (par value of $20.00 per share)

 

 

50,000

 

 

 

50,000

 

Preferred shares issued and outstanding

 

 

 

 

 

 

Common shares authorized (par value of $3.33 per share)

 

 

350,000

 

 

 

350,000

 

Common shares issued

 

 

92,947

 

 

 

92,947

 

Common shares outstanding

 

 

80,471

 

 

 

82,259

 

See notes to unaudited consolidated financial statements.

5


Table of Contents

 

Hancock Whitney Corporation and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

(in thousands, except per share data)

2026

 

 

2025

 

 

2026

 

 

2025

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

338,931

 

 

$

338,413

 

 

$

670,286

 

 

$

669,901

 

Loans held for sale

 

745

 

 

 

399

 

 

 

1,111

 

 

 

740

 

Securities-taxable

 

65,169

 

 

 

54,046

 

 

 

127,294

 

 

 

105,945

 

Securities-tax exempt

 

3,286

 

 

 

4,007

 

 

 

6,996

 

 

 

8,225

 

Short-term investments

 

4,756

 

 

 

5,716

 

 

 

8,582

 

 

 

13,091

 

Total interest income

 

412,887

 

 

 

402,581

 

 

 

814,269

 

 

 

797,902

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

102,565

 

 

 

117,766

 

 

 

207,011

 

 

 

238,273

 

Short-term borrowings

 

14,504

 

 

 

4,865

 

 

 

23,393

 

 

 

6,710

 

Long-term debt

 

2,806

 

 

 

2,991

 

 

 

5,688

 

 

 

6,055

 

Total interest expense

 

119,875

 

 

 

125,622

 

 

 

236,092

 

 

 

251,038

 

Net interest income

 

293,012

 

 

 

276,959

 

 

 

578,177

 

 

 

546,864

 

Provision for credit losses

 

13,775

 

 

 

14,925

 

 

 

26,947

 

 

 

25,387

 

Net interest income after provision for credit losses

 

279,237

 

 

 

262,034

 

 

 

551,230

 

 

 

521,477

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

25,897

 

 

 

24,256

 

 

 

51,799

 

 

 

48,375

 

Trust fees

 

26,049

 

 

 

22,753

 

 

 

50,623

 

 

 

40,775

 

Bank card and ATM fees

 

23,181

 

 

 

22,004

 

 

 

45,307

 

 

 

42,718

 

Investment and annuity fees and insurance commissions

 

14,617

 

 

 

10,603

 

 

 

27,189

 

 

 

22,018

 

Secondary mortgage market operations

 

4,065

 

 

 

4,147

 

 

 

7,594

 

 

 

7,615

 

Securities transactions, net

 

 

 

 

 

 

 

(98,595

)

 

 

 

Other income

 

14,541

 

 

 

14,761

 

 

 

31,915

 

 

 

31,814

 

Total noninterest income

 

108,350

 

 

 

98,524

 

 

 

115,832

 

 

 

193,315

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

105,579

 

 

 

95,875

 

 

 

204,367

 

 

 

184,827

 

Employee benefits

 

24,612

 

 

 

20,637

 

 

 

52,972

 

 

 

46,032

 

Personnel expense

 

130,191

 

 

 

116,512

 

 

 

257,339

 

 

 

230,859

 

Net occupancy expense

 

13,857

 

 

 

13,825

 

 

 

26,986

 

 

 

27,405

 

Equipment expense

 

4,410

 

 

 

4,541

 

 

 

8,567

 

 

 

8,632

 

Data processing expense

 

31,701

 

 

 

33,448

 

 

 

64,497

 

 

 

64,698

 

Professional services expense

 

14,538

 

 

 

16,371

 

 

 

28,138

 

 

 

28,606

 

Amortization of intangible assets

 

2,222

 

 

 

2,524

 

 

 

4,770

 

 

 

4,637

 

Deposit insurance and regulatory fees

 

5,019

 

 

 

4,822

 

 

 

10,007

 

 

 

9,848

 

Other real estate and foreclosed assets expense, net

 

214

 

 

 

1,181

 

 

 

655

 

 

 

2,961

 

Other expense

 

23,284

 

 

 

22,755

 

 

 

45,225

 

 

 

43,392

 

Total noninterest expense

 

225,436

 

 

 

215,979

 

 

 

446,184

 

 

 

421,038

 

Income before income taxes

 

162,151

 

 

 

144,579

 

 

 

220,878

 

 

 

293,754

 

Income taxes expense

 

35,190

 

 

 

31,048

 

 

 

46,495

 

 

 

60,719

 

Net income

$

126,961

 

 

$

113,531

 

 

$

174,383

 

 

$

233,035

 

Earnings per common share-basic

$

1.56

 

 

$

1.32

 

 

$

2.14

 

 

$

2.70

 

Earnings per common share-diluted

$

1.55

 

 

$

1.32

 

 

$

2.12

 

 

$

2.69

 

Dividends paid per share

$

0.50

 

 

$

0.45

 

 

$

1.00

 

 

$

0.90

 

Weighted average shares outstanding-basic

 

80,934

 

 

 

85,577

 

 

 

81,302

 

 

 

85,833

 

Weighted average shares outstanding-diluted

 

81,485

 

 

 

85,943

 

 

 

81,868

 

 

 

86,203

 

See notes to unaudited consolidated financial statements.

 

6


Table of Contents

 

Hancock Whitney Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

 

$

126,961

 

 

$

113,531

 

 

$

174,383

 

 

$

233,035

 

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized loss on securities available for sale, cash flow hedges and equity method investment

 

 

(32,649

)

 

 

48,271

 

 

 

(71,123

)

 

 

157,783

 

Reclassification of net loss realized and included in earnings

 

 

5,917

 

 

 

9,668

 

 

 

110,509

 

 

 

19,083

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

 

 

 

(496

)

 

 

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

400

 

 

 

387

 

 

 

813

 

 

 

792

 

Other comprehensive income (loss) before income taxes

 

 

(26,332

)

 

 

58,326

 

 

 

39,703

 

 

 

177,658

 

Income tax expense (benefit)

 

 

(6,038

)

 

 

13,181

 

 

 

8,873

 

 

 

41,393

 

Other comprehensive income (loss) net of income taxes

 

 

(20,294

)

 

 

45,145

 

 

 

30,830

 

 

 

136,265

 

Comprehensive income

 

$

106,667

 

 

$

158,676

 

 

$

205,213

 

 

$

369,300

 

See notes to unaudited consolidated financial statements.

 

7


Table of Contents

 

Hancock Whitney Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

Three Months Ended June 30, 2026 and 2025

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Other

 

 

 

(in thousands, except parenthetical share data)

 

Shares
Issued

 

 

Amount

 

 

Capital
Surplus

 

 

Retained
Earnings

 

 

Comprehensive
Loss

 

 

Total

 

Balance, March 31, 2026

 

 

92,947

 

 

$

309,513

 

 

$

1,393,663

 

 

$

3,041,543

 

 

$

(325,127

)

 

$

4,419,592

 

Net income

 

 

 

 

 

 

 

 

 

 

 

126,961

 

 

 

 

 

 

126,961

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,294

)

 

 

(20,294

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,667

 

Dividends declared ($0.50 per common share)

 

 

 

 

 

 

 

 

 

 

 

(40,990

)

 

 

 

 

 

(40,990

)

Common stock activity, long-term incentive plans

 

 

 

 

 

 

 

 

6,860

 

 

 

 

 

 

 

 

 

6,860

 

Issuance of stock from dividend reinvestment and stock purchase plans

 

 

 

 

 

 

 

 

1,172

 

 

 

 

 

 

 

 

 

1,172

 

Repurchase of common stock (712,966 shares)

 

 

 

 

 

 

 

 

(49,167

)

 

 

 

 

 

 

 

 

(49,167

)

Balance, June 30, 2026

 

 

92,947

 

 

$

309,513

 

 

$

1,352,528

 

 

$

3,127,514

 

 

$

(345,421

)

 

$

4,444,134

 

Balance, March 31, 2025

 

 

92,947

 

 

$

309,513

 

 

$

1,699,474

 

 

$

2,784,657

 

 

$

(514,972

)

 

$

4,278,672

 

Net income

 

 

 

 

 

 

 

 

 

 

 

113,531

 

 

 

 

 

 

113,531

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,145

 

 

 

45,145

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

158,676

 

Dividends declared ($0.45 per common share)

 

 

 

 

 

 

 

 

 

 

 

(39,154

)

 

 

 

 

 

(39,154

)

Common stock activity, long-term incentive plans

 

 

 

 

 

 

 

 

5,809

 

 

 

4

 

 

 

 

 

 

5,813

 

Issuance of stock from dividend reinvestment and stock purchase plans

 

 

 

 

 

 

 

 

1,129

 

 

 

 

 

 

 

 

 

1,129

 

Repurchase of common stock (750,000 shares)

 

 

 

 

 

 

 

 

(39,717

)

 

 

 

 

 

 

 

 

(39,717

)

Balance, June 30, 2025

 

 

92,947

 

 

$

309,513

 

 

$

1,666,695

 

 

$

2,859,038

 

 

$

(469,827

)

 

$

4,365,419

 

 

Six Months Ended June 30, 2026 and 2025

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Other

 

 

 

 

(in thousands, except parenthetical share data)

 

Shares
Issued

 

 

Amount

 

 

Capital
Surplus

 

 

Retained
Earnings

 

 

Comprehensive Loss

 

 

Total

 

Balance, December 31, 2025

 

 

92,947

 

 

$

309,513

 

 

$

1,491,219

 

 

$

3,035,636

 

 

$

(376,251

)

 

$

4,460,117

 

Net income

 

 

 

 

 

 

 

 

 

 

 

174,383

 

 

 

 

 

 

174,383

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,830

 

 

 

30,830

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205,213

 

Dividends declared ($1.00 per common share)

 

 

 

 

 

 

 

 

 

 

 

(82,505

)

 

 

 

 

 

(82,505

)

Common stock activity, long-term incentive plans

 

 

 

 

 

 

 

 

3,470

 

 

 

 

 

 

 

 

 

3,470

 

Issuance of stock from dividend reinvestment and stock purchase plans

 

 

 

 

 

 

 

 

2,383

 

 

 

 

 

 

 

 

 

2,383

 

Repurchase of common stock (2,112,966 Shares)

 

 

 

 

 

 

 

 

(144,544

)

 

 

 

 

 

 

 

 

(144,544

)

Balance, June 30, 2026

 

 

92,947

 

 

$

309,513

 

 

$

1,352,528

 

 

$

3,127,514

 

 

$

(345,421

)

 

$

4,444,134

 

Balance, December 31, 2024

 

 

92,947

 

 

$

309,513

 

 

$

1,719,609

 

 

$

2,704,606

 

 

$

(606,092

)

 

$

4,127,636

 

Net income

 

 

 

 

 

 

 

 

 

 

 

233,035

 

 

 

 

 

 

233,035

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,265

 

 

 

136,265

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

369,300

 

Dividends declared ($0.90 per common share)

 

 

 

 

 

 

 

 

 

 

 

(78,614

)

 

 

 

 

 

(78,614

)

Common stock activity, long-term incentive plans

 

 

 

 

 

 

 

 

5,338

 

 

 

11

 

 

 

 

 

 

5,349

 

Issuance of stock from dividend reinvestment and stock purchase plans

 

 

 

 

 

 

 

 

2,212

 

 

 

 

 

 

 

 

 

2,212

 

Repurchase of common stock (1,100,000 Shares)

 

 

 

 

 

 

 

 

(60,464

)

 

 

 

 

 

 

 

 

(60,464

)

Balance, June 30, 2025

 

 

92,947

 

 

$

309,513

 

 

$

1,666,695

 

 

$

2,859,038

 

 

$

(469,827

)

 

$

4,365,419

 

See notes to unaudited consolidated financial statements.

8


Table of Contents

 

Hancock Whitney Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

174,383

 

 

$

233,035

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

12,620

 

 

 

15,021

 

Provision for credit losses

 

 

26,947

 

 

 

25,387

 

Gain on other real estate and foreclosed assets

 

 

(654

)

 

 

(388

)

Deferred income tax expense

 

 

5,261

 

 

 

17,199

 

Increase cash surrender value of life insurance contracts

 

 

(15,808

)

 

 

(9,396

)

Loss on disposal of assets

 

 

169

 

 

 

99

 

Loss on securities transactions, net

 

 

98,595

 

 

 

 

Net increase in loans held for sale

 

 

(19,461

)

 

 

(8,673

)

Net amortization of securities premium/discount

 

 

6,171

 

 

 

6,775

 

Amortization of intangible assets

 

 

4,770

 

 

 

4,637

 

Stock-based compensation expense

 

 

12,656

 

 

 

11,964

 

Net change in derivative collateral liability

 

 

8,689

 

 

 

(22,017

)

Net decrease in interest payable and other liabilities

 

 

(20,541

)

 

 

(19,528

)

Net increase in other assets

 

 

(23,821

)

 

 

(26,395

)

Other, net

 

 

(4,322

)

 

 

2,265

 

Net cash provided by operating activities

 

 

265,654

 

 

 

229,985

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Proceeds from sales of securities available for sale

 

 

1,414,258

 

 

 

 

Proceeds from maturities of securities available for sale

 

 

261,738

 

 

 

198,383

 

Purchases of securities available for sale

 

 

(1,781,832

)

 

 

(514,808

)

Proceeds from maturities of securities held to maturity

 

 

245,081

 

 

 

199,570

 

Proceeds from termination of fair value hedges

 

 

1,657

 

 

 

 

Net (increase) decrease in short-term investments

 

 

(382,816

)

 

 

335,106

 

Net purchases of Federal Home Loan Bank stock

 

 

(41,234

)

 

 

(12,318

)

Proceeds from sales of loans and leases

 

 

101,847

 

 

 

49,756

 

Net increase in loans

 

 

(752,229

)

 

 

(244,216

)

Purchases of property and equipment

 

 

(6,786

)

 

 

(7,758

)

Net cash paid in business acquisition

 

 

 

 

 

(112,071

)

Proceeds from sales of other real estate and foreclosed assets

 

 

6,920

 

 

 

3,238

 

Other, net

 

 

3,563

 

 

 

(4,118

)

Net cash used in investing activities

 

 

(929,833

)

 

 

(109,236

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

349,986

 

 

 

(446,239

)

Net increase in short-term borrowings

 

 

553,678

 

 

 

405,912

 

Dividends paid

 

 

(82,567

)

 

 

(78,237

)

Payroll tax remitted on net share settlement of equity awards

 

 

(9,186

)

 

 

(6,628

)

Proceeds from dividend reinvestment and stock purchase plans

 

 

2,383

 

 

 

2,212

 

Repurchase of common stock

 

 

(141,071

)

 

 

(60,177

)

Net cash provided by (used in) financing activities

 

 

673,223

 

 

 

(183,157

)

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS

 

 

9,044

 

 

 

(62,408

)

CASH AND DUE FROM BANKS, BEGINNING

 

 

562,995

 

 

 

574,910

 

CASH AND DUE FROM BANKS, ENDING

 

$

572,039

 

 

$

512,502

 

SUPPLEMENTAL INFORMATION FOR NON-CASH

 

 

 

 

 

 

INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

Assets acquired in settlement of loans

 

$

5,774

 

 

$

5,691

 

 

See notes to unaudited consolidated financial statements.

9


Table of Contents

 

HANCOCK WHITNEY CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The consolidated financial statements include the accounts of Hancock Whitney Corporation and all other entities in which it has a controlling interest (the “Company”). The financial statements include all adjustments that are, in the opinion of management, necessary to fairly state the Company’s financial condition, results of operations, changes in stockholders’ equity and cash flows for the interim periods presented. The Company has also evaluated all subsequent events for potential recognition and disclosure through the date of the filing of this Quarterly Report on Form 10-Q (this “Report” or “report”). Some financial information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) have been condensed or omitted in this Quarterly Report on Form 10-Q pursuant to Securities and Exchange Commission rules and regulations. These financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Financial information reported in these financial statements is not necessarily indicative of the Company’s financial condition, results of operations, or cash flows for any other interim or annual period.

Certain prior period amounts have been reclassified to conform to the current period presentation. These changes in presentation did not have a material impact on the Company's financial condition or operating results.

Use of Estimates

The accounting principles the Company follows and the methods for applying these principles conform to GAAP and general practices followed by the banking industry. These accounting principles require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

Accounting Policies

There were no material changes or developments during the reporting period with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2025.

Refer to Note 16 – Recent Accounting Pronouncements for a discussion of the prospective adoption of ASU 2025-08, “Financial Instruments – Credit Losses (Topic 326): Purchased Loans,” as of January 1, 2026 and a description of changes to our acquired loan accounting policy.

2. Securities

The following tables set forth the amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities classified as available for sale and held to maturity at June 30, 2026 and December 31, 2025. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the consolidated balance sheets totaling $31.9 million at June 30, 2026 and $31.7 million at December 31, 2025, respectively.

 

 

June 30, 2026

 

December 31, 2025

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Available for Sale

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency securities

$

288,981

 

$

2,223

 

$

1,697

 

$

289,507

 

$

266,825

 

$

3,705

 

$

1,198

 

$

269,332

 

Municipal obligations

 

164,084

 

 

19

 

 

246

 

 

163,857

 

 

191,754

 

 

82

 

 

508

 

 

191,328

 

Residential mortgage-backed securities

 

2,502,473

 

 

4,661

 

 

244,273

 

 

2,262,861

 

 

2,620,980

 

 

11,643

 

 

256,994

 

 

2,375,629

 

Commercial mortgage-backed securities

 

3,342,418

 

 

3,574

 

 

97,293

 

 

3,248,699

 

 

3,217,663

 

 

10,530

 

 

144,868

 

 

3,083,325

 

Collateralized mortgage obligations

 

22,989

 

 

 

 

1,193

 

 

21,796

 

 

27,100

 

 

 

 

1,154

 

 

25,946

 

Corporate debt securities

 

20,000

 

 

11

 

 

511

 

 

19,500

 

 

17,000

 

 

37

 

 

680

 

 

16,357

 

  Total

$

6,340,945

 

$

10,488

 

$

345,213

 

$

6,006,220

 

$

6,341,322

 

$

25,997

 

$

405,402

 

$

5,961,917

 

 

10


Table of Contents

 

 

 

June 30, 2026

 

December 31, 2025

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Held to Maturity

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency securities

$

362,407

 

$

52

 

$

30,320

 

$

332,139

 

$

373,605

 

$

248

 

$

30,143

 

$

343,710

 

Municipal obligations

 

341,033

 

 

450

 

 

11,706

 

 

329,777

 

 

511,516

 

 

708

 

 

11,455

 

 

500,769

 

Residential mortgage-backed securities

 

461,784

 

 

 

 

37,876

 

 

423,908

 

 

497,338

 

 

 

 

34,239

 

 

463,099

 

Commercial mortgage-backed securities

 

704,287

 

 

 

 

49,624

 

 

654,663

 

 

731,329

 

 

 

 

46,455

 

 

684,874

 

Collateralized mortgage obligations

 

15,628

 

 

 

 

532

 

 

15,096

 

 

19,094

 

 

 

 

520

 

 

18,574

 

  Total

$

1,885,139

 

$

502

 

$

130,058

 

$

1,755,583

 

$

2,132,882

 

$

956

 

$

122,812

 

$

2,011,026

 

The following tables present the amortized cost and fair value of debt securities available for sale and held to maturity at June 30, 2026 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateral mortgage obligations.

Debt Securities Available for Sale

 

Amortized

 

 

Fair

 

($ in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

36,421

 

 

$

36,425

 

Due after one year through five years

 

 

1,471,156

 

 

 

1,438,607

 

Due after five years through ten years

 

 

2,336,915

 

 

 

2,237,926

 

Due after ten years

 

 

2,496,453

 

 

 

2,293,262

 

Total

 

$

6,340,945

 

 

$

6,006,220

 

 

Debt Securities Held to Maturity

 

Amortized

 

 

Fair

 

($ in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

101,001

 

 

$

100,705

 

Due after one year through five years

 

 

660,247

 

 

 

634,985

 

Due after five years through ten years

 

 

358,843

 

 

 

337,242

 

Due after ten years

 

 

765,048

 

 

 

682,651

 

Total

 

$

1,885,139

 

 

$

1,755,583

 

The Company held no securities classified as trading at June 30, 2026 and December 31, 2025.

In January 2026, the Company completed a restructuring of its available for sale investment securities portfolio, whereby lower-yielding securities with an amortized cost of $1.5 billion were sold and the proceeds were reinvested in higher-yielding securities. Certain securities that were sold were previously hedged in derivative instruments designated as fair value hedges of interest rate risk that were subsequently terminated. At the time of termination, the value of the swap was recorded as basis adjustment to the amortized cost of the underlying security. The basis adjustment is amortized as yield adjustment while the security is held, and affects the net gain or loss realized by the remaining unamortized basis adjustment when sold. The unamortized basis adjustment recognized in connection with this portfolio restructure reduced the net loss by approximately $50.4 million, resulting in a net realized loss of $98.6 million. Refer to Note 6 – Derivatives for a discussion of fair value hedges of interest rate risk.

The following table presents the proceeds from, gross gains on, and gross losses on sales of securities during the six months ended June 30, 2026 and 2025. Net gains or losses are reflected in the "Securities transactions, net" line item on the Consolidated Statements of Income.

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

($ in thousands)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Proceeds

 

$

 

 

$

 

 

$

1,414,258

 

 

$

 

Gross gains

 

 

 

 

 

 

 

 

7

 

 

 

 

Gross losses

 

 

 

 

 

 

 

 

98,602

 

 

 

 

Net loss

 

$

 

 

$

 

 

$

(98,595

)

 

$

 

Securities with carrying values totaling approximately $3.3 billion and $3.9 billion were pledged as collateral at June 30, 2026 and December 31, 2025, respectively, primarily to secure public deposits or securities sold under agreements to repurchase.

11


Table of Contents

 

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.

The Company evaluates credit impairment for individual securities available for sale whose fair value is below amortized cost with a more than inconsequential risk of default and where the Company has assessed whether the decline in fair value is significant enough to suggest a credit event has occurred. The Company did not identified any securities with a material credit loss event and, therefore, no allowance for credit loss was recorded in any period presented.

The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses for the periods indicated follow.

 

 

June 30, 2026

 

Available for Sale

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

98,049

 

$

605

 

 

$

6,689

 

$

1,092

 

 

$

104,738

 

$

1,697

 

Municipal obligations

 

 

37,833

 

 

150

 

 

 

49,139

 

 

96

 

 

 

86,972

 

 

246

 

Residential mortgage-backed securities

 

 

404,847

 

 

5,219

 

 

 

1,237,483

 

 

239,054

 

 

 

1,642,330

 

 

244,273

 

Commercial mortgage-backed securities

 

 

2,003,582

 

 

31,471

 

 

 

824,963

 

 

65,822

 

 

 

2,828,545

 

 

97,293

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

21,796

 

 

1,193

 

 

 

21,796

 

 

1,193

 

Corporate debt securities

 

 

2,974

 

 

26

 

 

 

13,515

 

 

485

 

 

 

16,489

 

 

511

 

  Total

 

$

2,547,285

 

$

37,471

 

 

$

2,153,585

 

$

307,742

 

 

$

4,700,870

 

$

345,213

 

 

 

 

December 31, 2025

 

Available for Sale

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

17,468

 

$

9

 

 

$

14,677

 

$

1,189

 

 

$

32,145

 

$

1,198

 

Municipal obligations

 

 

 

 

 

 

 

124,852

 

 

508

 

 

 

124,852

 

 

508

 

Residential mortgage-backed securities

 

 

54,250

 

 

598

 

 

 

1,442,746

 

 

256,396

 

 

 

1,496,996

 

 

256,994

 

Commercial mortgage-backed securities

 

 

374,740

 

 

1,787

 

 

 

2,158,865

 

 

143,081

 

 

 

2,533,605

 

 

144,868

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

25,946

 

 

1,154

 

 

 

25,946

 

 

1,154

 

Corporate debt securities

 

 

1,998

 

 

2

 

 

 

11,322

 

 

678

 

 

 

13,320

 

 

680

 

  Total

 

$

448,456

 

$

2,396

 

 

$

3,778,408

 

$

403,006

 

 

$

4,226,864

 

$

405,402

 

At each reporting period, the Company evaluated its held to maturity municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration and with a probability weighting of Moody’s economic forecasts. The resulting credit losses, if any, were negligible and no allowance for credit loss was recorded.

12


Table of Contents

 

The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses for the periods indicated follow.

 

 

June 30, 2026

 

Held to Maturity

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

13,212

 

$

115

 

 

$

306,716

 

$

30,205

 

 

$

319,928

 

$

30,320

 

Municipal obligations

 

 

38,841

 

 

145

 

 

 

114,018

 

 

11,561

 

 

 

152,859

 

 

11,706

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

423,909

 

 

37,876

 

 

 

423,909

 

 

37,876

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

654,662

 

 

49,624

 

 

 

654,662

 

 

49,624

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

15,096

 

 

532

 

 

 

15,096

 

 

532

 

  Total

 

$

52,053

 

$

260

 

 

$

1,514,401

 

$

129,798

 

 

$

1,566,454

 

$

130,058

 

 

 

 

December 31, 2025

 

Held to Maturity

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

 

$

 

 

$

316,814

 

$

30,143

 

 

$

316,814

 

$

30,143

 

Municipal obligations

 

 

98,559

 

 

97

 

 

 

325,241

 

 

11,358

 

 

 

423,800

 

 

11,455

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

463,099

 

 

34,239

 

 

 

463,099

 

 

34,239

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

684,874

 

 

46,455

 

 

 

684,874

 

 

46,455

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

18,574

 

 

520

 

 

 

18,574

 

 

520

 

  Total

 

$

98,559

 

$

97

 

 

$

1,808,602

 

$

122,715

 

 

$

1,907,161

 

$

122,812

 

As of June 30, 2026 and December 31, 2025, the Company had 588 and 604 securities, respectively, with market values below their cost basis. There were no material unrealized losses related to the marketability of the securities or the issuer’s ability to meet contractual obligations. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. The unrealized losses were deemed to be non-credit related at June 30, 2026 and December 31, 2025. At June 30, 2026, the Company had adequate liquidity and, therefore, neither planned nor expected to be required to liquidate these securities before recovery of the amortized cost basis.

13


Table of Contents

 

3. Loans and Allowance for Credit Losses

The Company generally makes loans in its market areas of southern and central Mississippi; southern and central Alabama; northwest, central and southern Louisiana; the northern, central and panhandle regions of Florida; certain areas of east and northeast Texas; and the metropolitan areas of Nashville, Tennessee, Atlanta, Georgia and Charlotte, North Carolina. In addition, and to a lesser degree, the Bank makes loans both regionally and nationally, generally through its specialty lines of business, including the equipment finance, commercial real estate and healthcare segments, often with sponsors in our market areas.

The following table presents loans at their amortized cost basis by portfolio class at June 30, 2026 and December 31, 2025. The amortized cost basis is net of unearned income and excludes accrued interest totaling $108.0 million and $105.1 million at June 30, 2026 and December 31, 2025, respectively. Accrued interest is reflected in the accrued interest line item in the Consolidated Balance Sheets.

 

 

June 30,

 

 

December 31,

 

($ in thousands)

 

2026

 

 

2025

 

Commercial non-real estate

 

$

9,961,458

 

 

$

9,809,011

 

Commercial real estate - owner occupied

 

 

3,353,501

 

 

 

3,270,080

 

Total commercial and industrial

 

 

13,314,959

 

 

 

13,079,091

 

Commercial real estate - income producing

 

 

4,602,813

 

 

 

4,283,168

 

Construction and land development

 

 

1,405,454

 

 

 

1,239,086

 

Residential mortgages

 

 

3,909,076

 

 

 

4,016,917

 

Consumer

 

 

1,347,871

 

 

 

1,340,178

 

Total loans

 

$

24,580,173

 

 

$

23,958,440

 

The following briefly describes the composition of each loan category and portfolio class.

Commercial and industrial

Commercial and industrial loans are made available to businesses for working capital (including financing of inventory and receivables), for business expansion, facilitating the acquisition of a business, and for the purchase of equipment and machinery, including equipment leasing. These loans are primarily made based on the identified cash flows of the borrower and, when secured, have the added strength of the underlying collateral.

Commercial non-real estate loans may be secured by the assets being financed or other tangible or intangible business assets such as accounts receivable, inventory, ownership, enterprise value or commodity interests, and may incorporate a personal or corporate guarantee; however, some short-term loans may be made on an unsecured basis, including a small portfolio of corporate credit cards, generally issued as a part of overall customer relationships.

Commercial real estate – owner occupied loans consist of commercial mortgages on properties where repayment is generally dependent on the cash flow from the ongoing operations and activities of the borrower. Like commercial non-real estate, these loans are primarily made based on the identified cash flows of the borrower, but they also have the added strength of the value of underlying real estate collateral.

Commercial real estate – income producing

Commercial real estate – income producing loans consist of loans secured by commercial mortgages on properties where the loan is made to real estate developers or investors and repayment is dependent on the sale, refinance, or income generated from the operation of the property. Properties financed include multifamily, retail, healthcare related facilities, industrial, office, hotel/motel and restaurants, and other commercial properties.

14


Table of Contents

 

Construction and land development

Construction and land development loans are made to facilitate the acquisition, development, improvement and construction of both commercial and residential-purpose properties. Such loans are made to builders and investors where repayment is expected to be made from the sale, refinance or operation of the property or to businesses to be used in their business operations. This portfolio also includes residential construction loans and loans secured by raw land not yet under development.

Residential mortgages

Residential mortgages consist of closed-end loans secured by first liens on 1-4 family residential properties. The portfolio includes both fixed and adjustable rate loans, although most longer-term, fixed rate loans originated are sold in the secondary mortgage market.

Consumer

Consumer loans include second lien mortgage home loans, home equity lines of credit and nonresidential consumer purpose loans. Nonresidential consumer loans are made to finance the purchase of personal property, including automobiles, recreational vehicles and boats, and for other personal purposes (secured and unsecured), and also include deposit account secured loans. Consumer loans also include a small portfolio of credit card receivables issued on the basis of applications received through referrals from the Bank’s branches, online and other marketing efforts.

Allowance for Credit Losses

The calculation of the allowance for credit losses is performed using two primary approaches: a collective approach using a loss rate analysis for pools of loans that have similar risk characteristics, and a specific reserve analysis for credits individually evaluated. The allowance for credit losses for collectively evaluated portfolios is developed using multiple Moody’s macroeconomic forecasts applied in internally developed credit models for a two-year reasonable and supportable period. For additional information on our allowance for credit loss methodology, refer to Note 1 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

The following tables present activity in the allowance for credit losses by portfolio class for the six months ended June 30, 2026 and 2025, as well as the allowance for credit loss by primary calculation method at the end of each period.

 

 

Six Months Ended June 30, 2026

 

 

 

 

Commercial

 

Total

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial

 

Real Estate-

 

Commercial

 

Real Estate-

 

Construction

 

 

 

 

 

 

 

 

Non-Real

 

Owner

 

and

 

Income

 

and Land

 

Residential

 

 

 

 

 

($ in thousands)

Estate

 

Occupied

 

Industrial

 

Producing

 

Development

 

Mortgages

 

Consumer

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

Beginning balance

$

121,439

 

$

40,695

 

$

162,134

 

$

60,475

 

$

17,450

 

$

42,834

 

$

24,838

 

$

307,731

 

Charge-offs

 

(16,860

)

 

(8

)

 

(16,868

)

 

 

 

(248

)

 

(531

)

 

(7,927

)

 

(25,574

)

Recoveries

 

2,684

 

 

332

 

 

3,016

 

 

6

 

 

2

 

 

203

 

 

1,768

 

 

4,995

 

Net provision for loan losses

 

18,083

 

 

2,508

 

 

20,591

 

 

(1,772

)

 

2,218

 

 

(247

)

 

4,666

 

 

25,456

 

Ending balance - allowance for loan losses

$

125,346

 

$

43,527

 

$

168,873

 

$

58,709

 

$

19,422

 

$

42,259

 

$

23,345

 

$

312,608

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

12,639

 

$

371

 

$

13,010

 

$

1,005

 

$

17,949

 

$

3

 

$

1,961

 

$

33,928

 

Provision for losses on unfunded commitments

 

1,176

 

 

(54

)

 

1,122

 

 

(357

)

 

848

 

 

(3

)

 

(119

)

 

1,491

 

Ending balance - reserve for unfunded lending commitments

 

13,815

 

 

317

 

 

14,132

 

 

648

 

 

18,797

 

 

 

 

1,842

 

 

35,419

 

Total allowance for credit losses

$

139,161

 

$

43,844

 

$

183,005

 

$

59,357

 

$

38,219

 

$

42,259

 

$

25,187

 

$

348,027

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

$

6,380

 

$

174

 

$

6,554

 

$

 

$

 

$

 

$

 

$

6,554

 

Collectively evaluated

$

132,781

 

$

43,670

 

$

176,451

 

$

59,357

 

$

38,219

 

$

42,259

 

$

25,187

 

$

341,473

 

The allowance for credit losses at June 30, 2026 reflects a modest net increase in the funded and unfunded reserves, largely driven by the growth in the commercial loan portfolios and reflecting relatively stable credit metrics when compared to year-end. In arriving at the allowance for credit losses at June 30, 2026, the Company weighted Moody’s June 2026 baseline economic forecast at 50% and the downside mild recessionary S-2 scenario at 50%. The June 2026 baseline scenario, which Moody’s defines as the most likely outcome of where the economy is headed based on current conditions, reflects the potential impacts of current geopolitical conflicts and continued elevated inflation, and projects moderate GDP growth and gradually rising unemployment in the near term. The S-2 scenario assumes heightened geopolitical and trade disruptions, higher and sustained tariffs, elevated oil prices, and increased global uncertainty, triggering a mild recession beginning in the third quarter of 2026, and lasting for three quarters.

 

15


Table of Contents

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

Commercial

 

Total

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial

 

Real Estate-

 

Commercial

 

Real Estate-

 

Construction

 

 

 

 

 

 

 

 

Non-Real

 

Owner

 

and

 

Income

 

and Land

 

Residential

 

 

 

 

 

($ in thousands)

Estate

 

Occupied

 

Industrial

 

Producing

 

Development

 

Mortgages

 

Consumer

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

121,090

 

$

36,264

 

$

157,354

 

$

71,975

 

$

21,158

 

$

42,445

 

$

25,950

 

$

318,882

 

Charge-offs

 

(24,484

)

 

(2,741

)

 

(27,225

)

 

(34

)

 

(33

)

 

(429

)

 

(7,900

)

 

(35,621

)

Recoveries

 

5,042

 

 

363

 

 

5,405

 

 

 

 

123

 

 

453

 

 

1,607

 

 

7,588

 

Net provision for loan losses

 

20,953

 

 

3,827

 

 

24,780

 

 

(6,606

)

 

(3,563

)

 

1,148

 

 

6,581

 

 

22,340

 

Ending balance - allowance for loan losses

$

122,601

 

$

37,713

 

$

160,314

 

$

65,335

 

$

17,685

 

$

43,617

 

$

26,238

 

$

313,189

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

6,441

 

$

309

 

$

6,750

 

$

642

 

$

14,639

 

$

4

 

$

2,018

 

$

24,053

 

Provision for losses on unfunded commitments

 

1,963

 

 

33

 

 

1,996

 

 

(152

)

 

1,483

 

 

(3

)

 

(277

)

 

3,047

 

Ending balance - reserve for unfunded lending commitments

 

8,404

 

 

342

 

 

8,746

 

 

490

 

 

16,122

 

 

1

 

 

1,741

 

 

27,100

 

Total allowance for credit losses

$

131,005

 

$

38,055

 

$

169,060

 

$

65,825

 

$

33,807

 

$

43,618

 

$

27,979

 

$

340,289

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

$

9,626

 

$

41

 

$

9,667

 

$

 

$

 

$

753

 

$

198

 

$

10,618

 

Collectively evaluated

$

121,379

 

$

38,014

 

$

159,393

 

$

65,825

 

$

33,807

 

$

42,865

 

$

27,781

 

$

329,671

 

The allowance for credit losses at June 30, 2025 was down modestly on a net basis compared to December 31, 2024, largely driven by the declines in the commercial real estate - income producing and the construction and land development portfolios, that was partially offset by increases in certain other portfolios due to the expected impact of continued stress of market conditions on our borrowers. In arriving at the allowance for credit losses at June 30, 2025, the Company weighted the baseline economic forecast at 50% and the downside mild recessionary S-2 scenario at 50%.

Nonaccrual Loans and Certain Reportable Modified Loan Disclosures

The following table shows the composition of nonaccrual loans and those without an allowance for loan losses, by portfolio class at June 30, 2026 and December 31, 2025.

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

 

($ in thousands)

Total Nonaccrual

 

Nonaccrual Without Allowance for Loan Loss

 

Total Nonaccrual

 

Nonaccrual Without Allowance for Loan Loss

 

Commercial non-real estate

$

40,205

 

$

14,293

 

$

34,525

 

$

3,294

 

Commercial real estate - owner occupied

 

6,952

 

 

2,314

 

 

6,723

 

 

1,470

 

Total commercial and industrial

 

47,157

 

 

16,607

 

 

41,248

 

 

4,764

 

Commercial real estate - income producing

 

2,301

 

 

1,635

 

 

4,760

 

 

5,114

 

Construction and land development

 

1,165

 

 

 

 

3,173

 

 

2,178

 

Residential mortgages

 

51,508

 

 

4,516

 

 

46,986

 

 

2,511

 

Consumer

 

11,550

 

 

998

 

 

10,703

 

 

316

 

Total

$

113,681

 

$

23,756

 

$

106,870

 

$

14,883

 

 

As a part of our loss mitigation efforts, we may provide modifications to borrowers experiencing financial difficulty to improve long-term collectability of the loans and to avoid the need for repossession or foreclosure of collateral. Nonaccrual loans include reportable nonaccruing modified loans to borrowers experiencing financial difficulty (“MEFDs”) totaling $11.4 million and $5.8 million at June 30, 2026 and December 31, 2025, respectively. Total reportable MEFDs, both accruing and nonaccruing, were $154.3 million and $162.8 million at June 30, 2026 and December 31, 2025, respectively. Unfunded commitments to borrowers whose terms have been modified as a reportable MEFD were $3.1 million and $7.2 million at June 30, 2026 and December 31, 2025, respectively.

16


Table of Contents

 

The tables below provide detail by portfolio class for reportable MEFDs entered into during the three and six months ended June 30, 2026 and 2025. Modified facilities are reported using the balance at the end of each period reported and are reflected only once in each table based on the type of modification or combination of modification.

 

Three Months Ended June 30, 2026

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

7,839

 

 

0.08

%

$

10,627

 

 

0.11

%

$

 

 

 

$

 

 

 

Commercial real estate - owner occupied

 

31,547

 

 

0.94

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

39,386

 

 

0.30

%

 

10,627

 

 

0.08

%

 

 

 

 

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

1,604

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

69

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

41,059

 

 

0.17

%

$

10,627

 

 

0.04

%

$

 

 

 

$

 

 

 

 

 

Six Months Ended June 30, 2026

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other(1)

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

8,580

 

 

0.09

%

$

26,843

 

 

0.27

%

$

6,519

 

 

0.07

%

$

 

 

 

Commercial real estate - owner occupied

 

31,547

 

 

0.94

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

40,127

 

 

0.30

%

 

26,843

 

 

0.20

%

 

6,519

 

 

0.05

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

5,536

 

 

0.14

%

 

 

 

 

 

 

 

 

 

262

 

 

0.01

%

Consumer

 

99

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

45,762

 

 

0.19

%

$

26,843

 

 

0.11

%

$

6,519

 

 

0.03

%

$

262

 

 

0.00

%

(1)
Includes a combination of interest rate reduction and term extension.

 

 

Three Months Ended June 30, 2025

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

34,384

 

 

0.35

%

$

9,021

 

 

0.09

%

$

70

 

 

0.00

%

$

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

34,384

 

 

0.27

%

 

9,021

 

 

0.07

%

 

70

 

 

0.00

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

1,106

 

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

35,490

 

 

0.15

%

$

9,021

 

 

0.04

%

$

70

 

 

0.00

%

$

 

 

 

 

17


Table of Contents

 

 

Six Months Ended June 30, 2025

 

 

Term Extension

 

Significant Payment Delay

 

Term Extensions and
Significant Payment Delay

 

Other

 

($ in thousands)

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

$

43,015

 

 

0.44

%

$

9,217

 

 

0.09

%

$

70

 

 

0.00

%

$

 

 

 

Commercial real estate - owner occupied

 

352

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

43,367

 

 

0.34

%

 

9,217

 

 

0.07

%

 

70

 

 

0.00

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

14,207

 

 

0.35

%

 

414

 

 

0.01

%

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

$

57,574

 

 

0.25

%

$

9,631

 

 

0.04

%

$

70

 

 

0.00

%

$

 

 

 

For the three months ended June 30, 2026, reportable modifications to borrowers experiencing financial difficulty consisted of weighted average term extensions totaling approximately one year for commercial loans, two years for residential mortgage loans and four years for consumer loans. Reportable modifications to borrowers experiencing financial difficulty during the six months ended June 30, 2026 consisted of weighted average term extensions totaling approximately 13 months for commercial loans, two years for residential mortgage loans and five years for consumer loans. The weighted average term of other than insignificant payment delays for the three months ended June 30, 2026 was two months for commercial loans. The weighted average term of other than insignificant payment delays for the six months ended June 30, 2026 was 11 months for commercial loans. In addition, the weighted-average interest rate reduction for residential loans during the six months ended June 30, 2026 was 164 basis points. Term extensions and payment delays are considered other than insignificant when they exceed six months when considering other modifications made in the prior twelve months.

Reportable modifications to borrowers experiencing financial difficulty during the three months ended June 30, 2025 consisted of weighted average term extensions totaling approximately two months for commercial loans and 17 months for residential mortgage loans. Reportable modifications to borrowers experiencing financial difficulty during the six months ended June 30, 2025 consisted of weighted average term extensions totaling approximately three months for commercial loans and 13 months for residential mortgage loans. The weighted average term of other than insignificant payment delays for the three months ended June 30, 2025 was four months for commercial loans. The weighted average term of other than insignificant payment delays for the six months ended June 30, 2025 was four months for commercial loans and one month for residential mortgage loans.

The tables that follow present the aging analysis of reportable modifications to borrowers experiencing financial difficulty by portfolio class at June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

(in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total Reportable
Modified Loans

 

Commercial non-real estate

$

5,000

 

$

9,852

 

$

 

$

14,852

 

$

85,748

 

$

100,600

 

Commercial real estate - owner occupied

 

223

 

 

 

 

 

 

223

 

 

31,547

 

 

31,770

 

Total commercial and industrial

 

5,223

 

 

9,852

 

 

 

 

15,075

 

 

117,295

 

 

132,370

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

10,668

 

 

10,668

 

Construction and land development

 

 

 

 

 

146

 

 

146

 

 

 

 

146

 

Residential mortgages

 

 

 

588

 

 

2,227

 

 

2,815

 

 

8,009

 

 

10,824

 

Consumer

 

 

 

 

 

 

 

 

 

277

 

 

277

 

Total reportable modified loans

$

5,223

 

$

10,440

 

$

2,373

 

$

18,036

 

$

136,249

 

$

154,285

 

 

18


Table of Contents

 

 

December 31, 2025

 

(in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total Reportable
Modified Loans

 

Commercial non-real estate

$

 

$

27,670

 

$

734

 

$

28,404

 

$

74,911

 

$

103,315

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

28,939

 

 

28,939

 

Total commercial and industrial

 

 

 

27,670

 

 

734

 

 

28,404

 

 

103,850

 

 

132,254

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

14,914

 

 

14,914

 

Construction and land development

 

 

 

 

 

 

 

 

 

147

 

 

147

 

Residential mortgages

 

1,285

 

 

416

 

 

 

 

1,701

 

 

13,458

 

 

15,159

 

Consumer

 

 

 

 

 

148

 

 

148

 

 

227

 

 

375

 

Total reportable modified loans

$

1,285

 

$

28,086

 

$

882

 

$

30,253

 

$

132,596

 

$

162,849

 

There were loans to four commercial borrowers totaling $32.8 million and two residential borrowers totaling $2.2 million with reportable term extensions and/or significant payment delays that had post modification payment defaults during the three months ended June 30, 2026. For the six month period ended June 30, 2026, there were loans to eight commercial borrowers totaling $72.9 million and three residential borrowers totaling $2.3 million with reportable term extensions and/or significant payment delays that had post modification payment defaults. There were loans to six commercial borrowers totaling $18.9 million with reportable term extensions and/or significant payment delays that had post modification payment defaults during the three months ended June 30, 2025. For the six month period ended June 30, 2025, there were loans to eight commercial borrowers totaling $20.8 million with reportable term extensions, significant payment delays and/or interest rate reductions that had post modification payment defaults. A payment default occurs if the loan is either 90 days or more delinquent or has been charged off as of the end of the period presented.

Aging Analysis

The tables below present the aging analysis of past due loans by portfolio class at June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

($ in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days and
Still Accruing

 

Commercial non-real estate

$

22,170

 

$

20,938

 

$

36,190

 

$

79,298

 

$

9,882,160

 

$

9,961,458

 

$

11,846

 

Commercial real estate - owner occupied

 

10,088

 

 

4,110

 

 

9,184

 

 

23,382

 

 

3,330,119

 

 

3,353,501

 

 

3,289

 

Total commercial and industrial

 

32,258

 

 

25,048

 

 

45,374

 

 

102,680

 

 

13,212,279

 

 

13,314,959

 

 

15,135

 

Commercial real estate - income producing

 

5,210

 

 

3,360

 

 

12,439

 

 

21,009

 

 

4,581,804

 

 

4,602,813

 

 

10,585

 

Construction and land development

 

91

 

 

141

 

 

1,015

 

 

1,247

 

 

1,404,207

 

 

1,405,454

 

 

60

 

Residential mortgages

 

12,771

 

 

15,533

 

 

40,094

 

 

68,398

 

 

3,840,678

 

 

3,909,076

 

 

83

 

Consumer

 

7,518

 

 

2,591

 

 

9,473

 

 

19,582

 

 

1,328,289

 

 

1,347,871

 

 

1,890

 

Total loans

$

57,848

 

$

46,673

 

$

108,395

 

$

212,916

 

$

24,367,257

 

$

24,580,173

 

$

27,753

 

 

 

December 31, 2025

 

($ in thousands)

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90 Days or more
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days and
Still Accruing

 

Commercial non-real estate

$

19,008

 

$

43,316

 

$

39,954

 

$

102,278

 

$

9,706,733

 

$

9,809,011

 

$

20,358

 

Commercial real estate - owner occupied

 

15,013

 

 

308

 

 

7,609

 

 

22,930

 

 

3,247,150

 

 

3,270,080

 

 

1,586

 

Total commercial and industrial

 

34,021

 

 

43,624

 

 

47,563

 

 

125,208

 

 

12,953,883

 

 

13,079,091

 

 

21,944

 

Commercial real estate - income producing

 

990

 

 

2,806

 

 

7,177

 

 

10,973

 

 

4,272,195

 

 

4,283,168

 

 

2,928

 

Construction and land development

 

1,754

 

 

564

 

 

3,488

 

 

5,806

 

 

1,233,280

 

 

1,239,086

 

 

565

 

Residential mortgages

 

42,302

 

 

17,984

 

 

34,656

 

 

94,942

 

 

3,921,975

 

 

4,016,917

 

 

116

 

Consumer

 

9,284

 

 

4,675

 

 

9,839

 

 

23,798

 

 

1,316,380

 

 

1,340,178

 

 

3,245

 

Total loans

$

88,351

 

$

69,653

 

$

102,723

 

$

260,727

 

$

23,697,713

 

$

23,958,440

 

$

28,798

 

 

19


Table of Contents

 

Credit Quality Indicators

The following tables present the credit quality indicators by segment and portfolio class of loans at June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

($ in thousands)

Commercial
Non-Real Estate

 

Commercial
Real Estate -
Owner-Occupied

 

Total
Commercial
and Industrial

 

Commercial
Real Estate -
Income Producing

 

Construction and
Land Development

 

Total
Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,391,177

 

$

3,194,503

 

$

12,585,680

 

$

4,427,579

 

$

1,360,749

 

$

18,374,008

 

Pass-Watch

 

225,042

 

 

66,723

 

 

291,765

 

 

154,052

 

 

11,416

 

 

457,233

 

Special Mention

 

66,283

 

 

18,494

 

 

84,777

 

 

3,916

 

 

 

 

88,693

 

Substandard

 

278,956

 

 

73,781

 

 

352,737

 

 

17,266

 

 

33,289

 

 

403,292

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,961,458

 

$

3,353,501

 

$

13,314,959

 

$

4,602,813

 

$

1,405,454

 

$

19,323,226

 

 

 

December 31, 2025

 

($ in thousands)

Commercial
Non-Real Estate

 

Commercial
Real Estate -
Owner-Occupied

 

Total
Commercial
and Industrial

 

Commercial
Real Estate -
Income Producing

 

Construction and
Land Development

 

Total
Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,180,624

 

$

3,064,325

 

$

12,244,949

 

$

4,035,415

 

$

1,170,834

 

$

17,451,198

 

Pass-Watch

 

266,120

 

 

123,373

 

 

389,493

 

 

189,994

 

 

35,305

 

 

614,792

 

Special Mention

 

88,729

 

 

23,195

 

 

111,924

 

 

8,251

 

 

28,208

 

 

148,383

 

Substandard

 

273,538

 

 

59,187

 

 

332,725

 

 

49,508

 

 

4,739

 

 

386,972

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,809,011

 

$

3,270,080

 

$

13,079,091

 

$

4,283,168

 

$

1,239,086

 

$

18,601,345

 

 

 

 

June 30, 2026

 

 

December 31, 2025

 

($ in thousands)

 

Residential
Mortgage

 

 

Consumer

 

 

Total

 

 

Residential
Mortgage

 

 

Consumer

 

 

Total

 

Performing

 

$

3,857,568

 

 

$

1,336,321

 

 

$

5,193,889

 

 

$

3,969,931

 

 

$

1,329,475

 

 

$

5,299,406

 

Nonperforming

 

 

51,508

 

 

 

11,550

 

 

 

63,058

 

 

 

46,986

 

 

 

10,703

 

 

 

57,689

 

Total

 

$

3,909,076

 

 

$

1,347,871

 

 

$

5,256,947

 

 

$

4,016,917

 

 

$

1,340,178

 

 

$

5,357,095

 

The Company routinely assesses the ratings of loans in its portfolio through an established and comprehensive portfolio management process. Below are the definitions of the Company’s internally assigned grades:

Commercial:

Pass – loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.
Pass-Watch – credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.
Special Mention – a criticized asset category defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Special mention credits are not considered part of the classified credit categories and do not expose the institution to sufficient risk to warrant adverse classification.
Substandard – an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – an asset that has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss – credits classified as loss are considered uncollectable and are charged off promptly once so classified.

20


Table of Contents

 

Residential and Consumer:

Performing – accruing loans.
Nonperforming – loans for which there are good reasons to doubt that payments will be made in full. Nonperforming loans include all loans with nonaccrual status.

Vintage Analysis

The following tables present credit quality disclosures of amortized cost by class and vintage for term loans and by revolving and revolving converted to amortizing at June 30, 2026 and December 31, 2025. The Company defines vintage as the later of origination, renewal or modification date. The gross charge-offs presented in the tables that follow are for the six months ended June 30, 2026 and the year ended December 31, 2025.

 

Term Loans

 

 

 

Revolving Loans

 

 

 

June 30, 2026

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2026

 

2025

 

2024

 

2023

 

2022

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,111,184

 

$

1,754,164

 

$

940,564

 

$

638,351

 

$

603,594

 

$

1,177,088

 

$

3,063,650

 

$

102,582

 

$

9,391,177

 

Pass-Watch

 

1,378

 

 

17,434

 

 

21,798

 

 

46,322

 

 

38,688

 

 

22,787

 

 

73,867

 

 

2,768

 

 

225,042

 

Special Mention

 

243

 

 

3,760

 

 

12,427

 

 

6,269

 

 

276

 

 

25,284

 

 

17,438

 

 

586

 

 

66,283

 

Substandard

 

14,504

 

 

8,507

 

 

11,953

 

 

68,735

 

 

81,913

 

 

22,581

 

 

59,179

 

 

11,584

 

 

278,956

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,127,309

 

$

1,783,865

 

$

986,742

 

$

759,677

 

$

724,471

 

$

1,247,740

 

$

3,214,134

 

$

117,520

 

$

9,961,458

 

Gross Charge-offs

$

1,004

 

$

362

 

$

2,925

 

$

6,392

 

$

466

 

$

2,262

 

$

1,479

 

$

1,970

 

$

16,860

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

323,827

 

$

611,937

 

$

368,299

 

$

343,016

 

$

427,741

 

$

1,060,712

 

$

57,516

 

$

1,455

 

$

3,194,503

 

Pass-Watch

 

2,976

 

 

2,731

 

 

6,740

 

 

2,729

 

 

34,010

 

 

17,119

 

 

418

 

 

 

 

66,723

 

Special Mention

 

1,422

 

 

2,332

 

 

1,536

 

 

378

 

 

6,915

 

 

5,735

 

 

 

 

176

 

 

18,494

 

Substandard

 

31,547

 

 

4,352

 

 

797

 

 

6,162

 

 

15,788

 

 

14,895

 

 

240

 

 

 

 

73,781

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

359,772

 

$

621,352

 

$

377,372

 

$

352,285

 

$

484,454

 

$

1,098,461

 

$

58,174

 

$

1,631

 

$

3,353,501

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

8

 

$

 

$

 

$

 

$

8

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

626,738

 

$

1,062,870

 

$

510,159

 

$

543,816

 

$

627,524

 

$

991,109

 

$

62,268

 

$

3,095

 

$

4,427,579

 

Pass-Watch

 

4,516

 

 

15,659

 

 

3,591

 

 

 

 

91,041

 

 

38,653

 

 

369

 

 

223

 

 

154,052

 

Special Mention

 

295

 

 

450

 

 

 

 

218

 

 

 

 

2,953

 

 

 

 

 

 

3,916

 

Substandard

 

 

 

696

 

 

 

 

3,787

 

 

3,711

 

 

7,704

 

 

500

 

 

868

 

 

17,266

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

631,549

 

$

1,079,675

 

$

513,750

 

$

547,821

 

$

722,276

 

$

1,040,419

 

$

63,137

 

$

4,186

 

$

4,602,813

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

142,437

 

$

557,980

 

$

281,100

 

$

141,658

 

$

41,881

 

$

82,912

 

$

109,668

 

$

3,113

 

$

1,360,749

 

Pass-Watch

 

288

 

 

2,956

 

 

370

 

 

1,368

 

 

232

 

 

186

 

 

6,016

 

 

 

 

11,416

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

185

 

 

446

 

 

98

 

 

1,479

 

 

30,472

 

 

344

 

 

 

 

265

 

 

33,289

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

142,910

 

$

561,382

 

$

281,568

 

$

144,505

 

$

72,585

 

$

83,442

 

$

115,684

 

$

3,378

 

$

1,405,454

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

218

 

$

30

 

$

 

$

 

$

248

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

132,762

 

$

302,967

 

$

121,275

 

$

369,811

 

$

998,935

 

$

1,928,977

 

$

2,841

 

$

 

$

3,857,568

 

Nonperforming

 

 

 

970

 

 

1,979

 

 

11,659

 

 

11,751

 

 

25,149

 

 

 

 

 

 

51,508

 

Total

$

132,762

 

$

303,937

 

$

123,254

 

$

381,470

 

$

1,010,686

 

$

1,954,126

 

$

2,841

 

$

 

$

3,909,076

 

Gross Charge-offs

$

 

$

 

$

 

$

282

 

$

189

 

$

60

 

$

 

$

 

$

531

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

38,634

 

$

24,878

 

$

19,055

 

$

16,505

 

$

12,474

 

$

65,978

 

$

1,139,640

 

$

19,157

 

$

1,336,321

 

Nonperforming

$

 

 

40

 

 

255

 

 

1,283

 

 

1,213

 

 

6,946

 

 

636

 

 

1,177

 

 

11,550

 

Total

$

38,634

 

$

24,918

 

$

19,310

 

$

17,788

 

$

13,687

 

$

72,924

 

$

1,140,276

 

$

20,334

 

$

1,347,871

 

Gross Charge-offs

$

 

$

187

 

$

443

 

$

485

 

$

397

 

$

331

 

$

5,227

 

$

857

 

$

7,927

 

 

21


Table of Contents

 

 

Term Loans

 

 

 

Revolving Loans

 

 

 

December 31, 2025

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2025

 

2024

 

2023

 

2022

 

2021

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

2,030,587

 

$

1,164,266

 

$

711,218

 

$

812,902

 

$

525,095

 

$

891,032

 

$

2,955,174

 

$

90,350

 

$

9,180,624

 

Pass-Watch

 

24,737

 

 

27,477

 

 

39,683

 

 

33,385

 

 

12,896

 

 

18,064

 

 

94,461

 

 

15,417

 

 

266,120

 

Special Mention

 

2,405

 

 

6,975

 

 

6,239

 

 

27,719

 

 

10,564

 

 

4,305

 

 

28,330

 

 

2,192

 

 

88,729

 

Substandard

 

13,738

 

 

6,450

 

 

81,228

 

 

87,745

 

 

11,275

 

 

6,798

 

 

51,619

 

 

14,685

 

 

273,538

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

2,071,467

 

$

1,205,168

 

$

838,368

 

$

961,751

 

$

559,830

 

$

920,199

 

$

3,129,584

 

$

122,644

 

$

9,809,011

 

Gross Charge-offs

$

4,798

 

$

2,718

 

$

15,397

 

$

2,888

 

$

74

 

$

531

 

$

3,722

 

$

15,436

 

$

45,564

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

616,536

 

$

401,399

 

$

312,006

 

$

461,247

 

$

459,700

 

$

711,509

 

$

51,600

 

$

50,328

 

$

3,064,325

 

Pass-Watch

 

26,766

 

 

6,397

 

 

2,746

 

 

43,060

 

 

14,187

 

 

27,591

 

 

2,506

 

 

120

 

 

123,373

 

Special Mention

 

2,371

 

 

2,202

 

 

1,008

 

 

12,024

 

 

5,054

 

 

293

 

 

195

 

 

48

 

 

23,195

 

Substandard

 

2,082

 

 

822

 

 

6,685

 

 

20,353

 

 

1,472

 

 

27,723

 

 

50

 

 

 

 

59,187

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

647,755

 

$

410,820

 

$

322,445

 

$

536,684

 

$

480,413

 

$

767,116

 

$

54,351

 

$

50,496

 

$

3,270,080

 

Gross Charge-offs

$

 

$

 

$

86

 

$

 

$

2,741

 

$

1,799

 

$

 

$

 

$

4,626

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,110,044

 

$

416,052

 

$

519,955

 

$

724,326

 

$

549,335

 

$

649,996

 

$

64,217

 

$

1,490

 

$

4,035,415

 

Pass-Watch

 

22,429

 

 

15,606

 

 

4,219

 

 

101,959

 

 

4,277

 

 

40,381

 

 

1,123

 

 

 

 

189,994

 

Special Mention

 

7,962

 

 

 

 

289

 

 

 

 

 

 

 

 

 

 

 

 

8,251

 

Substandard

 

192

 

 

 

 

7,669

 

 

10,441

 

 

10,871

 

 

20,185

 

 

150

 

 

 

 

49,508

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,140,627

 

$

431,658

 

$

532,132

 

$

836,726

 

$

564,483

 

$

710,562

 

$

65,490

 

$

1,490

 

$

4,283,168

 

Gross Charge-offs

$

 

$

 

$

 

$

34

 

$

 

$

 

$

 

$

 

$

34

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

349,811

 

$

358,827

 

$

185,672

 

$

54,798

 

$

75,084

 

$

14,954

 

$

131,153

 

$

535

 

$

1,170,834

 

Pass-Watch

 

29,323

 

 

814

 

 

1,500

 

 

3,299

 

 

128

 

 

241

 

 

 

 

 

 

35,305

 

Special Mention

 

60

 

 

 

 

 

 

28,036

 

 

112

 

 

 

 

 

 

 

 

28,208

 

Substandard

 

72

 

 

185

 

 

1,665

 

 

2,560

 

 

135

 

 

122

 

 

 

 

 

 

4,739

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

379,266

 

$

359,826

 

$

188,837

 

$

88,693

 

$

75,459

 

$

15,317

 

$

131,153

 

$

535

 

$

1,239,086

 

Gross Charge-offs

$

 

$

 

$

 

$

1,297

 

$

 

$

17

 

$

 

$

 

$

1,314

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

360,686

 

$

131,928

 

$

390,276

 

$

1,039,884

 

$

824,012

 

$

1,220,288

 

$

2,857

 

$

 

$

3,969,931

 

Nonperforming

 

371

 

 

2,300

 

 

10,582

 

 

10,244

 

 

6,335

 

 

17,154

 

 

 

 

 

 

46,986

 

Total

$

361,057

 

$

134,228

 

$

400,858

 

$

1,050,128

 

$

830,347

 

$

1,237,442

 

$

2,857

 

$

 

$

4,016,917

 

Gross Charge-offs

$

 

$

36

 

$

502

 

$

335

 

$

 

$

49

 

$

 

$

 

$

922

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

50,512

 

$

24,693

 

$

22,963

 

$

18,103

 

$

8,928

 

$

47,131

 

$

1,123,471

 

$

33,674

 

$

1,329,475

 

Nonperforming

 

51

 

 

44

 

 

349

 

 

842

 

 

627

 

 

4,367

 

 

408

 

 

4,015

 

 

10,703

 

Total

$

50,563

 

$

24,737

 

$

23,312

 

$

18,945

 

$

9,555

 

$

51,498

 

$

1,123,879

 

$

37,689

 

$

1,340,178

 

Gross Charge-offs

$

85

 

$

952

 

$

1,104

 

$

1,277

 

$

528

 

$

695

 

$

9,228

 

$

2,137

 

$

16,006

 

Residential Mortgage Loans in Process of Foreclosure

Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. Included in loans at June 30, 2026 and December 31, 2025 were $18.0 million and $12.0 million, respectively, of loans secured by single family residential real estate that were in process of foreclosure. In addition to the single family residential real estate loans in process of foreclosure, the Company also held foreclosed single family residential properties in other real estate owned totaling $4.4 million and $5.1 million at June 30, 2026 and December 31, 2025, respectively.

Loans Held for Sale

Loans held for sale totaled $52.9 million and $33.2 million at June 30, 2026 and December 31, 2025, respectively. Loans held for sale is composed primarily of residential mortgage loans originated for sale in the secondary market and, at certain times, other loans originated for sale, generally through syndications. At June 30, 2026, residential mortgage loans carried at the fair value option totaled $42.9 million with an unpaid principal balance of $41.8 million. At December 31, 2025, residential mortgage loans carried at the fair value option totaled $33.2 million with an unpaid principal balance of $32.3 million. All other loans held for sale are carried at the lower of cost or market.

22


Table of Contents

 

4. Investments in Low Income Housing Tax Credit Entities

The Company invests in certain affordable housing project limited partnerships that are qualified low-income housing tax credit developments. These investments are considered variable interest entities for which the Company is not the primary beneficiary and, therefore, are not consolidated. These partnerships generate low-income tax credits that are earned over a 10-year period, beginning with the year the rental activity begins. The Company has elected to use the practical expedient method of amortization, which approximates the proportional amortization method, whereby the investment cost is amortized in proportion to the allocated tax credits over the 10 year tax credit period. Additionally, the Company recognizes deferred taxes on the basis difference of the tax equity investment to reflect the financial impact of other tax benefits (e.g., tax operating losses) not included in the practical expedient amortization. The tax credits, when realized, are reflected in the consolidated statements of income as a reduction of income tax expense. The Company’s investments in affordable housing limited partnerships totaled $37.5 million at both June 30, 2026 and December 31, 2025, with a balance net of accumulated amortization included in the other assets line item on our Consolidated Balance Sheets totaling $20.0 million and $21.8 million, respectively, for those same periods. The net impact of the low-income housing tax credit program was not material to our Consolidated Statements of Income or Cash Flows for the three or six months ended June 30, 2026 and 2025.

5. Short-term Borrowings

Short-term borrowings include Federal Home Loan Bank (FHLB) advances totaling $950 million as of June 30, 2026 and $400 million as of December 31, 2025. At June 30, 2026, FHLB advances outstanding consisted of seven fixed-rate notes with a weighted average interest rate of 3.89% and maturity dates ranging from September 23, 2026 through April 29, 2027. At December 31, 2025, FHLB advances outstanding consisted of one fixed-rate note bearing interest at 3.62% entered into on December 31, 2025, that matured on January 2, 2026. As short-term advances mature, they are generally paid off and replaced with new short-term FHLB advances, if warranted, depending on funding needs.

Also included in short-term borrowings are securities sold under agreements to repurchase that mature daily and are secured by U.S. agency securities totaling $620.6 million and $546.9 million at June 30, 2026 and December 31, 2025, respectively. The Company borrows funds on a secured basis by selling securities under agreements to repurchase, mainly in connection with treasury management services offered to its deposit customers. As the Company maintains effective control over assets sold under agreements to repurchase, the securities continue to be carried on the consolidated statements of financial condition. Because the Company acts as borrower transferring assets to the counterparty, and the agreements mature daily, the Company’s risk is limited.

The remaining balances in short-term borrowings of $0.3 million at June 30, 2026 and $70.4 million at December 31, 2025, are federal funds purchased, which are unsecured borrowings from other banks, generally on an overnight basis.

6. Derivatives

Risk Management Objective of Using Derivatives

The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments. The Bank also enters into interest rate derivative agreements as a service to certain qualifying customers. The Bank manages a matched book with respect to these customer derivatives in order to minimize its net interest rate risk exposure resulting from such agreements. In addition, the Bank also enters into risk participation agreements under which it may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.

23


Table of Contents

 

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional or contractual amounts and fair values of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets at June 30, 2026 and December 31, 2025.

 

 

June 30, 2026

 

December 31, 2025

 

 

 

Notional or

 

 

 

Notional or

 

 

 

 

Type of

Contractual

 

Derivative (1)

 

Contractual

 

Derivative (1)

 

($ in thousands)

Hedge

Amount

 

Assets

 

Liabilities

 

Amount

 

Assets

 

Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - variable rate loans

Cash Flow

$

1,825,000

 

$

270

 

$

21,541

 

$

1,775,000

 

$

4,026

 

$

16,335

 

Interest rate swaps - securities

Fair Value

 

359,000

 

 

26,849

 

 

 

 

397,500

 

 

23,569

 

 

 

  Total derivatives designated as hedging instruments

 

$

2,184,000

 

$

27,119

 

$

21,541

 

$

2,172,500

 

$

27,595

 

$

16,335

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

N/A

$

5,438,388

 

$

67,176

 

$

67,245

 

$

5,308,711

 

$

73,725

 

$

73,829

 

Risk participation agreements

N/A

 

436,574

 

 

9

 

 

25

 

 

373,117

 

 

10

 

 

10

 

Interest rate-lock commitments on residential mortgage loans

N/A

 

37,497

 

 

684

 

 

33

 

 

23,192

 

 

497

 

 

 

Forward commitments to sell residential mortgage loans

N/A

 

9,124

 

 

 

 

135

 

 

9,081

 

 

2

 

 

108

 

To Be Announced (TBA) securities

N/A

 

41,250

 

 

69

 

 

44

 

 

30,000

 

 

4

 

 

62

 

Foreign exchange forward contracts

N/A

 

64,416

 

 

1,691

 

 

1,672

 

 

82,157

 

 

3,779

 

 

3,745

 

Visa Class B derivative contract

N/A

 

41,435

 

 

 

 

986

 

 

41,588

 

 

 

 

1,284

 

  Total derivatives not designated as hedging instruments

 

$

6,068,684

 

$

69,629

 

$

70,140

 

$

5,867,846

 

$

78,017

 

$

79,038

 

Total derivatives

 

$

8,252,684

 

$

96,748

 

$

91,681

 

$

8,040,346

 

$

105,612

 

$

95,373

 

Less: netting adjustment (2)

 

 

 

 

(47,611

)

 

 

 

 

 

(42,486

)

 

(6

)

Total derivative assets/liabilities

 

 

 

$

49,137

 

$

91,681

 

 

 

$

63,126

 

$

95,367

 

 

(1)
Derivative assets and liabilities are reported in other assets and other liabilities, respectively, in the consolidated balance sheets.
(2)
Represents balance sheet netting of derivative assets and liabilities for variation margin collateral held or placed with the same central clearing counterparty. See offsetting assets and liabilities for further information.

Cash Flow Hedges of Interest Rate Risk

The Company is party to various interest rate swap agreements designated and qualifying as cash flow hedges of the Company’s forecasted variable cash flows for pools of variable rate loans. For each agreement, the Company receives interest at a fixed rate and pays interest at a variable rate. The Company has terminated certain interest rate swaps designated as cash flow hedges prior to maturity. The net cash received/paid for these transactions was recorded as accumulated other comprehensive income (loss) and is being amortized into earnings through the original maturity dates of the respective contracts. The Company expects to reclassify into earnings approximately $18.7 million in pre-tax losses due to the net receipt/payment of interest and amortization on all cash flow hedges within the next twelve months. See Note 7 – Stockholders’ Equity for the impact of cash flow hedges on the consolidated statements of income related to realized gains (losses) reclassified from accumulated other comprehensive income (loss) to net income.

The notional amounts of the active interest rate swap agreements at June 30, 2026 expire as follows: $250 million in 2026; $825 million in 2027; $50 million in 2028; $275 million in 2029 and $425 million in 2030.

Fair Value Hedges of Interest Rate Risk

Interest rate swaps on securities available for sale

The Company is party to forward-starting fixed payer swaps that convert the latter portion of the term of certain available for sale securities to a floating rate. These derivative instruments are designated as fair value hedges of interest rate risk. This strategy provides the Company with a fixed rate coupon during the front-end unhedged tenor of the bonds and results in a floating rate security during the back-end hedged tenor. At June 30, 2026, these single layer instruments have hedge start dates between February 2025 and July 2026, and maturity dates from March 2030 through March 2031. The change in the fair value of the hedged item attributable to interest rate risk and the net hedge income from effective hedges is presented in interest income along with the change in the fair value of the hedging instrument.

The notional amount of fair value hedges that are effective totaled $265.0 million and $203.5 million at June 30, 2026 and 2025, respectively. Once effective, fair value hedges synthetically convert the notional portion of the hedged asset to a variable rate over the

24


Table of Contents

 

life of the hedge that is indexed to the federal funds effective rate, with the resulting net earnings recorded in interest income on the "Securities-taxable" line item on the Consolidated Statements of Income.

The hedged available for sale securities are part of closed portfolios of pre-payable commercial mortgage backed securities. In accordance with ASC 815, prepayment risk may be excluded when measuring the change in fair value of such hedged items attributable to interest rate risk under the portfolio layer method. At June 30, 2026, the amortized cost basis of the closed portfolio of pre-payable commercial mortgage backed securities totaled $387.8 million, excluding any basis adjustment. The amount representing the hedged items was $332.0 million, and the basis adjustment associated with those hedged items was a loss of $27.0 million.

The Company terminated one swap agreement designated as a fair value hedge during the six months ended June 30, 2026 and received cash of approximately $1.7 million and also sold the underlying security. There were no fair value swap agreements terminated during the six months ended June 30, 2025.

Derivatives Not Designated as Hedges

Customer interest rate derivative program

The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Bank enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Risk participation agreements

The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because it is a party to the related loan agreement with the borrower. In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement. The Bank manages its credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on the Bank’s normal credit review process.

Mortgage banking derivatives

The Bank also enters into certain derivative agreements as part of its mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell loans to investors on either a best efforts or a mandatory delivery basis. The Company uses these forward sales commitments, which may include To Be Announced (“TBA”) security contracts, on the open market to protect the value of its rate locks and mortgage loans held for sale from changes in interest rates and pricing between the origination of the rate lock and the final sale of these loans. These instruments meet the definition of derivative financial instruments and are reflected in other assets and other liabilities in the Consolidated Balance Sheets, with changes to the fair value recorded in noninterest income within the secondary mortgage market operations line item in the Consolidated Statements of Income.

The loans sold on a mandatory basis commit the Company to deliver a specific principal amount of mortgage loans to an investor at a specified price, by a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, we may be obligated to pay a pair-off fee, based on then-current market prices, to the investor/counterparty to compensate the investor for the shortfall. Mandatory delivery forward commitments include TBA security contracts on the open market to provide protection against changes in interest rates on the locked mortgage pipeline. The Company expects that mandatory delivery contracts, including TBA security contracts, will experience changes in fair value opposite to the changes in the fair value of derivative loan commitments. Certain assumptions, including pull through rates and rate lock periods, are used in managing the existing and future hedges. The accuracy of underlying assumptions could impact the ultimate effectiveness of any hedging strategies.

Forward commitments under best effort contracts commit the Company to deliver a specific individual mortgage loan to an investor if the loan to the underlying borrower closes. Generally, best efforts cash contracts have no pair-off risk regardless of market movement. The price the investor will pay the seller for an individual loan is specified prior to the loan being funded, generally the same day the Company enters into the interest rate lock commitment with the potential borrower. The Company expects that these best efforts forward loan sale commitments will experience a net neutral shift in fair value with related derivative loan commitments.

25


Table of Contents

 

At the closing of the loan, the rate lock commitment derivative expires and the Company generally records a loan held for sale at fair value under the election of fair value option.

Customer foreign exchange forward contract derivatives

The Company enters into foreign exchange forward derivative agreements, primarily forward foreign currency contracts, with commercial banking customers to facilitate their risk management strategies. The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. The Bank has not elected to designate these foreign exchange forward contract derivatives as hedges; as such, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.

Visa Class B derivative contract

The Company is a member of Visa USA. In 2018, the Company sold the majority of its Visa Class B holdings, at which time it entered into a derivative agreement with the purchaser whereby the Company will make or receive cash payments whenever the conversion ratio of the Visa Class B shares into Visa Class A shares is adjusted. The conversion ratio changes when Visa deposits funds to a litigation escrow established by Visa to pay settlements for certain litigation, for which Visa is indemnified by Visa USA members. The Company is also required to make periodic financing payments to the purchaser until all of Visa’s covered litigation matters are resolved. Thus, the derivative contract extends until the end of Visa’s covered litigation matters, the timing of which is uncertain.

During the second quarter of 2024, Visa allowed Class B holders to convert some but not all of their Class B shares to Class A shares. As a result of this conversion event, the Bank and its counterparty agreed to modify the transaction agreement to reflect the partial exchange and include certain provisions related to conversion rate changes. The conversion plan approved by Visa requires a minimum of 12 months before another exchange event and thus extends the expected time for a full resolution of the matter.

The contract includes a contingent accelerated termination clause based on the credit ratings of the Company. The fair value of the liability associated with this contract was $1.0 million at June 30, 2026 and $1.3 million at December 31, 2025. Refer to Note 15 – Fair Value of Financial Instruments for discussion of the valuation inputs and process for this derivative liability.

Effect of Derivative Instruments on the Statements of Income

The effects of derivative instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2026 and 2025 are presented in the table below. Amounts in parentheses indicate a reduction of net income.

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

($ in thousands)

 

Income Statement Line Item

 

June 30,

 

 

June 30,

 

Derivative Instruments:

 

of Recognized Gain (Loss)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Variable rate loans

 

Interest income - loans

 

$

(5,664

)

 

$

(8,735

)

 

$

(11,644

)

 

$

(17,195

)

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

Interest income - securities - taxable (1)

 

 

1,386

 

 

 

4,690

 

 

 

3,060

 

 

 

8,600

 

   Securities - sold

 

Noninterest income - securities transaction, net

 

 

 

 

 

 

 

 

50,381

 

 

 

 

Derivatives not designated as hedging:

 

 

 

 

 

 

 

 

 

 

   Residential mortgage banking

 

Noninterest income - secondary mortgage market operations

 

 

516

 

 

 

556

 

 

 

648

 

 

 

860

 

   Customer and all other instruments

 

Noninterest income - other noninterest income

 

 

395

 

 

 

1,969

 

 

 

1,355

 

 

 

1,698

 

Total gain (loss)

 

 

 

$

(3,367

)

 

$

(1,520

)

 

$

43,800

 

 

$

(6,037

)

(1)
Includes the effects of both active derivative instruments and the impact from realization of basis adjustments to hedged assets resulting from previously terminated hedges.

Credit Risk-Related Contingent Features

Certain of the Bank’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of the Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a

26


Table of Contents

 

well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. At June 30, 2026, the Company was not in violation of any such provisions. The aggregate fair value of derivative instruments with credit risk-related contingent features that were in a net liability position was $14.3 million and $13.2 million at June 30, 2026 and December 31, 2025, respectively, for which the Company had posted collateral of $13.4 million and $13.0 million, respectively.

Offsetting Assets and Liabilities

The Bank’s derivative instruments with certain counterparties contain legally enforceable netting provisions that allow for net settlement of multiple transactions to a single amount, which may be positive, negative, or zero. Agreements with certain bilateral counterparties require both parties to maintain collateral in the event that the fair values of derivative instruments exceed established exposure thresholds. For centrally cleared derivatives, the Company is subject to initial margin posting and daily variation margin exchange with the central clearinghouses. Offsetting information in regards to all derivative assets and liabilities, including accrued interest, subject to these master netting agreements at June 30, 2026 and December 31, 2025 is presented in the following tables.

 

 

As of June 30, 2026

 

 

 

Gross

 

Gross Amounts Offset in the

 

Net Amounts Presented in the

 

 

Gross Amounts Not Offset in the
Statement of Financial Condition

 

($ in thousands)

 

Amounts
Recognized

 

Statement of Financial Condition

 

Statement of Financial Condition

 

 

Financial
Instruments

 

Cash
Collateral

 

Net
Amount

 

Derivative Assets

 

$

93,859

 

$

(48,456

)

$

45,403

 

 

$

27,078

 

$

30,990

 

$

49,315

 

Derivative Liabilities

 

$

27,078

 

$

 

$

27,078

 

 

$

27,078

 

$

 

$

 

 

 

 

As of December 31, 2025

 

 

 

Gross

 

Gross Amounts Offset in the

 

Net Amounts Presented in the

 

 

Gross Amounts Not Offset in the
Statement of Financial Condition

 

($ in thousands)

 

Amounts
Recognized

 

Statement of Financial Condition

 

Statement of Financial Condition

 

 

Financial
Instruments

 

Cash
Collateral

 

Net
Amount

 

Derivative Assets

 

$

89,930

 

$

(43,810

)

$

46,120

 

 

$

36,259

 

$

32,890

 

$

42,751

 

Derivative Liabilities

 

$

36,264

 

$

(5

)

$

36,259

 

 

$

36,259

 

$

 

$

 

The Company has excess posted collateral compared to total exposure due to initial margin requirements for day-to-day rate volatility.

7. Stockholders’ Equity

Common Shares Outstanding

Common shares outstanding excludes treasury shares totaling 12.5 million and 10.7 million at June 30, 2026 and December 31, 2025, respectively, with a first-in-first-out cost basis of $639.2 million and $502.9 million at June 30, 2026 and December 31, 2025, respectively. Shares outstanding also excludes unvested restricted share awards totaling 5,682 at June 30, 2026 and 8,520 at December 31, 2025.

Stock Buyback Programs

On December 10, 2025, the Company’s Board of Directors approved a stock buyback program, effective January 1, 2026, whereby the Company is authorized to repurchase up to 5% of the shares of the Company's common stock outstanding as of December 31, 2025, or approximately 4.1 million shares, through the program’s expiration date of December 31, 2026. The program allows the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or otherwise, in one or more transactions, from time to time, depending on market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission. The Company is not obligated to purchase any shares under this program, and the Board of Directors has the ability to terminate or amend the program at any time prior to the expiration date. During the six months ended June 30, 2026, the Company repurchased 2.1 million shares of its outstanding common stock at an average cost of $67.82 per share, inclusive of commissions, under this program. The Company has accrued $1.3 million of estimated excise tax associated with share repurchases during the six months ended June 30, 2026.

Prior to its completion in December 2025, the Company had in place a stock repurchase program authorized by the Board of Directors on December 9, 2024, whereby the Company was authorized to repurchase up to 5% of the Company's common stock outstanding at December 31, 2024, or approximately 4.3 million shares, with the same terms described above through the program's expiration date of December 31, 2026. During the six months ended June 30, 2025, the Company repurchased 1.1 million shares of its outstanding common stock at an average cost of $54.58 per share, inclusive of commissions.

27


Table of Contents

 

Accumulated Other Comprehensive Income (Loss)

A rollforward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:

($ in thousands)

Available for
Sale Securities

 

HTM Securities
Transferred
from AFS

 

Employee
Benefit Plans

 

Cash
Flow Hedges

 

Equity Method Investment

 

Total

 

Balance, December 31, 2025

$

(293,835

)

$

(6,858

)

$

(61,448

)

$

(14,795

)

$

685

 

$

(376,251

)

Net change in unrealized gain (loss)

 

(53,914

)

 

 

 

 

 

(17,595

)

 

386

 

 

(71,123

)

Reclassification of net loss realized and included in earnings

 

98,595

 

 

 

 

270

 

 

11,644

 

 

 

 

110,509

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(496

)

 

 

 

 

 

(496

)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

813

 

 

 

 

 

 

 

 

813

 

Income tax (expense) benefit

 

(10,082

)

 

(184

)

 

51

 

 

1,342

 

 

 

 

(8,873

)

Balance, June 30, 2026

$

(259,236

)

$

(6,229

)

$

(61,623

)

$

(19,404

)

$

1,071

 

$

(345,421

)

Balance, December 31, 2024

$

(473,679

)

$

(8,071

)

$

(77,235

)

$

(47,136

)

$

29

 

$

(606,092

)

Net change in unrealized gain (loss)

 

146,860

 

 

 

 

 

 

11,096

 

 

(173

)

 

157,783

 

Reclassification of net loss realized and included in earnings

 

 

 

 

 

1,888

 

 

17,195

 

 

 

 

19,083

 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

792

 

 

 

 

 

 

 

 

792

 

Income tax expense

 

(34,140

)

 

(196

)

 

(594

)

 

(6,463

)

 

 

 

(41,393

)

Balance, June 30, 2025

$

(360,959

)

$

(7,475

)

$

(75,941

)

$

(25,308

)

$

(144

)

$

(469,827

)

Accumulated Other Comprehensive Income or Loss (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), including the Company’s share of unrealized gains and losses reported by a partnership accounted for under the equity method, gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains and losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants. Accumulated gains or losses on cash flow hedges of variable rate loans described in Note 6 - Derivatives will be reclassified into income over the life of the hedge. Accumulated other comprehensive loss resulting from terminated interest rate swaps are being amortized over the remaining maturities of the designated instruments. Gains and losses within AOCI are net of deferred income taxes, where applicable.

28


Table of Contents

 

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI.

 

 

 

Six Months Ended

 

 

 

Amount reclassified from AOCI (a)

 

June 30,

 

 

Income Statement

($ in thousands)

 

2026

 

 

2025

 

 

Line Item

Loss on sale of AFS securities

 

$

(98,595

)

 

$

 

 

Securities transactions, net

Tax effect

 

 

22,222

 

 

 

 

 

Income taxes

Net of tax

 

 

(76,373

)

 

 

 

 

Net income

Amortization of unrealized net loss on securities transferred to HTM

 

 

(813

)

 

 

(792

)

 

Interest income

Tax effect

 

 

184

 

 

 

196

 

 

Income taxes

Net of tax

 

 

(629

)

 

 

(596

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(270

)

 

 

(1,888

)

 

Other noninterest expense (b)

Tax effect

 

 

61

 

 

 

594

 

 

Income taxes

Net of tax

 

 

(209

)

 

 

(1,294

)

 

Net income

Reclassification of unrealized loss on cash flow hedges

 

 

(8,634

)

 

 

(14,159

)

 

Interest income

Tax effect

 

 

1,947

 

 

 

3,235

 

 

Income taxes

Net of tax

 

 

(6,687

)

 

 

(10,924

)

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

(3,010

)

 

 

(3,036

)

 

Interest income

Tax effect

 

 

679

 

 

 

694

 

 

Income taxes

Net of tax

 

 

(2,331

)

 

 

(2,342

)

 

Net income

Total reclassifications, net of tax

 

$

(86,229

)

 

$

(15,156

)

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
(b)
These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with other noninterest
expense (see Note 12 – Retirement Plans for additional details).

8. Other Noninterest Income

Components of other noninterest income are as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Income from bank-owned life insurance

 

$

6,316

 

 

$

5,313

 

 

$

11,583

 

 

$

10,186

 

Credit related fees

 

 

2,788

 

 

 

2,713

 

 

 

5,563

 

 

 

5,553

 

Gain (loss) from customer and other derivatives

 

 

395

 

 

 

1,969

 

 

 

1,355

 

 

 

1,698

 

Net gains on sales of premises, equipment and other assets

 

 

1,638

 

 

 

1,036

 

 

 

3,684

 

 

 

2,893

 

Other miscellaneous

 

 

3,404

 

 

 

3,730

 

 

 

9,730

 

 

 

11,484

 

Total other noninterest income

 

$

14,541

 

 

$

14,761

 

 

$

31,915

 

 

$

31,814

 

 

9. Other Noninterest Expense

Components of other noninterest expense are as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Corporate value and franchise taxes and other non-income taxes

 

$

4,545

 

 

$

4,733

 

 

$

8,961

 

 

$

9,036

 

Entertainment and contributions

 

 

3,477

 

 

 

3,347

 

 

 

7,695

 

 

 

6,734

 

Advertising

 

 

4,325

 

 

 

2,988

 

 

 

8,511

 

 

 

6,003

 

Telecommunications and postage

 

 

2,667

 

 

 

2,570

 

 

 

5,309

 

 

 

5,011

 

Travel expense

 

 

2,231

 

 

 

1,891

 

 

 

3,866

 

 

 

3,123

 

Tax credit investment amortization

 

 

890

 

 

 

1,068

 

 

 

1,793

 

 

 

2,136

 

Printing and supplies

 

 

1,145

 

 

 

1,269

 

 

 

2,130

 

 

 

2,171

 

Net other retirement expense

 

 

(5,647

)

 

 

(3,907

)

 

 

(10,958

)

 

 

(7,791

)

Other miscellaneous

 

 

9,651

 

 

 

8,796

 

 

 

17,918

 

 

 

16,969

 

Total other noninterest expense

 

$

23,284

 

 

$

22,755

 

 

$

45,225

 

 

$

43,392

 

 

29


Table of Contents

 

10. Earnings Per Common Share

The Company calculates earnings per common share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.

A summary of the information used in the computation of earnings per common share follows.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

($ in thousands, except per share data)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common shareholders

 

$

126,961

 

 

$

113,531

 

 

$

174,383

 

 

$

233,035

 

Net income allocated to participating securities - basic and diluted

 

 

330

 

 

 

486

 

 

 

489

 

 

 

1,007

 

Net income allocated to common shareholders - basic and diluted

 

$

126,631

 

 

$

113,045

 

 

$

173,894

 

 

$

232,028

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares - basic

 

 

80,934

 

 

 

85,577

 

 

 

81,302

 

 

 

85,833

 

Dilutive potential common shares

 

 

551

 

 

 

366

 

 

 

566

 

 

 

370

 

Weighted-average common shares - diluted

 

 

81,485

 

 

 

85,943

 

 

 

81,868

 

 

 

86,203

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.56

 

 

$

1.32

 

 

$

2.14

 

 

$

2.70

 

Diluted

 

$

1.55

 

 

$

1.32

 

 

$

2.12

 

 

$

2.69

 

Potential common shares consist of nonvested performance-based awards, nonvested restricted stock units, and restricted share awards deferred under the Company’s nonqualified deferred compensation plan. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be antidilutive, i.e., increase earnings per share or reduce a loss per share. The weighted average of potentially dilutive common shares that were anti-dilutive totaled 1,749 and 3,152 for the three and six months ended June 30, 2026, respectively, and 142,030 and 3,008 for the three and six months ended June 30, 2025, respectively, and were excluded from the calculation of diluted earnings per share for the respective periods.

11. Segment Reporting

U.S. GAAP requires that information be reported about a company’s operating segments using a “management approach.” Reportable segments are identified in these standards as those revenue-producing components for which discrete financial information is produced internally and which are subject to evaluation by our chief operating decision maker in deciding how to allocate resources to segments. The Company has identified the Capital Committee as the chief operating decision maker. Consistent with the Company’s strategy that is focused on providing a consistent package of banking products and services across all markets, the Company has identified its overall banking operations as its only reportable segment. There have been no changes in the basis of segmentation or basis of measurement of segment profit or loss since our last annual filing as of December 31, 2025.

Because the overall banking operations comprise substantially all of the Company’s consolidated operations, no separate financial segment disclosures are presented. The significant segment expenses included in net income are presented in the financial statement captions shown on the face of the Consolidated Statements of Income and in Note 9 – Other Noninterest Expense, and align materially with those reported to the Capital Committee. There are no other segment items that are required to reconcile expenses included in net income to significant expenses reviewed by the Capital Committee.

30


Table of Contents

 

12. Retirement Plans

The Company offers a qualified defined benefit pension plan, the Hancock Whitney Corporation Pension Plan and Trust Agreement (“Pension Plan”), that covers certain eligible associates and is closed to new entrants. The Company makes contributions to the Pension Plan in amounts sufficient to meet funding requirements set forth in federal employee benefit and tax laws, plus such additional amounts as the Company may determine to be appropriate. The Company made no contributions to the Pension Plan during the three and six months ended June 30, 2026 and 2025, and does not anticipate being required to make a contribution during 2026. The Company also sponsors a nonqualified defined benefit plan covering certain associates, under which accrued benefits were frozen and no future benefits are accrued under this plan.

The Company sponsors defined benefit post-retirement plans for certain associates that provide health care and life insurance benefits. These plans are closed to new entrants.

The following table shows the components of net periodic benefit cost included in expense for the periods indicated.

 

 

Three Months Ended June 30,

 

 

Pension Benefits

 

 

Other Post-Retirement Benefits

 

(in thousands)

2026

 

2025

 

 

2026

 

2025

 

Service cost

$

1,432

 

$

1,551

 

 

$

9

 

$

9

 

Interest cost

 

6,017

 

 

6,273

 

 

 

153

 

 

154

 

Expected return on plan assets

 

(12,070

)

 

(11,266

)

 

 

 

 

 

Amortization of net (gain) or loss and prior service costs

 

438

 

 

1,118

 

 

 

(185

)

 

(185

)

Net periodic benefit cost

$

(4,183

)

$

(2,324

)

 

$

(23

)

$

(22

)

 

 

Six Months Ended June 30,

 

 

Pension Benefits

 

 

Other Post-Retirement Benefits

 

($ in thousands)

2026

 

2025

 

 

2026

 

2025

 

Service cost (benefit)

$

2,957

 

$

3,151

 

 

$

18

 

$

18

 

Interest cost

 

12,610

 

 

12,548

 

 

 

307

 

 

308

 

Expected return on plan assets

 

(24,145

)

 

(22,534

)

 

 

 

 

 

Amortization of net (gain) or loss and prior service costs

 

640

 

 

2,258

 

 

 

(370

)

 

(370

)

Net periodic benefit cost

$

(7,938

)

$

(4,577

)

 

$

(45

)

$

(44

)

Service cost is reflected in the “Benefit expense” line item of the Consolidated Statements of Income. Components other than service cost in the in the table above are reflected in “Net other retirement expense” in Note 9 – Other Noninterest Expense, and reported in the “Other expense” line item of the Consolidated Statements of Income.

Additional information related to the Company’s retirement plans, including a defined contribution 401(k) plan, is provided in Note 18 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

31


Table of Contents

 

13. Share-Based Payment Arrangements

The Company maintains incentive compensation plans that incorporate share-based payment arrangements for associates and directors. These plans have been approved by the Company's shareholders. Descriptions of these plans were included in Note 19 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

The Company’s restricted and performance-based share awards to certain employees and directors are subject to service requirements. A summary of the status of the Company’s nonvested restricted stock units and restricted and performance-based share awards at June 30, 2026 are presented in the following table.

 

 

 

 

 

Weighted Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2026

 

 

1,400,195

 

 

$

50.51

 

Granted

 

 

551,982

 

 

 

67.57

 

Vested

 

 

(439,411

)

 

 

50.33

 

Forfeited

 

 

(73,261

)

 

 

52.42

 

Nonvested at June 30, 2026

 

 

1,439,505

 

 

$

57.00

 

At June 30, 2026, there was $67.9 million of total unrecognized compensation expense related to nonvested restricted and performance share awards and units expected to vest in the future. This compensation is expected to be recognized in expense over a weighted average period of 3.2 years. The total fair value of shares that vested during the six months ended June 30, 2026 was $20.7 million.

During the six months ended June 30, 2026, the Company granted 425,386 restricted stock units (RSUs) to certain eligible employees. The holders of unvested RSUs have no rights as a shareholder of the Company, including voting or dividend rights. The Company has elected to award dividend equivalents on each RSU not deferred under the Company's nonqualified deferred compensation plan. Such dividend equivalents are forfeited should the employee terminate employment prior to the vesting of the RSU.

During the six months ended June 30, 2026, the Company granted to key members of executive management 25,278 performance share awards subject to a total shareholder return (“TSR”) performance metric with a grant date fair value of $70.83 per share. The fair value of the performance share units subject to TSR at the grant date was determined using a Monte Carlo simulation method. The number of performance share units subject to TSR that ultimately vest at the end of the three-year performance period, if any, will be based on the relative rank of the Company’s three-year TSR among the TSRs of a peer group of 49 regional banks. The Company also granted 24,535 performance share awards subject to a return on average assets (ROAA) performance metric and 24,535 performance share awards subject to a return on average tangible common equity (ROATCE) performance metric with a grant date fair value of $60.08 per share for both performance share awards. The number of performance shares subject to ROAA and ROATCE that ultimately vest, if any, will be based on the rank of the Company’s three-year ROAA and ROATCE relative to the KBW Regional Bank index. The maximum number of performance share units that could vest is 200% of the target award. Compensation expense for these performance shares is recognized on a straight-line basis over the three-year service period.

14. Commitments and Contingencies

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans. Under regulatory capital guidelines, the Company and Bank must include unfunded commitments meeting certain criteria in risk-weighted capital calculations.

Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit

32


Table of Contents

 

enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contractual amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support. The Company had a reserve for unfunded lending commitments of $35.4 million and $33.9 million at June 30, 2026 and December 31, 2025, respectively.

The following table presents a summary of the Company’s off-balance sheet financial instruments as of June 30, 2026 and December 31, 2025:

($ in thousands)

 

June 30, 2026

 

 

December 31, 2025

 

Commitments to extend credit

 

$

9,802,066

 

 

$

9,650,197

 

Letters of credit

 

 

401,189

 

 

 

409,010

 

Legal Proceedings

The Company is party to various legal proceedings arising in the ordinary course of business. Management does not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on the consolidated financial position or liquidity of the Company.

Federal Deposit Insurance Corporation (FDIC) Special Assessment

In November 2023, the FDIC approved a final rule to implement a special deposit insurance assessment to recover losses to the Deposit Insurance Fund (DIF) arising from the full protection of uninsured depositors under the systemic risk exception following the receiverships of Silicon Valley Bank and Signature Bank in the spring of 2023. To-date, the Company has expensed $27.6 million related to this special assessment based on loss estimate information provided by the FDIC.

The loss estimates resulting from the failures of these institutions may be subject to further change pending the projected and actual outcome of loss share agreements, joint ventures, and outstanding litigation. The exact amount of losses incurred will not be determined until the FDIC terminates the receiverships of these banks; therefore, the Company's exact exposure for FDIC special assessment remains unknown.

15. Fair Value Measurements

The FASB defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also establishes a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

33


Table of Contents

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present the fair value hierarchy levels for the Company’s financial assets and liabilities that are measured at fair value on a recurring basis on the consolidated balance sheets at June 30, 2026 and December 31, 2025:

 

 

June 30, 2026

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 

 

$

289,507

 

 

$

 

 

$

289,507

 

Municipal obligations

 

 

 

 

 

163,857

 

 

 

 

 

 

163,857

 

Residential mortgage-backed securities

 

 

 

 

 

2,262,861

 

 

 

 

 

 

2,262,861

 

Commercial mortgage-backed securities

 

 

 

 

 

3,248,699

 

 

 

 

 

 

3,248,699

 

Collateralized mortgage obligations

 

 

 

 

 

21,796

 

 

 

 

 

 

21,796

 

Corporate debt securities

 

 

 

 

 

19,500

 

 

 

 

 

 

19,500

 

Total available for sale securities

 

 

 

 

 

6,006,220

 

 

 

 

 

 

6,006,220

 

Mortgage loans held for sale

 

 

 

 

 

42,867

 

 

 

 

 

 

42,867

 

Derivative assets (1)

 

 

 

 

 

49,137

 

 

 

 

 

 

49,137

 

Total recurring fair value measurements - assets

 

$

 

 

$

6,098,224

 

 

$

 

 

$

6,098,224

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 

 

$

90,695

 

 

$

986

 

 

$

91,681

 

Total recurring fair value measurements - liabilities

 

$

 

 

$

90,695

 

 

$

986

 

 

$

91,681

 

(1) For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.

 

 

 

December 31, 2025

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 

 

$

269,332

 

 

$

 

 

$

269,332

 

Municipal obligations

 

 

 

 

 

191,328

 

 

 

 

 

 

191,328

 

Residential mortgage-backed securities

 

 

 

 

 

2,375,629

 

 

 

 

 

 

2,375,629

 

Commercial mortgage-backed securities

 

 

 

 

 

3,083,325

 

 

 

 

 

 

3,083,325

 

Collateralized mortgage obligations

 

 

 

 

 

25,946

 

 

 

 

 

 

25,946

 

Corporate debt securities

 

 

 

 

 

16,357

 

 

 

 

 

 

16,357

 

Total available for sale securities

 

 

 

 

 

5,961,917

 

 

 

 

 

 

5,961,917

 

Mortgage loans held for sale

 

 

 

 

 

33,158

 

 

 

 

 

 

33,158

 

Derivative assets (1)

 

 

 

 

 

63,126

 

 

 

 

 

 

63,126

 

Total recurring fair value measurements - assets

 

$

 

 

$

6,058,201

 

 

$

 

 

$

6,058,201

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 

 

$

94,083

 

 

$

1,284

 

 

$

95,367

 

Total recurring fair value measurements - liabilities

 

$

 

 

$

94,083

 

 

$

1,284

 

 

$

95,367

 

(1) For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.

Securities classified as level 2 include obligations of U.S. Government agencies and U.S. Government-sponsored agencies, including U.S. Treasury securities, residential and commercial mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data.

The Company invests only in securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two and five and a half years. Company policies generally limit U.S. investments to agency securities and municipal securities determined to be investment grade according to an internally generated score which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency.

Loans held for sale consist of residential mortgage loans carried under the fair value option. The fair value for these instruments is classified as level 2 based on market prices obtained from potential buyers.

34


Table of Contents

 

For the Company’s derivative financial instruments designated as hedges and those under the customer interest rate program, the fair value is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, Overnight Index swap rate curves and SOFR swap curves (where applicable); all observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value these derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations for these instruments in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for derivative instruments, which are all subject to master netting arrangements, consistent with how market participants would price the net risk exposure at the measurement date.

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis and To Be Announced securities for mandatory delivery contracts. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.

The Company’s level 3 liability consists of a derivative contract with the purchaser of 192,163 shares of Visa Class B common stock. Pursuant to the agreement, the Company retains the risks associated with the ultimate conversion of the Visa Class B common shares into shares of Visa Class A common stock, such that the counterparty will be compensated for any dilutive adjustments to the conversion ratio and the Company will be compensated for any anti-dilutive adjustments to the ratio. The agreement also requires periodic payments by the Company to the counterparty calculated by reference to the market price of Visa Class A common shares at the time of sale and a fixed rate of interest that stepped up once after the eighth scheduled quarterly payment. The fair value of the liability is determined using a discounted cash flow methodology. The significant unobservable inputs used in the fair value measurement are the Company’s own assumptions about estimated changes in the conversion rate of the Visa Class B common shares into Visa Class A common shares, the date on which such conversion is expected to occur and the estimated growth rate of the Visa Class A common share price. Refer to Note 6 – Derivatives for information about the derivative contract with the counterparty.

The Company believes its valuation methods for its assets and liabilities carried at fair value are appropriate; however, the use of different methodologies or assumptions, particularly as applied to level 3 assets and liabilities, could have a material effect on the computation of their estimated fair values.

Changes in Level 3 Fair Value Measurements and Quantitative Information about Level 3 Fair Value Measurements

The nominal changes in the fair value of level 3 financial instruments is due to the net impact of cash settlements and losses included in earnings. The level 3 fair value measurement was based on discounted cash flows, with a Visa Class B common share conversion ratio range of 1.55x to 1.54x and an estimated time to resolution of 15 to 27 months. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instrument

The Company’s policy is to recognize transfers between valuation hierarchy levels as of the end of a reporting period.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent loans individually evaluated for credit loss are measured at the fair value of the underlying collateral based on independent third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned and foreclosed assets, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer from loans or property and equipment. Subsequently, other real estate owned and foreclosed assets are carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the assets.

The fair value information presented below is not as of the period end, rather it was as of the date the fair value adjustment was recorded during the twelve months for each of the dates presented below, and excludes nonrecurring fair value measurements of assets no longer on the balance sheet.

35


Table of Contents

 

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels.

 

 

June 30, 2026

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Collateral-dependent loans

 

$

 

 

$

 

 

$

29,562

 

 

$

29,562

 

Other real estate owned and foreclosed assets, net

 

 

 

 

 

 

 

 

12,858

 

 

 

12,858

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

42,420

 

 

$

42,420

 

 

 

 

December 31, 2025

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Collateral-dependent loans

 

$

 

 

$

 

 

$

33,762

 

 

$

33,762

 

Other real estate owned and foreclosed assets, net

 

 

 

 

 

 

 

 

14,788

 

 

 

14,788

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

48,550

 

 

$

48,550

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities – The fair value measurement for securities available for sale is discussed earlier in this note. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net – The fair value measurement for certain collateral dependent loans that are individually evaluated for credit loss was described earlier in this note. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Loans Held For Sale – These loans are either carried under the fair value option or at the lower of cost or market. Given the short duration of these instruments, the carrying amount is considered a reasonable estimate of fair value.

Deposits – The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, and interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Federal Funds Purchased and Securities Sold under Agreements to Repurchase – For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Short-Term FHLB Borrowings – At June 30, 2026, short-term FHLB borrowings consisted of seven short-term fixed-rate borrowings for which the fair value was estimated by discounting contractual cash flows using current market rates at which borrowing with similar terms could be obtained. At December 31, 2025, FHLB borrowings consisted of one short-term fixed rate borrowing (two calendar days outstanding); as such, the carrying amount of the instrument was a reasonable fair value.

Long-Term Debt – The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments is described earlier in this note.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amounts.

36


Table of Contents

 

 

June 30, 2026

 

 

 

 

 

 

 

 

Total Fair

 

Carrying

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Value

 

Amount

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

$

1,086,926

 

$

195

 

$

 

$

1,087,121

 

$

1,087,121

 

Available for sale securities

 

 

 

6,006,220

 

 

 

 

6,006,220

 

 

6,006,220

 

Held to maturity securities

 

 

 

1,755,583

 

 

 

 

1,755,583

 

 

1,885,139

 

Loans, net

 

 

 

 

 

24,118,056

 

 

24,118,056

 

 

24,267,565

 

Loans held for sale

 

 

 

42,867

 

 

9,983

 

 

52,850

 

 

52,850

 

Derivative financial instruments

 

 

 

49,137

 

 

 

 

49,137

 

 

49,137

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

$

 

$

29,617,567

 

$

29,617,567

 

$

29,629,760

 

Federal funds purchased

 

 

 

325

 

 

 

 

325

 

 

325

 

Securities sold under agreements to repurchase

 

 

 

620,645

 

 

 

 

620,645

 

 

620,645

 

Short-term FHLB borrowings

 

 

 

950,664

 

 

 

 

950,664

 

 

950,000

 

Long-term debt

 

 

 

154,915

 

 

 

 

154,915

 

 

193,823

 

Derivative financial instruments

 

 

 

90,695

 

 

986

 

 

91,681

 

 

91,681

 

 

 

December 31, 2025

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total Fair
Value

 

Carrying
Amount

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

$

695,032

 

$

229

 

$

 

$

695,261

 

$

695,261

 

Available for sale securities

 

 

 

5,961,917

 

 

 

 

5,961,917

 

 

5,961,917

 

Held to maturity securities

 

 

 

2,011,026

 

 

 

 

2,011,026

 

 

2,132,882

 

Loans, net

 

 

 

 

 

23,588,681

 

 

23,588,681

 

 

23,650,709

 

Loans held for sale

 

 

 

33,158

 

 

 

 

33,158

 

 

33,158

 

Derivative financial instruments

 

 

 

63,126

 

 

 

 

63,126

 

 

63,126

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

$

 

$

29,274,190

 

$

29,274,190

 

$

29,279,774

 

Federal funds purchased

 

 

 

70,400

 

 

 

 

70,400

 

 

70,400

 

Securities sold under agreements to repurchase

 

 

 

546,892

 

 

 

 

546,892

 

 

546,892

 

Short-term FHLB borrowings

 

 

 

400,000

 

 

 

 

400,000

 

 

400,000

 

Long-term debt

 

 

 

162,257

 

 

 

 

162,257

 

 

199,407

 

Derivative financial instruments

 

 

 

94,083

 

 

1,284

 

 

95,367

 

 

95,367

 

 

 

37


Table of Contents

 

16. Recent Accounting Pronouncements

Accounting Standards Adopted during the Six Months Ended June 30, 2026

In November 2025, the FASB issued ASU 2025-08, “Financial Instruments – Credit Losses (Topic 326): Purchased Loans,” to expand the population of acquired assets subject to the gross-up approach in Topic 326. Under the amendments in this update, loans (excluding credit cards) acquired without credit deterioration that are deemed “seasoned” are considered purchased seasoned loans and accounted for using the gross-up approach at acquisition. Non-purchased credit deteriorated loans (excluding credit cards) are seasoned if they are acquired in a business combination or were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. Under the gross-up approach, the fair value discount is bifurcated between the credit and noncredit components, and the credit portion of the fair value discount is added to the initial amortized cost basis with a corresponding increase in the allowance for credit losses at the date of acquisition. Any noncredit premium or discount resulting from acquiring these seasoned loans is allocated to each individual asset and accreted or amortized to interest income using the effective yield method. Prior to this amendment, all non-purchased credit deteriorated loans acquired were recorded at the estimated fair value of the loan at acquisition, with the estimated allowance for credit loss recorded as a provision for credit losses through earnings in the period in which the acquisition occurred. The amendments in this update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments should be applied prospectively to loans that are acquired on or after the initial application date. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. The Company elected to early adopt this standard on January 1, 2026. As of June 30, 2026, the Company had not acquired any financial assets to which the amendments would apply, and therefore, the early adoption of this standard did not have an impact on the Company’s consolidated results of operations or financial condition for the periods presented in this filing. Subsequent to quarter-end, on August 1, 2026, the Company completed its acquisition of OFB Bancshares, Inc. The accounting for loans acquired in that transaction will reflect the provisions of ASU 2025-08, as applicable. The Company is currently evaluating the fair values of the acquired assets and liabilities and, accordingly, has not yet determined the impact the adoption of the standard will have on the accounting for this transaction.

Accounting Standards Issued But Not Yet Adopted

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40),” to improve the disclosures about a public business entity’s expenses in commonly presented expense captions. The amendments in this update require disclosure of specified information about certain costs and expenses in the notes to financial statements. Disclosure requirements also include a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, among other items. An entity is not precluded from providing additional voluntary disclosures that may provide investors with additional decision-useful information. This update, as amended, is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied either prospectively to financial statements issued for reporting periods after the effective date of this update, or retrospectively to any or all prior periods presented in the financial statements. The Company is currently assessing the provisions of this guidance. As the update contains only amendments to disclosure requirements, adoption will have no impact on the Company’s consolidated results of operations or financial condition.

In September 2025, the FASB issued ASU 2025-06, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software,” to modernize the accounting for software costs that are accounted for under Subtopic 350-40. The amendments in this update remove all references to prescriptive and sequential software development stages in Subtopic 350-40 and instead require an entity to begin capitalizing software costs when both of the following occur: (1) management has authorized and committed to funding the software project, and (2) it is probable that the project will be completed and the software will be used to perform the function. The amendment also provides factors to consider when evaluating probable-to-complete recognition thresholds and specifies that the disclosures in Subtopic 360-10, “Property, Plant and Equipment,” are required for all capitalized internal-use software. Further, the amendment supersedes website development costs guidance and incorporates the recognition requirements in this subtopic. The amendments in this update are effective for all entities for annual reporting periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted as of the beginning of an annual reporting period. Entities may apply a prospective transition approach, a modified transition approach or a retrospective approach. The Company is currently assessing the provisions of this guidance but does not expect adoption to have a material impact on the Company’s consolidated results of operations or financial condition.

In November 2025, the FASB issued ASU 2025-09, “Derivative and Hedging (Topic 815): Hedge Accounting Improvements,” to clarify certain aspects of the guidance on hedge accounting and to address several incremental hedge accounting issues arising from the global reference rate reform initiative. The update addresses five issues: (1) the ability to group individual forecasted transactions in a cash flow hedge, modifying the term “shared risk exposure” to “similar risk exposure;” (2) the ability to apply cash flow hedge

38


Table of Contents

 

accounting to “choose your rate” debt instruments; (3) the application of cash flow hedge accounting to forecasted purchases and sales of nonfinancial assets; (4) the use of net written options has hedging instruments; and (5) the mechanics of assessing hedge effectiveness for foreign-currency-denominated dual hedge strategies. This update is effective for public business entities in the interim and annual reporting periods beginning after December 15, 2026, with early adoptions permitted. Entities should apply the amendments on a prospective basis for all hedging relationships. An entity may elect to adopt the amendments for hedging relationships that exist as of the date of adoption. Upon adoption, entities are permitted to modify certain critical terms of certain existing hedging relationships without dedesignating the hedge. The Company is currently assessing the provisions of this guidance but does not expect adoption to have a material impact on the Company’s consolidated results of operations or financial condition.

In December 2025, the FASB issued ASU 2025-11, “Interim Reporting (Topic 270): Narrow Scope Improvements," to improve interim reporting guidance in Topic 270 by improving the navigability of the required interim disclosures, clarifying when that guidance is applicable, and providing additional guidance on what disclosures should be provided in interim reporting periods. This update reorganizes and clarifies interim reporting guidance without expanding disclosure requirements. Key provisions include clarification of entities in the scope of ASC 270, updates to the form and content requirements for condensed interim financial statements, and a new disclosure principle requiring disclosure of material events since year-end. This update is effective for public entities for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The amendments in this update can be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is currently assessing the provisions of this guidance. As the update contains only clarification of disclosure requirements, adoption will have no impact on the Company's consolidated results of operations or financial condition.

17. Subsequent Event

On August 1, 2026, subsequent to the June 30, 2026 balance sheet date and prior to the issuance of these consolidated financial statements, the Company completed its previously announced acquisition of OFB Bancshares, Inc., the parent company of One Florida Bank, pursuant to the Agreement and Plan of Merger, dated May 15, 2026, (the "Merger Agreement"). The total purchase consideration was approximately $377.6 million for all outstanding OFB Bancshares, Inc. common stock and stock options. Pursuant to the terms of the Merger Agreement, holders of OFB Bancshares, Inc. common stock received aggregate cash consideration of approximately $355.1 million. In addition, each holder of outstanding OFB Bancshares, Inc. stock options received cash equal to the per-share value of the merger consideration over the per-share exercise price resulting in aggregate cash consideration of approximately $22.5 million that was paid by OFB Bancshares, Inc. on behalf of the Company. Outstanding OFB Bancshares, Inc. stock options with a per-share exercise price equal to or greater than the per-share value of the merger consideration were cancelled for no consideration.

One Florida Bank operated five financial centers in the greater Orlando, Florida market and one financial center in the Florida Panhandle. The acquisition expands the Company's presence in Florida and establishes a significant position in the high-growth Orlando metropolitan market.

The acquisition will be accounted for as a business combination under ASC 805, Business Combinations. As the acquisition was completed subsequent to June 30, 2026, the results of operations of OFB Bancshares, Inc. are not included in the Company's consolidated financial statements as of or for the three and six months ended June 30, 2026.

The Company is in the process of determining the fair values of assets acquired and liabilities assumed; as such, the initial accounting for the acquisition is incomplete as of the date these consolidated financial statements were issued, and the disclosures required by ASC 805, including the preliminary allocation of the purchase price and other disclosure information, have not yet been finalized. The Company will provide the required acquisition-related disclosures in subsequent filings as the preliminary purchase accounting and related valuation analysis are completed, which is expected to occur during the third quarter of 2026.

 

 

39


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

The objective of this discussion and analysis is to provide material information relevant to the assessment of the financial condition and results of operations of Hancock Whitney Corporation and its subsidiaries during the three and six months ended June 30, 2026 and selected comparable prior periods, including an evaluation of the amounts and certainty of cash flows from operations and outside sources. This discussion and analysis is intended to highlight and supplement financial and operating data and information presented elsewhere in this report, including the consolidated financial statements and related notes. The discussion contains forward-looking statements within the meaning and protections of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to risks and uncertainties. Should one or more of these risks or uncertainties materialize, our actual results may differ from those expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q and in other reports or documents that we file from time to time with the SEC include, but are not limited to, the following:

general economic and business conditions in our local markets, including conditions affecting employment levels, interest rates, inflation, the threat of recession, volatile equity capital markets, property and casualty insurance costs, collateral values, customer income, creditworthiness and confidence, spending and savings that may affect customer bankruptcies, defaults, charge-offs and deposit activity; and the impact of the foregoing on customer behavior (including the velocity and levels of deposit withdrawals and loan repayment);
uncertainties surrounding geopolitical conflict, trade policy, taxation policy, and monetary policy, which continue to impact the outlook for future economic growth; a sustained increase in commodity prices; impacts from current and/or future imposition of tariffs by the United States against other nations; consideration of responsive actions by these nations, including retaliatory tariffs, or the expansion of import fees and tariffs among a larger group of nations, which is bringing greater ambiguity to the outlook for future economic growth, including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, impacts from decreased international tourism, decreased demand for banking products and services, and negative credit quality developments arising from the foregoing or other factors;
adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding;
balance sheet and revenue growth expectations may differ from actual results;
the risk that our provision for credit losses may be inadequate or may be negatively affected by credit risk exposure;
loan growth expectations;
management’s predictions about charge-offs;
fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting the Company's loans;
the risk that our enterprise risk management framework may not identify or address risks adequately, which may result in unexpected losses;
the timing, benefits, costs and synergies of the merger with OFB Bancshares, Inc., as well as statements regarding potential impact of current or future business combinations on our performance and financial condition, including our ability to successfully identify acquisition targets and to successfully integrate the businesses;
the potential impact of third-party business combinations in our footprint on our performance and financial condition;
deposit trends, including growth, pricing and betas;
credit quality trends;
changes in interest rates, including actions taken by the Federal Reserve Board and the impact of fluctuations in interest rates on our financial projections, models and guidance;
net interest margin trends, including the impact of ongoing elevated interest rates;
changes in the cost and availability of funding due to changes in the deposit and credit markets;
success of revenue-generating and cost reducing initiatives;
future expense levels;
changes in expense to revenue (efficiency ratio), including the risk that we may not realize and/or sustain benefits from efficiency and growth initiatives or that we may not be able to realize cost savings or revenue benefits in the time period expected, which could negatively affect our future profitability;
the impact of supplemental disclosure items on our results of operations;
the effectiveness of derivative financial instruments and hedging activities to manage risks;

40


Table of Contents

 

risks related to our reliance on third parties to provide key components of our business infrastructure, including the risks related to disruptions in services or financial difficulties of a third-party vendor;
risks related to potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings or enforcement actions;
risks related to the ability of our operational framework to manage risks associated with our business such as credit risk and operational risk, including third-party vendors and other service providers, which could, among other things, result in a material breach of operating or security systems as a result of a cyber-attack or similar acts;
the extensive use, reliability, disruption, and accuracy of the models and data upon which we rely;
risks related to our implementation of new lines of business, new products and services, new technologies, and expansion of our existing business opportunities;
risks related to the development and use of artificial intelligence;
projected tax rates;
future profitability;
purchase accounting impacts, such as accretion levels;
our ability to identify and address potential cybersecurity risks and/or breaches, which may be exacerbated by recent developments in generative artificial intelligence, on our systems and/or third party vendors and service providers on which we rely, a material failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation;
our ability to receive dividends from Hancock Whitney Bank could affect our liquidity, including our ability to pay dividends or take other capital actions;
the risk that we may be required to make substantial expenditures to keep pace with regulatory initiatives and rapid technology changes in the financial services market;
the impact on our financial results, reputation, and business if we are unable to comply with all applicable federal and state regulations or other supervisory actions or directives and any necessary capital initiatives;
our ability to effectively compete with other traditional and non-traditional financial services companies, some of whom possess greater financial resources than we do or are subject to different regulatory standards;
our ability to maintain adequate internal controls over financial reporting;
the financial impact of future tax legislation;
the effects of geopolitical conflicts, war or other conflicts, acts of terrorism, climate change, natural disasters such as hurricanes, freezes, flooding, man-made disasters, such as oil spills, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions, and/or increase costs, including, but not limited to, property and casualty and other insurance costs;
risks related to diversity, equity and inclusion, and environmental, social and governance legislation, rulemaking, activism and litigation, the scope and pace of which could alter our reputation and shareholder, associate, customer and third-party affiliations;
changes in laws and regulations affecting our businesses, including governmental monetary and fiscal policies, legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses;
the impact of federal government shutdowns, and uncertainties stemming from extended durations of such; and
the potential implementation of a regulatory reform agenda impacting rulemaking, supervision, examination and enforcement priorities of the federal banking agencies.

Also, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events.

Forward-looking statements are subject to significant risks and uncertainties. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward looking statements. Additional factors that could cause actual results to differ materially can be found in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, or in other periodic reports that we file with the SEC.

41


Table of Contents

 

You are cautioned not to place undue reliance on these forward-looking statements. We do not intend, and undertake no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

OVERVIEW

Non-GAAP Financial Measures

Management’s Discussion and Analysis of Financial Condition and Results of Operations includes non-GAAP measures used to describe our performance. These non-GAAP financial measures have inherent limitations as analytical tools and should not be considered on a standalone basis or as a substitute for analyses of financial condition and results as reported under GAAP. Non-GAAP financial measures are not standardized and therefore, it may not be possible to compare these measures with other companies that present measures having the same or similar names. These disclosures should not be considered an alternative to GAAP.

A reconciliation of those measures to GAAP measures are provided in the Consolidated Financial Results table later in this item. The following is a summary of these non-GAAP measures and an explanation as to why they are deemed useful.

Consistent with the provisions of subpart 229.1400 of the Securities and Exchange Commission’s Regulation S-K, “Disclosures by Bank and Savings and Loan Registrants,” we present net interest income, net interest margin and efficiency ratios on a fully taxable equivalent ("te") basis. The te basis adjusts for the tax-favored status of net interest income from certain loans and investments using a statutory federal tax rate of 21% to increase tax-exempt interest income to a taxable equivalent basis. We believe this measure to be the preferred industry measurement of net interest income, and that it enhances comparability of net interest income arising from taxable and tax-exempt sources.

We present certain additional non-GAAP financial measures to assist the reader with a better understanding of the Company’s performance period over period, and to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. The Company highlights certain items that are outside of our principal business and/or are not indicative of forward-looking trends in supplemental disclosure items below our GAAP financial data and presents certain "Adjusted" ratios that exclude these disclosed items. These adjusted ratios provide management and the reader with a measure that may be more indicative of forward-looking trends in our business, as well as demonstrate the effects of significant gains or losses and changes.

We define Adjusted Pre-Provision Net Revenue as net income excluding provision expense and income tax expense, plus the taxable equivalent adjustment (as defined above), less supplemental disclosure items (as defined above). Management believes that adjusted pre-provision net revenue is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. We define Adjusted Revenue as net interest income (te) and noninterest income less supplemental disclosure items. We define Adjusted Noninterest Expense as noninterest expense less supplemental disclosure items. We define our Efficiency Ratio as noninterest expense to total net interest income (te) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items, if applicable. Management believes adjusted revenue, adjusted noninterest expense and the efficiency ratio are useful measures as they provide a greater understanding of ongoing operations and enhance comparability with prior periods.

Acquisition of OFB Bancshares, Inc.

 

Subsequent to the end of the second quarter of 2026, on August 1, 2026, we acquired OFB Bancshares, Inc., parent company of One Florida Bank, in an all-cash transaction. One Florida Bank operated five financial centers in the greater Orlando, Florida area and one in the Florida Panhandle. At June 30, 2026, OFB Bancshares, Inc., on a consolidated basis, had total assets of $2.1 billion, total loans of $1.7 billion, and total deposits of $1.8 billion. The acquisition enhances our existing financial center footprint by establishing a meaningful presence in the high growth Orlando market and is expected to be immediately accretive to earnings per share, exclusive of one-time transaction costs. Full integration and system conversion activities are expected to be finalized in the fourth quarter of 2026.

Securities Portfolio Restructuring

In January 2026, we executed a restructuring of our available for sale securities portfolio whereby we sold securities with an amortized cost of $1.5 billion and average yield of 2.49% and reinvested the $1.4 billion of proceeds with the purchase of securities with an average yield of 4.35%. We anticipate a 50 month payback period to cover the $98.5 million pre-tax loss associated with the sale, or approximately $0.95 per diluted share after tax. The restructure is expected to contribute approximately $23.8 million to net interest income, or $0.23 per diluted share, resulting in increases of 32 basis points (bps) to the securities portfolio yield and 7 bps to net interest margin on an annual basis.

 

42


Table of Contents

 

Current Economic Environment

The U.S. – Iran conflict continues to contribute to heightened volatility and supply concerns in global energy markets. Rising energy prices were a significant contributor to inflation, with the consumer price index reaching 4.2% on an annualized basis in May 2026 before declining to 3.5% in June as energy prices retreated. Despite ongoing geopolitical and policy uncertainty, global equity markets rebounded sharply during the second quarter of 2026, and the U.S. economy proved more resilient through the energy shock than many had anticipated. The labor market saw an unexpected rebound in job creation in the latter part of the first quarter and into the second, and the unemployment rate dropped to 4.2% in June 2026. While energy prices likely hampered consumer spending, activity remained strong. Positive labor market and consumer spending indicators, coupled with continued business investments in artificial intelligence technology, drove real gross domestic product (GDP) growth of 1.5% on an annualized basis in the second quarter of 2026. In terms of monetary policy, the sharp rise in already persistent inflation has come to the forefront of the agenda. During the second quarter of 2026, the Federal Reserve announced no change in monetary policy and appears to have taken a hawkish position, emphasizing its commitment to price stability. As such, market expectations shifted in recent months from anticipation of multiple rate cuts in 2026 toward the notion that monetary policy could remain restrictive for a longer period.

In the second quarter of 2026, conditions in the financial services industry remained generally favorable despite persistent economic pressures and uncertainty with respect to fiscal and monetary policy. Within our markets, we experienced robust loan production, and deposit cost pressures continued to moderate, contributing favorably to our net interest margin and profitability.

Economic Outlook

We utilize economic forecasts produced by Moody’s Analytics (Moody’s) that provide various scenarios to assist in the development of our economic outlook. This outlook discussion utilizes the June 2026 Moody’s forecast, the most current available at June 30, 2026. The forecasts are anchored on a baseline forecast scenario, which Moody’s defines as the “most likely outcome” of where the economy is headed based on current conditions. Several upside and downside scenarios are produced that are derived from the baseline scenario and incorporate varying degrees of favorable and unfavorable adjustments to economic indicators and circumstances as compared to the baseline.

 

The baseline scenario maintains a mostly optimistic tenor with respect to economic outcomes, though the outlook has softened as energy prices remain elevated. Key variables underlying the June 2026 baseline forecast include the following: (1) the conflict with Iran will be resolved in the near-term; (2) the effective tariff rate of about 8% is expected to remain for the duration of the current administration before eventually falling back to about 2% late in the decade or early in the next; (3) above target inflation caused by the Iran conflict, oil price shock, tariffs and migration policy headwinds will preclude Federal Reserve interest rate cuts for the remainder of 2026 and 2027; (4) the combination of a slowdown in labor force growth and monthly job growth will remain a headwind to the labor market, prompting the unemployment rate to resume a gradual climb, peaking at 4.6% in the second quarter of 2027; (5) GDP is forecasted at 2.1% in 2026 and then slow to 1.9% in 2027 and 2.0% in 2028 before rebounding to 2.5% in 2029; (6) the 10-year U.S. Treasury yield is forecasted to average 4.4% in the second quarter of 2026 and remain near that level through the end of the decade due to elevated inflation and fiscal uncertainty.

The S-2 scenario presents a downside alternative to the baseline. The S-2 scenario assumes the negotiations between the U.S. and Iran take longer than expected and that the damage to energy infrastructure is worse than expected and takes longer to repair. As a result, oil prices decline at a slower rate than assumed in the baseline. The effective tariff rate increases to about 11% and remains elevated through the end of 2028. The impacts on the economy from tariffs, deportations and elevated oil prices are worse than expected, causing inflation to rise. Further, there is longer and farther-reaching disturbance from other geopolitical conflict. The scenario assumes the unemployment rate will rise considerably to a peak of 7.3% in the second quarter of 2027 and remain elevated before returning to full employment in late 2028. The combination of higher oil prices, rising inflation, tariffs, still elevated interest rates and reduced credit availability causes the U.S. economy to fall into a mild recession beginning in the third quarter of 2026 that lasts for three quarters, with a peak-to-trough decline in GDP of 1% and the stock market contracting 22%. The recession and rising inflation prompts the Federal Reserve to lower its benchmark interest rate only slightly below what is forecasted in the baseline scenario before making more significant cuts as inflation subsides.

Management has deemed certain assumptions underlying the baseline scenario and the downside S-2 scenario to have an equal likelihood to occur in the near term, and, as such, the baseline and S-2 scenarios were each given probability weightings of 50% in the calculation of our allowance for credit losses at June 30, 2026. The weighting of scenarios has changed from the March 31, 2026 calculation of allowance for credit losses, where the baseline scenario was weighted at 40% and the downside S-2 scenario was weighted at 60%. The change in weighting does not represent a significant shift in our outlook, but rather is a function of a shift in the assumptions underlying the baseline forecast to reflect the downside risks of the U.S. – Iran conflict.

 

43


Table of Contents

 

The credit loss outlook for our portfolio as a whole has not changed materially since March 31, 2026. We continue to closely monitor our portfolio for customers that are sensitive to prolonged inflation, the elevated interest rate environment, tariffs, labor market conditions and/or other economic circumstances that may impact credit quality.

 

Rapidly evolving changes in geopolitical, fiscal and other policies have created heightened uncertainty as to the impact on the U.S. and global economies. The duration and scope of the conflict in the Middle East is expected to play a pivotal role in economic conditions. The impact of continued inflation, a softening labor market and the Federal Reserve's actions to counter those effects, as well as to respond to other economic concerns, could reduce economic growth in the near term. The full extent of the impact of the conflict in the Middle East and other influential factors are uncertain and may have an adverse effect on the U.S. economy, including the possibility of an economic recession or slower growth in the near or midterm.

Highlights of the Second Quarter 2026

We reported net income for the second quarter of 2026 of $127.0 million, or $1.55 per diluted common share, compared to $47.4 million, or $0.57 per diluted common share, in the first quarter of 2026 and $113.5 million, or $1.32 per diluted common share, in the second quarter of 2025. The first quarter of 2026 included a supplemental disclosure item attributable to a net loss on the restructuring of the available for sale securities portfolio totaling $98.6 million pre-tax, or $0.95 per diluted share after tax, and the second quarter of 2025 included supplemental disclosure items $5.9 million pre-tax, or $0.05 per diluted share, attributable to costs associated with the acquisition of Sabal Trust Company.

Second quarter 2026 results compared to first quarter 2026:

Net income of $127.0 million, or $1.55 per diluted share
Adjusted pre-provision net revenue, a non-GAAP measure, totaled $178.1 million, up $5.2 million, or 3%
Period-end loans totaled $24.6 billion, up $588.3 million, or 2%
Period-end deposits totaled $29.6 billion, up $547.6 million, or 2%
Criticized commercial loans decreased while total nonaccrual loans remained relatively flat; annualized net charge-offs to average loans was 0.16%, down from 0.19%
Allowance for credit losses coverage to total loans remains solid at 1.42%, down 1 basis point (bp) from March 31, 2026
Net interest margin of 3.56%, up 1 bp from prior quarter
Tangible common equity ratio of 9.78%, down 15 bps; common equity tier 1 ratio of 13.19%, down 10 bps; and total risk-based capital ratio of 14.98%, down 12 bps; all reflective of capital deployment to enhance shareholder value
Efficiency ratio, a non-GAAP measure, improved to 55.31%, compared to 55.43%

Our results for the second quarter of 2026 reflect continued strong performance, profitability and enhanced shareholder value. We experienced solid loan and deposit growth during the quarter, reflecting continued progress on our organic growth plan. We continued to invest in our growth strategy with the hiring of a net 15 new bankers in the second quarter, bringing the year to date total to 42. We also returned capital to shareholders with the repurchase of 712,966 shares of our common stock, bringing year-to-date repurchases to 2.1 million shares. Noninterest income grew, expenses remained on target and our efficiency ratio improved. Credit metrics remained stable and we maintained a robust allowance for credit losses coverage of 1.42%. Looking ahead, our acquisition of One Florida Bank, completed on August 1, 2026, will enhance our ability to bring our relationship-based approach to banking to customers across an expanded footprint in the Central Florida area. We remain encouraged by the momentum across our franchise. While the operating environment continues to present challenges, we believe our solid balance sheet, strong customer relationships and disciplined execution position us well to deliver on our objectives for the remainder of this year and over the longer term.

 

 

44


Table of Contents

 

Consolidated Financial Results

The following table contains the consolidated financial results for the periods indicated.

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

June 30,

 

(in thousands, except per share data)

2026

 

2026

 

2025

 

2025

 

2025

 

2026

 

2025

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

412,887

 

$

401,382

 

$

407,698

 

$

409,020

 

$

402,581

 

$

814,269

 

$

797,902

 

Interest income (te) (a)

 

415,100

 

 

403,783

 

 

410,203

 

 

411,591

 

 

405,077

 

 

818,883

 

 

803,204

 

Interest expense

 

119,875

 

 

116,217

 

 

125,528

 

 

129,282

 

 

125,622

 

 

236,092

 

 

251,038

 

Net interest income (te)

 

295,225

 

 

287,566

 

 

284,675

 

 

282,309

 

 

279,455

 

 

582,791

 

 

552,166

 

Provision for credit losses

 

13,775

 

 

13,172

 

 

13,145

 

 

12,651

 

 

14,925

 

 

26,947

 

 

25,387

 

Noninterest income

 

108,350

 

 

7,482

 

 

107,131

 

 

106,001

 

 

98,524

 

 

115,832

 

 

193,315

 

Noninterest expense

 

225,436

 

 

220,748

 

 

217,850

 

 

212,753

 

 

215,979

 

 

446,184

 

 

421,038

 

Income before income taxes

 

162,151

 

 

58,727

 

 

158,306

 

 

160,335

 

 

144,579

 

 

220,878

 

 

293,754

 

Income tax expense

 

35,190

 

 

11,305

 

 

32,734

 

 

32,869

 

 

31,048

 

 

46,495

 

 

60,719

 

Net income

$

126,961

 

$

47,422

 

$

125,572

 

$

127,466

 

$

113,531

 

$

174,383

 

$

233,035

 

Supplemental disclosure items-included above, pre-tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

$

 

$

98,595

 

$

 

$

 

$

 

$

98,595

 

$

 

Included in noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense

$

 

$

 

$

 

$

 

$

5,911

 

$

 

$

5,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

Period end balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

24,580,173

 

$

23,991,840

 

$

23,958,440

 

$

23,596,565

 

$

23,461,750

 

$

24,580,173

 

$

23,461,750

 

Earning assets

 

33,039,464

 

 

32,306,650

 

 

32,218,663

 

 

32,532,320

 

 

31,965,130

 

 

33,039,464

 

 

31,965,130

 

Total assets

 

36,345,972

 

 

35,542,126

 

 

35,472,762

 

 

35,766,407

 

 

35,212,652

 

 

36,345,972

 

 

35,212,652

 

Noninterest-bearing deposits

 

10,336,866

 

 

10,344,878

 

 

10,374,991

 

 

10,305,303

 

 

10,638,785

 

 

10,336,866

 

 

10,638,785

 

Total deposits

 

29,629,760

 

 

29,082,134

 

 

29,279,774

 

 

28,659,750

 

 

29,046,612

 

 

29,629,760

 

 

29,046,612

 

Stockholders' equity

 

4,444,134

 

 

4,419,592

 

 

4,460,117

 

 

4,474,479

 

 

4,365,419

 

 

4,444,134

 

 

4,365,419

 

Average balance sheet data

 

 

 

 

 

 

 

 

 

Loans

$

24,339,904

 

$

23,965,993

 

$

23,715,763

 

$

23,425,895

 

$

23,249,241

 

$

24,153,981

 

$

23,159,406

 

Earning assets

 

33,205,847

 

 

32,698,837

 

 

32,598,315

 

 

32,213,632

 

 

32,081,140

 

 

32,953,742

 

 

32,052,670

 

Total assets

 

35,881,537

 

 

35,420,096

 

 

35,227,286

 

 

34,751,209

 

 

34,527,276

 

 

35,652,091

 

 

34,441,870

 

Noninterest-bearing deposits

 

10,104,015

 

 

10,033,006

 

 

10,165,806

 

 

10,121,707

 

 

10,317,446

 

 

10,068,707

 

 

10,240,760

 

Total deposits

 

28,780,937

 

 

28,834,747

 

 

28,816,539

 

 

28,492,076

 

 

28,649,900

 

 

28,807,693

 

 

28,700,875

 

Stockholders' equity

 

4,420,837

 

 

4,461,827

 

 

4,417,711

 

 

4,368,746

 

 

4,284,279

 

 

4,441,218

 

 

4,233,827

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic

$

1.56

 

$

0.58

 

$

1.51

 

$

1.50

 

$

1.32

 

$

2.14

 

$

2.70

 

Earnings per share - diluted

 

1.55

 

 

0.57

 

 

1.49

 

 

1.49

 

 

1.32

 

 

2.12

 

 

2.69

 

Cash dividends per common share

 

0.50

 

 

0.50

 

 

0.45

 

 

0.45

 

 

0.45

 

 

1.00

 

 

0.90

 

Book value per share (period-end)

 

55.23

 

 

54.46

 

 

54.22

 

 

52.82

 

 

51.15

 

 

55.23

 

 

51.15

 

Tangible book value per share (period-end)

 

42.95

 

 

42.26

 

 

42.16

 

 

41.07

 

 

39.46

 

 

42.95

 

 

39.46

 

Weighted average number of shares - diluted

 

81,485

 

 

82,261

 

 

83,791

 

 

85,453

 

 

85,943

 

 

81,868

 

 

86,203

 

Period-end number of shares

 

80,471

 

 

81,152

 

 

82,259

 

 

84,711

 

 

85,351

 

 

80,471

 

 

85,351

 

 

 

45


Table of Contents

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

June 30,

 

($ in thousands)

2026

 

2026

 

2025

 

2025

 

2025

 

2026

 

2025

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.42

%

 

0.54

%

 

1.41

%

 

1.46

%

 

1.32

%

 

0.99

%

 

1.36

%

Return on average common equity

 

11.52

%

 

4.31

%

 

11.28

%

 

11.58

%

 

10.63

%

 

7.92

%

 

11.10

%

Return on average tangible common equity

 

14.84

%

 

5.54

%

 

14.55

%

 

15.00

%

 

13.71

%

 

10.19

%

 

14.21

%

Tangible common equity ratio (b)

 

9.78

%

 

9.93

%

 

10.06

%

 

10.01

%

 

9.84

%

 

9.78

%

 

9.84

%

Common equity Tier 1 (CET1) ratio

 

13.19

%

 

13.29

%

 

13.65

%

 

14.09

%

 

13.97

%

 

13.19

%

 

13.97

%

Net interest margin (te)

 

3.56

%

 

3.55

%

 

3.48

%

 

3.49

%

 

3.49

%

 

3.55

%

 

3.46

%

Noninterest income as a percentage of total revenue (te)

 

26.85

%

 

2.54

%

 

27.34

%

 

27.30

%

 

26.07

%

 

16.58

%

 

25.93

%

Efficiency ratio (c)

 

55.31

%

 

55.43

%

 

54.93

%

 

54.10

%

 

54.91

%

 

55.37

%

 

55.06

%

Allowance for loan losses as a percentage of period-end loans

 

1.27

%

 

1.30

%

 

1.28

%

 

1.33

%

 

1.33

%

 

1.27

%

 

1.33

%

Allowance for credit losses as a percentage of period-end loans

 

1.42

%

 

1.43

%

 

1.43

%

 

1.45

%

 

1.45

%

 

1.42

%

 

1.45

%

Annualized net charge-offs to average loans

 

0.16

%

 

0.19

%

 

0.22

%

 

0.19

%

 

0.31

%

 

0.17

%

 

0.24

%

Nonaccrual loans as a percentage of loans

 

0.46

%

 

0.47

%

 

0.45

%

 

0.48

%

 

0.40

%

 

0.46

%

 

0.40

%

FTE headcount

 

3,674

 

 

3,658

 

 

3,627

 

 

3,603

 

 

3,580

 

 

3,674

 

 

3,580

 

Reconciliation of pre-provision net revenue (te) and adjusted pre-provision
net revenue(te) (non-GAAP measures) (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

126,961

 

$

47,422

 

$

125,572

 

$

127,466

 

$

113,531

 

$

174,383

 

$

233,035

 

Provision for credit losses

 

13,775

 

 

13,172

 

 

13,145

 

 

12,651

 

 

14,925

 

 

26,947

 

 

25,387

 

Income tax expense

 

35,190

 

 

11,305

 

 

32,734

 

 

32,869

 

 

31,048

 

 

46,495

 

 

60,719

 

Pre-provision net revenue

 

175,926

 

 

71,899

 

 

171,451

 

 

172,986

 

 

159,504

 

 

247,825

 

 

319,141

 

Taxable equivalent adjustment

 

2,213

 

 

2,401

 

 

2,505

 

 

2,571

 

 

2,496

 

 

4,614

 

 

5,302

 

Pre-provision net revenue (te)

 

178,139

 

 

74,300

 

 

173,956

 

 

175,557

 

 

162,000

 

$

252,439

 

$

324,443

 

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

 

 

 

98,595

 

 

 

 

 

 

 

 

98,595

 

 

 

Sabal Trust Company acquisition expense

 

 

 

 

 

 

 

 

 

5,911

 

 

 

 

5,911

 

Adjusted pre-provision net revenue (te)

$

178,139

 

$

172,895

 

$

173,956

 

$

175,557

 

$

167,911

 

$

351,034

 

$

330,354

 

Reconciliation of revenue (te), adjusted revenue (te) and efficiency ratio
(non-GAAP measures) (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

293,012

 

$

285,165

 

$

282,170

 

$

279,738

 

$

276,959

 

$

578,177

 

$

546,864

 

Noninterest income

 

108,350

 

 

7,482

 

 

107,131

 

 

106,001

 

 

98,524

 

 

115,832

 

 

193,315

 

Total GAAP revenue

 

401,362

 

 

292,647

 

 

389,301

 

 

385,739

 

 

375,483

 

 

694,009

 

 

740,179

 

Taxable equivalent adjustment

 

2,213

 

 

2,401

 

 

2,505

 

 

2,571

 

 

2,496

 

 

4,614

 

 

5,302

 

Total revenue (te)

$

403,575

 

$

295,048

 

$

391,806

 

$

388,310

 

$

377,979

 

$

698,623

 

$

745,481

 

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

 

 

 

98,595

 

 

 

 

 

 

 

 

98,595

 

 

 

Adjusted total revenue (te)

$

403,575

 

$

393,643

 

$

391,806

 

$

388,310

 

$

377,979

 

$

797,218

 

$

745,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP noninterest expense

$

225,436

 

$

220,748

 

$

217,850

 

$

212,753

 

$

215,979

 

$

446,184

 

$

421,038

 

Amortization of intangibles

 

(2,222

)

 

(2,548

)

 

(2,622

)

 

(2,694

)

 

(2,524

)

 

(4,770

)

 

(4,637

)

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense

 

 

 

 

 

 

 

 

 

(5,911

)

 

 

 

(5,911

)

Adjusted noninterest expense for efficiency

$

223,214

 

$

218,200

 

$

215,228

 

$

210,059

 

$

207,544

 

$

441,414

 

$

410,490

 

Efficiency ratio (c)

 

55.31

%

 

55.43

%

 

54.93

%

 

54.10

%

 

54.91

%

 

55.37

%

 

55.06

%

 

(a)
For analytical purposes, management adjusts interest income and net interest income for tax-exempt items to a taxable equivalent basis using a federal income tax rate of 21%.
(b)
The tangible common equity ratio is common stockholders’ equity less intangible assets divided by total assets less intangible assets.
(c)
The efficiency ratio, a non-GAAP financial measure, is noninterest expense to total net interest (te) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items.
(d)
Refer to the non-GAAP financial measures section of this analysis for a discussion of these measures.

 

RESULTS OF OPERATIONS

Net Interest Income

Net interest income (te) for the second quarter of 2026 totaled $295.2 million, up $7.7 million, or 3%, from the first quarter of 2026, and $582.8 million for the first six months of 2026, up $30.6 million, or 6%, from the same period in 2025.

The $7.7 million increase in net interest income (te) from the first quarter of 2026 is comprised of an increase in interest income (te) of $11.3 million partially offset by an increase in interest expense of $3.6 million. The increase in interest income (te) was driven primarily by loan growth, an additional accrual day and an increase in interest income from securities as a result of the full-quarter impact of the portfolio restructuring completed in late January 2026. The increase in interest expense was primarily attributable to an increase in average short-term borrowings to support growth in the loan portfolio and an additional accrual day, partially offset by a decrease in the cost of deposits, reflecting a continued shift in the mix of average interest-bearing deposits from time deposits to transaction and savings deposits. The net interest margin for the second quarter of 2026 was 3.56%, up 1 bp from the first quarter of

46


Table of Contents

 

2026, driven primarily by higher securities yields as a result of the bond portfolio restructuring, up 12 bps, and a lower cost of interest on deposits, down 5 bps, partially offset by lower loan yields, down 2 bps, and an increase in borrowing costs, up 26 bps.

 

The $30.6 million increase in net interest income (te) for the six months ended June 30, 2026 from the same period in 2025 is comprised of a $15.7 million increase in interest income (te) and a $14.9 million decrease in interest expense. The increase in interest income (te) was primarily attributable to an increase in interest income from securities, as the impact of loan growth was largely offset by a decline in loan yields. The decrease in interest expense was driven by a decline in interest expense on deposits that was largely a product of the interest rate environment, which also fostered a favorable shift in the mix of average interest-bearing deposits from time deposits to transaction and savings deposits, partially offset by an increase in average short-term borrowings. The net interest margin for the six months ended June 30, 2026 was 3.55%, up 9 bps from the same period in 2025, largely attributable to the impact of higher securities yields of 47 bps, a lower cost of interest-bearing deposits of 37 bps, partially offset by a decline in loan yields of 24 bps and an increase in borrowing costs of 40 bps.

The following tables detail the components of our net interest income (te) and net interest margin.

 

 

Three Months Ended

 

 

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

($ in millions)

 

Volume

 

 

Interest

 

Rate

 

 

Volume

 

 

Interest

 

Rate

 

 

Volume

 

 

Interest

 

Rate

 

Average earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (te) (a)

 

$

19,085.1

 

 

$

276.8

 

 

5.82

%

 

$

18,651.4

 

 

$

268.8

 

 

5.84

%

 

$

17,832.7

 

 

$

271.1

 

 

6.10

%

Residential mortgage loans

 

 

3,921.8

 

 

 

39.2

 

 

4.00

%

 

 

3,982.5

 

 

 

40.1

 

 

4.03

%

 

 

4,082.0

 

 

 

41.6

 

 

4.07

%

Consumer loans

 

 

1,333.0

 

 

 

25.1

 

 

7.54

%

 

 

1,332.1

 

 

 

24.9

 

 

7.57

%

 

 

1,334.5

 

 

 

27.8

 

 

8.34

%

Loan fees & late charges

 

 

 

 

 

(0.8

)

 

0.00

%

 

 

 

 

 

(1.0

)

 

0.00

%

 

 

 

 

 

(0.6

)

 

0.00

%

Total loans (te) (b)

 

 

24,339.9

 

 

 

340.3

 

 

5.60

%

 

 

23,966.0

 

 

 

332.8

 

 

5.62

%

 

 

23,249.2

 

 

 

339.9

 

 

5.86

%

Loans held for sale

 

 

48.0

 

 

 

0.7

 

 

6.22

%

 

 

27.7

 

 

 

0.4

 

 

5.36

%

 

 

24.4

 

 

 

0.4

 

 

6.55

%

US Treasury and government agency securities

 

 

647.3

 

 

 

5.3

 

 

3.29

%

 

 

643.7

 

 

 

5.2

 

 

3.23

%

 

 

628.9

 

 

 

5.0

 

 

3.16

%

Mortgage-backed securities and
   collateralized mortgage obligations

 

 

7,065.2

 

 

 

59.2

 

 

3.35

%

 

 

6,945.1

 

 

 

56.2

 

 

3.24

%

 

 

6,864.2

 

 

 

48.4

 

 

2.82

%

Municipals (te)

 

 

554.3

 

 

 

4.6

 

 

3.33

%

 

 

659.9

 

 

 

5.2

 

 

3.13

%

 

 

761.2

 

 

 

5.6

 

 

2.95

%

Other securities

 

 

18.8

 

 

 

0.2

 

 

4.40

%

 

 

17.0

 

 

 

0.2

 

 

4.11

%

 

 

17.5

 

 

 

0.1

 

 

3.69

%

Total securities (te) (c)

 

 

8,285.6

 

 

 

69.3

 

 

3.35

%

 

 

8,265.7

 

 

 

66.8

 

 

3.23

%

 

 

8,271.8

 

 

 

59.1

 

 

2.86

%

Total short-term investments

 

 

532.3

 

 

 

4.8

 

 

3.58

%

 

 

439.4

 

 

 

3.8

 

 

3.53

%

 

 

535.7

 

 

 

5.7

 

 

4.28

%

Total earning assets (te)

 

$

33,205.8

 

 

$

415.1

 

 

5.01

%

 

$

32,698.8

 

 

$

403.8

 

 

4.99

%

 

$

32,081.1

 

 

$

405.1

 

 

5.06

%

Average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

12,389.5

 

 

$

57.8

 

 

1.87

%

 

$

12,032.7

 

 

$

54.4

 

 

1.83

%

 

$

11,341.9

 

 

$

59.7

 

 

2.11

%

Time deposits

 

 

3,436.5

 

 

 

26.5

 

 

3.09

%

 

 

3,647.9

 

 

 

30.0

 

 

3.34

%

 

 

4,044.4

 

 

 

35.9

 

 

3.57

%

Public funds

 

 

2,850.9

 

 

 

18.3

 

 

2.57

%

 

 

3,121.1

 

 

 

20.0

 

 

2.60

%

 

 

2,946.2

 

 

 

22.1

 

 

3.01

%

Total interest-bearing deposits

 

 

18,676.9

 

 

 

102.6

 

 

2.20

%

 

 

18,801.7

 

 

 

104.4

 

 

2.25

%

 

 

18,332.5

 

 

 

117.7

 

 

2.58

%

Repurchase agreements

 

 

703.5

 

 

 

2.2

 

 

1.26

%

 

 

707.2

 

 

 

2.1

 

 

1.23

%

 

 

606.7

 

 

 

2.1

 

 

1.39

%

Other short-term borrowings

 

 

1,278.6

 

 

 

12.3

 

 

3.86

%

 

 

721.0

 

 

 

6.8

 

 

3.80

%

 

 

247.0

 

 

 

2.8

 

 

4.49

%

Long-term debt

 

 

193.8

 

 

 

2.8

 

 

5.79

%

 

 

198.0

 

 

 

2.9

 

 

5.82

%

 

 

211.1

 

 

 

3.0

 

 

5.67

%

Total borrowings

 

 

2,175.9

 

 

 

17.3

 

 

3.19

%

 

 

1,626.2

 

 

 

11.8

 

 

2.93

%

 

 

1,064.8

 

 

 

7.9

 

 

2.96

%

Total interest-bearing liabilities

 

 

20,852.8

 

 

 

119.9

 

 

2.31

%

 

 

20,427.9

 

 

 

116.2

 

 

2.31

%

 

 

19,397.3

 

 

 

125.6

 

 

2.60

%

Net interest-free funding sources

 

 

12,353.0

 

 

 

 

 

 

 

 

12,270.9

 

 

 

 

 

 

 

 

12,683.8

 

 

 

 

 

 

Total cost of funds

 

$

33,205.8

 

 

$

119.9

 

 

1.45

%

 

$

32,698.8

 

 

$

116.2

 

 

1.44

%

 

$

32,081.1

 

 

$

125.6

 

 

1.57

%

Net interest spread (te)

 

 

 

 

$

295.2

 

 

2.70

%

 

 

 

 

$

287.6

 

 

2.68

%

 

 

 

 

$

279.5

 

 

2.46

%

Net interest margin

 

$

33,205.8

 

 

$

295.2

 

 

3.56

%

 

$

32,698.8

 

 

$

287.6

 

 

3.55

%

 

$

32,081.1

 

 

$

279.5

 

 

3.49

%

(a)
Taxable equivalent (te) amounts were calculated using a federal income tax rate of 21%.
(b)
Includes nonaccrual loans.
(c)
Average securities do not include unrealized holding gains/losses on available for sale securities.

 

 

47


Table of Contents

 

 

 

Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

($ in millions)

 

Volume

 

 

Interest

 

 

Rate

 

 

Volume

 

 

Interest

 

 

Rate

 

Average earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (te) (a)

 

$

18,869.5

 

 

$

545.6

 

 

 

5.83

%

 

$

17,785.7

 

 

$

538.1

 

 

 

6.10

%

Residential mortgage loans

 

 

3,952.0

 

 

 

79.3

 

 

 

4.01

%

 

 

4,031.1

 

 

 

80.3

 

 

 

3.98

%

Consumer loans

 

 

1,332.5

 

 

 

50.0

 

 

 

7.55

%

 

 

1,342.6

 

 

 

55.4

 

 

 

8.31

%

Loan fees & late charges

 

 

 

 

 

(1.8

)

 

 

0.00

%

 

 

 

 

 

(0.8

)

 

 

0.00

%

Total loans (te) (b)

 

 

24,154.0

 

 

 

673.1

 

 

 

5.61

%

 

 

23,159.4

 

 

 

673.0

 

 

 

5.85

%

Loans held for sale

 

 

37.9

 

 

 

1.1

 

 

 

5.90

%

 

 

22.5

 

 

 

0.7

 

 

 

6.62

%

US Treasury and government agency securities

 

 

645.5

 

 

 

10.5

 

 

 

3.26

%

 

 

608.9

 

 

 

9.4

 

 

 

3.08

%

Mortgage-backed securities and
   collateralized mortgage obligations

 

 

7,005.5

 

 

 

115.4

 

 

 

3.30

%

 

 

6,848.1

 

 

 

95.1

 

 

 

2.78

%

Municipals (te)

 

 

606.8

 

 

 

9.8

 

 

 

3.22

%

 

 

781.9

 

 

 

11.6

 

 

 

2.95

%

Other securities

 

 

17.9

 

 

 

0.4

 

 

 

4.26

%

 

 

17.8

 

 

 

0.3

 

 

 

3.66

%

Total securities (te) (c)

 

 

8,275.7

 

 

 

136.1

 

 

 

3.29

%

 

 

8,256.7

 

 

 

116.4

 

 

 

2.82

%

Total short-term investments

 

 

486.1

 

 

 

8.6

 

 

 

3.56

%

 

 

614.1

 

 

 

13.1

 

 

 

4.30

%

Total earning assets (te)

 

$

32,953.7

 

 

$

818.9

 

 

 

5.00

%

 

$

32,052.7

 

 

$

803.2

 

 

 

5.04

%

Average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

12,212.1

 

 

$

112.2

 

 

 

1.85

%

 

$

11,272.5

 

 

$

117.0

 

 

 

2.09

%

Time deposits

 

 

3,541.6

 

 

 

56.5

 

 

 

3.22

%

 

 

4,158.0

 

 

 

75.9

 

 

 

3.68

%

Public funds

 

 

2,985.3

 

 

 

38.3

 

 

 

2.59

%

 

 

3,029.6

 

 

 

45.3

 

 

 

3.02

%

Total interest-bearing deposits

 

 

18,739.0

 

 

 

207.0

 

 

 

2.23

%

 

 

18,460.1

 

 

 

238.2

 

 

 

2.60

%

Repurchase agreements

 

 

705.3

 

 

 

4.4

 

 

 

1.24

%

 

 

619.1

 

 

 

3.9

 

 

 

1.27

%

Other short-term borrowings

 

 

1,001.3

 

 

 

19.0

 

 

 

3.84

%

 

 

126.2

 

 

 

2.8

 

 

 

4.50

%

Long-term debt

 

 

195.9

 

 

 

5.7

 

 

 

5.81

%

 

 

210.9

 

 

 

6.1

 

 

 

5.74

%

Total borrowings

 

 

1,902.5

 

 

 

29.1

 

 

 

3.08

%

 

 

956.2

 

 

 

12.8

 

 

 

2.68

%

Total interest-bearing liabilities

 

 

20,641.5

 

 

 

236.1

 

 

 

2.31

%

 

 

19,416.3

 

 

 

251.0

 

 

 

2.61

%

Net interest-free funding sources

 

 

12,312.2

 

 

 

 

 

 

 

 

 

12,636.4

 

 

 

 

 

 

 

Total cost of funds

 

$

32,953.7

 

 

$

236.1

 

 

 

1.44

%

 

$

32,052.7

 

 

$

251.0

 

 

 

1.58

%

Net interest spread (te)

 

 

 

 

$

582.8

 

 

 

2.69

%

 

 

 

 

$

552.2

 

 

 

2.43

%

Net interest margin

 

$

32,953.7

 

 

$

582.8

 

 

 

3.55

%

 

$

32,052.7

 

 

$

552.2

 

 

 

3.46

%

 

(a)
Taxable equivalent (te) amounts were calculated using a federal income tax rate of 21%.
(b)
Includes nonaccrual loans.
(c)
Average securities do not include unrealized holding gains/losses on available for sale securities.

 

 

Provision for Credit Losses

During the second quarter of 2026, we recorded a provision for credit losses of $13.8 million, compared to $13.2 million in the first quarter of 2026. The provision for credit losses in the second quarter of 2026 included net charge-offs of $9.4 million and a reserve build of $4.4 million, compared to net charge-offs of $11.1 million and a reserve build of $2.1 million in the first quarter of 2026. The provisions for credit losses in both periods reflect mostly stable credit quality and modest builds attributable to loan growth.

Annualized net charge-offs as a percentage of average loans in the second quarter of 2026 were 0.16%, down from 0.19%, in the first quarter of 2026. Net charge-offs in the second quarter of 2026 included $6.6 million in the commercial portfolio, $2.7 million in the consumer portfolio and $0.1 million in the residential mortgage portfolio. Net charge-offs in the first quarter of 2026 included $7.4 million in the commercial portfolio, $3.5 million in the consumer portfolio and $0.2 million in the residential mortgage portfolio.

For the six months ended June 30, 2026, we recorded a provision for credit losses of $26.9 million compared to $25.4 million for the same period in 2025. The provision for credit losses for the six months ended June 30, 2026 included net charge-offs of $20.6 million and a reserve build of $6.3 million, compared to net charge-offs of $28.0 million and a reserve release of $2.6 million in the same period in 2025. Net charge-offs for the six months ended June 30, 2026 were 0.17% of average loans, comprised of net charge-offs of $14.1 million in the commercial portfolio, $6.2 million in the consumer portfolio and $0.3 million in the residential mortgage portfolio. Net charge-offs for the six months ended June 30, 2025 were 0.24% of average loans, comprised of net charge-offs of $21.8 million in the commercial portfolio and $6.3 million in the consumer portfolio, partially offset by net recoveries of less than $0.1 million in the residential mortgage portfolio.

48


Table of Contents

 

The discussion labeled "Allowance for Credit Losses and Asset Quality" that appears later in this Item provides additional information on these changes and on general credit quality.

Noninterest Income

Noninterest income totaled $108.4 million for the second quarter of 2026, up $100.9 million from the first quarter of 2026. Included in noninterest income in the first quarter of 2026 was a $98.6 million loss identified as a supplemental disclosure item attributable to the restructuring of the available for sales securities portfolio. Excluding the supplemental disclosure item, noninterest income was up $2.3 million, or 2%, from the first quarter of 2026, driven primarily by increases in investment and annuity fees, trust fees, bank card and ATM fees and income from secondary mortgage market operations, partially offset by a decline in other miscellaneous income. For the six months ended June 30, 2026, noninterest income totaled $115.8 million, down $77.5 million from the same period in 2025. Excluding the supplemental disclosure item described above, noninterest income was up $21.1 million, or 11%, from the same period in 2025, with increases across most lines. A detailed discussion of noninterest income variances follows.

The components of noninterest income are presented in the following table for the indicated periods.

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

($ in thousands)

2026

 

2026

 

2025

 

2026

 

2025

 

Service charges on deposit accounts

$

25,897

 

$

25,902

 

$

24,256

 

$

51,799

 

$

48,375

 

Trust fees

 

26,049

 

 

24,574

 

 

22,753

 

 

50,623

 

 

40,775

 

Bank card and ATM fees

 

23,181

 

 

22,126

 

 

22,004

 

 

45,307

 

 

42,718

 

Investment and annuity fees and insurance commissions

 

14,617

 

 

12,572

 

 

10,603

 

 

27,189

 

 

22,018

 

Secondary mortgage market operations

 

4,065

 

 

3,529

 

 

4,147

 

 

7,594

 

 

7,615

 

Securities transactions, net

 

 

 

(98,595

)

 

 

 

(98,595

)

 

 

Income from bank-owned life insurance

 

6,316

 

 

5,267

 

 

5,313

 

 

11,583

 

 

10,186

 

Credit related fees

 

2,788

 

 

2,775

 

 

2,713

 

 

5,563

 

 

5,553

 

Income (loss) from customer and other derivatives

 

395

 

 

960

 

 

1,969

 

 

1,355

 

 

1,698

 

Net gains on sales of premises, equipment and other assets

 

1,638

 

 

2,046

 

 

1,036

 

 

3,684

 

 

2,893

 

Other miscellaneous

 

3,404

 

 

6,326

 

 

3,730

 

 

9,730

 

 

11,484

 

Total noninterest income

$

108,350

 

$

7,482

 

$

98,524

 

$

115,832

 

$

193,315

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure Items in Noninterest Income

 

 

 

 

 

 

 

 

 

Securities transactions, net:

 

 

 

 

 

 

 

 

 

 

Loss on securities portfolio restructure

$

 

$

(98,595

)

$

 

$

(98,595

)

$

 

Total supplemental disclosure item in noninterest income

$

 

$

(98,595

)

$

 

$

(98,595

)

$

 

 

Service charges on deposit accounts include consumer, business, and corporate deposit account servicing fees, as well as nonsufficient funds fees on non-consumer accounts, overdraft and overdraft protection fees, and other customer transaction-related fees. Service charges on deposits totaled $25.9 million for the second quarter of 2026, virtually flat compared to the first quarter of 2026. For the six months ended June 30, 2026, service charges on deposits totaled $51.8 million, up $3.4 million, or 7%, from the same period in 2025, primarily attributable to consumer overdraft fees and analysis fees on commercial accounts.

Trust fee income represents revenue generated from a full range of trust services, including asset management and custody services provided to individuals, businesses and institutions. Trust fees totaled $26.0 million for the second quarter of 2026, up $1.5 million, or 6%, from the first quarter of 2026, driven in part by seasonal tax preparation fees. For the six months ended June 30, 2026, trust fees totaled $50.6 million, up $9.8 million, or 24%, from the same period in 2025. The year-over-year increase is mostly attributable to personal trust, resulting from both a full period contribution from the Sabal acquisition and organic and market value-driven growth in our legacy business.

Bank card and ATM fees include interchange and other income from credit and debit card transactions, fees earned from processing card transactions for merchants, and fees earned from ATM transactions. Bank card and ATM fees totaled $23.2 million for the second quarter of 2026, up $1.1 million, or 5%, from the first quarter of 2026, reflecting higher activity across all fee lines. Bank card and ATM fees for the six months ended June 30, 2026 totaled $45.3 million, up $2.6 million, or 6%, from the same period in 2025. The year-over-year increase is mostly attributable to interchange fees, due in part to card-focused marketing campaigns, and ATM fees, reflecting a marketing adjustment on certain fees.

49


Table of Contents

 

Investment and annuity fees and insurance commissions includes both fees earned from sales of annuity and insurance products, as well as managed account fees. Investment and annuity fees and insurance commissions totaled $14.6 million for the second quarter of 2026, up $2.0 million, or 16%, from the first quarter of 2026. The linked quarter increase was largely driven by annuity sales, corporate underwriting fees and investment management fees. For the six months ended June 30, 2026, investment and annuity fees and insurance commissions totaled $27.2 million, up $5.2 million, or 23%, from the same period in 2025. The year-over-year increase was largely driven by fixed income trading and investment management fees, partially offset by a decline in annuity sales. Investment and annuity fee income can vary from period to period depending on market conditions, impacting demand for products and services and related fees.

Income from secondary mortgage market operations is comprised of income produced from the origination and sales of residential mortgage loans in the secondary market. We offer a full range of mortgage products to our customers and typically sell longer-term fixed-rate loans while retaining the majority of adjustable-rate loans, as well as loans generated through programs to support customer relationships. Secondary mortgage market operations income will vary based on mortgage application volume, pull through rates, the percentage of loans ultimately sold in the secondary market and the timing of such sales. Income from secondary mortgage market operations was $4.1 million in the second quarter of 2026, up $0.5 million, or 15%, from the first quarter of 2026. The linked quarter increase was primarily attributable to an increase in mortgage production. For the six months ended June 30, 2026, income from secondary mortgage market operations totaled $7.6 million, virtually flat compared to the same period in 2025, as the impact of an increase in mortgage production was offset by a decline in the percentage of loans sold in the secondary market.

There was no net gain or loss on securities transactions during the second quarter of 2026, compared to a net loss on securities transactions of $98.6 million in the first quarter of 2026 that resulted from the sale of $1.5 billion of available for sale securities. The sale reflects a strategic decision to restructure the portfolio to enhance future net interest income through deployment of the proceeds into higher-yielding instruments.

Income from bank-owned life insurance (BOLI) is typically generated through insurance benefit proceeds as well as the growth of the cash surrender value of insurance contracts held. Income from BOLI was $6.3 million for the second quarter of 2026, up $1.0 million, or 20%, from the first quarter of 2026. The linked quarter increase was driven primarily by an increase in mortality gains and also reflects an increase in income from changes in cash surrender value. For the six months ended June 30, 2026, income from BOLI totaled $11.6 million, up $1.4 million, or 14%, from the same period in 2025, driven by an increase in income from changes in cash surrender value that was partially offset by a decline in mortality gains.

Credit related fees include fees assessed on letters of credit and unused portions of loan commitments. For the three and six months ended June 30, 2026, credit related fees totaled $2.8 million and $5.6 million, respectively. The linked quarter and year-over-year variances were virtually flat in relation to the respective comparative periods.

Income or loss from customer and other derivatives is largely from our customer interest rate derivative program. Income from customer and other derivatives totaled $0.4 million for the second quarter of 2026, down $0.6 million from the first quarter of 2026. The linked quarter decrease was largely attributable to the customer derivative program and is a product of volume and interest rate movement, partially offset by lower losses associated with assumption changes to the Visa Class B derivative liability. For the six months ended June 30, 2026, income from customer and other derivatives totaled $1.4 million, down $0.3 million from the same period in 2025. The year-over-year decrease was also driven by the customer derivative program. Derivative income can be volatile and is dependent upon the composition of the portfolio, volume and mix of sales and termination activity, and market value adjustments due to market interest rate movement.

 

Net gains on sales of premises, equipment and other assets consist primarily of net revenue earned from sales of excess-bank owned facilities and equipment no longer in use, gains on sales of Small Business Administration (SBA) and other non-residential mortgage loans, and leases and other assets associated with the equipment finance line of business. Net gains on sales of premises, equipment and other assets for the second quarter of 2026 totaled $1.6 million, down $0.4 million, or 20%, from the first quarter of 2026. For the six months ended June 30, 2026, net gains on sales of premises, equipment and other assets totaled $3.7 million, up $0.8 million, or 27%, from the same period in 2025. The level of net gains or losses on sales of these assets in a given reporting period will vary based on a variety of circumstances.

Other miscellaneous income is comprised of various items, including income from investments in small business investment companies (SBIC), dividends on Federal Home Loan Bank (FHLB) stock, and fees from loan syndication and other specialty lines of business. Other miscellaneous income totaled $3.4 million, down $2.9 million from the first quarter of 2026. The linked quarter decrease reflects declines in income from SBICs, syndication income and dividends on FHLB stock. For the six months ended June 30, 2026, other miscellaneous income totaled $9.7 million, down $1.8 million from the same period in 2025. The year over year decrease was driven primarily by a decline in income from SBICs that was partially offset by an increase in dividends on FHLB stock. SBIC income and syndication fees will vary from period to period, depending on activity.

50


Table of Contents

 

Noninterest Expense

Noninterest expense for the second quarter of 2026 was $225.4 million, up $4.7 million, or 2%, from the first quarter of 2026, driven by personnel, other miscellaneous, professional services and occupancy and equipment expenses, partially offset by a decrease in data processing expense. For the six months ended June 30, 2026, noninterest expense totaled $446.2 million, up $25.1 million, or 6%, from the same period in 2025. Included in noninterest expense for six months ended June 30, 2025 were supplemental disclosure items totaling $5.9 million attributable to costs associated with the Sabal acquisition. Excluding the supplemental disclosure items, noninterest expense was up $31.1 million, or 7%, from the same period in 2025, largely driven by increases in personnel, business development, data processing and professional services expenses. A more detailed discussion of noninterest expense variances follows.

The components of noninterest expense are presented in the following table for the indicated periods.

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

($ in thousands)

2026

 

2026

 

2025

 

2026

 

2025

 

Compensation expense

$

105,579

 

$

98,788

 

$

95,875

 

$

204,367

 

$

184,827

 

Employee benefits

 

24,612

 

 

28,360

 

 

20,637

 

 

52,972

 

 

46,032

 

Personnel expense

 

130,191

 

 

127,148

 

 

116,512

 

 

257,339

 

 

230,859

 

Net occupancy expense

 

13,857

 

 

13,129

 

 

13,825

 

 

26,986

 

 

27,405

 

Equipment expense

 

4,410

 

 

4,157

 

 

4,541

 

 

8,567

 

 

8,632

 

Data processing expense

 

31,701

 

 

32,796

 

 

33,448

 

 

64,497

 

 

64,698

 

Professional services expense

 

14,538

 

 

13,600

 

 

16,371

 

 

28,138

 

 

28,606

 

Amortization of intangible assets

 

2,222

 

 

2,548

 

 

2,524

 

 

4,770

 

 

4,637

 

Deposit insurance and regulatory fees

 

5,019

 

 

4,988

 

 

4,822

 

 

10,007

 

 

9,848

 

Other real estate and foreclosed asset expense, net

 

214

 

 

441

 

 

1,181

 

 

655

 

 

2,961

 

Corporate value and franchise taxes and other non-income taxes

 

4,545

 

 

4,416

 

 

4,733

 

 

8,961

 

 

9,036

 

Entertainment and contributions

 

3,477

 

 

4,218

 

 

3,347

 

 

7,695

 

 

6,734

 

Advertising

 

4,325

 

 

4,186

 

 

2,988

 

 

8,511

 

 

6,003

 

Telecommunications and postage

 

2,667

 

 

2,642

 

 

2,570

 

 

5,309

 

 

5,011

 

Travel expense

 

2,231

 

 

1,635

 

 

1,891

 

 

3,866

 

 

3,123

 

Tax credit investment amortization

 

890

 

 

903

 

 

1,068

 

 

1,793

 

 

2,136

 

Printing and supplies

 

1,145

 

 

985

 

 

1,269

 

 

2,130

 

 

2,171

 

Net other retirement expense

 

(5,647

)

 

(5,311

)

 

(3,907

)

 

(10,958

)

 

(7,791

)

Other miscellaneous

 

9,651

 

 

8,267

 

 

8,796

 

 

17,918

 

 

16,969

 

Total noninterest expense

$

225,436

 

$

220,748

 

$

215,979

 

$

446,184

 

$

421,038

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure Items in Noninterest Expense

 

 

 

 

 

 

 

 

 

Sabal Trust Company acquisition expense:

 

 

 

 

 

 

 

 

 

 

Personnel expense

$

 

$

 

$

1,422

 

$

 

$

1,422

 

Data processing expense

 

 

 

 

 

1,976

 

 

 

 

1,976

 

Professional services expense

 

 

 

 

 

1,550

 

 

 

 

1,550

 

Printing and supplies

 

 

 

 

 

210

 

 

 

 

210

 

Other

 

 

 

 

 

753

 

 

 

 

753

 

Total supplemental disclosure items in noninterest expense

$

 

$

 

$

5,911

 

$

 

$

5,911

 

 

51


Table of Contents

 

Personnel expense consists of salaries, incentive compensation, long-term incentives, payroll taxes, and other employee benefits such as 401(k), pension, and insurance for medical, life and disability. Personnel expense totaled $130.2 million for the second quarter of 2026, up $3.0 million, or 2%, from the first quarter of 2026. The linked quarter increase was driven primarily by increases in salary expense as a result of annual merit increases and increased headcount, commissions and incentives associated with production, share-based compensation and certain employee benefits. These increases were partially offset by seasonal declines in payroll tax and certain other employee benefits, and a favorable benefit from salary deferrals associated with lending activity. For the six months ended June 30, 2026, personnel expense totaled $257.3 million, up $26.5 million, or 11%, from the same period in 2025. The six months ended June 30, 2025 included $1.4 million of Sabal acquisition costs highlighted as supplemental disclosure items. Excluding the Sabal acquisition costs, personnel expense for the six months ended June 30, 2026 was up $27.9 million, or 12%, from the same period in 2025. The year-over-year increase reflects increases in most components of this category, and reflects both expected annual increases in salary, incentives, bonus and associated benefit costs, and incremental expense associated with increased headcount that includes both Sabal associates and additional hires of revenue-producing and facility management associates.

Occupancy and equipment expenses are primarily composed of lease expenses, depreciation, maintenance and repairs, rent, property taxes, and other equipment expenses. Occupancy and equipment expenses totaled $18.3 million for the second quarter of 2026, up $1.0 million, or 6%, from the first quarter of 2026, primarily attributable to increases in building repair and maintenance and leased facility expense. For the six months ended June 30, 2026, occupancy and equipment expenses totaled $35.6 million, down $0.5 million, or 1%, compared to the same period in 2025. The year-over-year decrease was driven by decreases in facility repair and maintenance and outsourced facility management that were partially offset by an increase in leased facility expense.

Data processing expense includes expenses related to third party technology processing and servicing costs, technology project costs and fees associated with bank card and ATM transactions, and credit card reward expenses. Data processing expense was $31.7 million for the second quarter of 2026, down $1.1 million, or 3%, from the first quarter of 2026. The linked quarter decrease was driven primarily by declines in maintenance on bank owned software and certain third-party technology processing expenses, partially offset by an increase in activity-based card processing and rewards and rebate expenses. For the six months ended June 30, 2026, data processing expense totaled $64.5 million, down $0.2 million, or less than 1%, from the same period in 2025. The six months ended June 30, 2025 included $2.0 million of Sabal acquisition costs highlighted as supplemental disclosure items. Excluding the Sabal acquisition costs, data processing expense for the six months ended June 30, 2026 was up $1.8 million, or 3%, from the same period in 2025. The year over year increase was largely attributable to increases in certain third-party technology processing and activity-based card processing and rewards and rebates expenses, partially offset by a decrease in amortization and maintenance on bank owned software. Data processing expense can vary from period to period, depending on business needs and technology enhancement initiatives.

 

Professional services expense includes accounting and audit, legal, consulting and certain outsourced service expense. Professional services expense for the second quarter of 2026 totaled $14.5 million, up $0.9 million, or 7%, from the first quarter of 2026. The linked quarter increase was mostly attributable to legal fees, consulting fees, expenses associated with problem loan collections and outsourced service expenses. For the six months ended June 30, 2026, professional services expense totaled $28.1 million, down $0.5 million, or 2%, from the same period in 2025. The six months ended June 30, 2025 included $1.5 million of Sabal acquisition costs highlighted as supplemental disclosure items. Excluding the Sabal acquisition costs, professional services expense for the six months ended June 30, 2026 was up $1.1 million, or 4%, from the same period in 2025. The year-over-year increase was largely attributable to costs associated with consulting and other professional services associated with stand-alone engagements, including process improvement projects. Professional services expense may vary from period to period, generally related to the timing of external service needs.

Deposit insurance and regulatory fees for the second quarter of 2026 totaled $5.0 million, virtually flat compared to the first quarter of 2026. For the six months ended June 30, 2026, deposit insurance and regulatory fees totaled $10.0 million, up $0.2 million, or 2%, from the same period in 2025.

Other real estate and foreclosed assets expense totaled $0.2 million in the second quarter of 2026, down $0.2 million from the first quarter of 2026. For the six months ended June 30, 2026, other real estate and foreclosed assets expense totaled $0.7 million, down $2.3 million from the same period in 2025. Gains or losses on the sale of other real estate and foreclosed assets may occur periodically and are dependent on the number and type of assets for sale and current market conditions.

Corporate value, franchise and other non-income tax expense for the second quarter of 2026 totaled $4.5 million, up $0.1 million, or 3%, from the first quarter of 2026. The linked quarter increase was largely attributable to bank share tax. For the six months ended June 30, 2026, corporate value, franchise and other non-income tax expense totaled $9.0 million down $0.1 million, or 1%, from the same period in 2025. The year-over-year decline was driven by a decrease in bank share tax that was mostly offset by an increase in

52


Table of Contents

 

franchise tax. The calculation of bank share tax is based on multiple variables, including average quarterly assets, earnings and stockholders’ equity to determine the taxable assessment value and can vary from period to period.

Business development-related expenses (including advertising, travel, entertainment and contributions) totaled $10.0 million for the second quarter of 2026, virtually flat compared to the first quarter of 2026, as increases in advertising and promotion and travel expenses were offset by decreases in contributions, sponsorships and promotional campaign expenses. For the six months ended June 30, 2026, business development-related expenses totaled $20.1 million, up $4.2 million, or 27%, from the same period in 2025. The year-over-year increase was attributable to most components of this category but driven primarily by advertising and promotion expenses.

All other expenses, excluding amortization of intangibles, is comprised of a variety of other operational expenses and losses, tax credit investment amortization, and net other retirement expense. All other expenses totaled $8.7 million for the second quarter of 2026, up $1.2 million, or 16%, from the first quarter of 2026. The linked quarter increase was driven largely by other operational losses. For the six months ended June 30, 2026, all other expenses totaled $16.2 million, down $2.3 million, or 12%, from the same period in 2025. The six months ended June 30, 2025 included $1.0 million of Sabal acquisition costs highlighted as supplemental disclosure items. Excluding the Sabal acquisition costs, all other expenses for the six months ended June 30, 2026 was down $1.3 million, or 8%, from the same period in 2025, driven primarily by net other retirement expense as a result of changes in actuarial assumptions for our pension plan, partially offset by an increase in other operational losses.

Income Taxes

The effective income tax rate for the second quarter of 2026 was 21.7%, compared to 19.3% in the first quarter of 2026. The linked-quarter increase in the effective tax rate was due primarily to a $1.4 million income tax benefit in the first quarter of 2026 related to various discrete items, such as share-based compensation. The effective tax rate for the six months ended June 30, 2026 was 21.1%, compared to 20.7% for the same period in 2025.

Many factors impact the effective income tax rate including, but not limited to, the level of pre-tax income and relative impact of net tax benefits related to tax credit investments, tax-exempt interest income, bank-owned life insurance, and nondeductible expenses. Additionally, discrete tax items recognized in any given period affect the comparability of the effective income tax rate between periods. Such items include share-based compensation, valuation allowance changes, uncertain tax position changes and tax law changes.

Our effective tax rate has historically varied from the federal statutory rate primarily because of tax-exempt income and tax credits. Interest income on bonds issued by or loans to state and municipal governments and authorities, and earnings from the bank-owned life insurance program are the major components of tax-exempt income. The main source of tax credits has been investments in tax-advantaged securities and tax credit projects. These investments are made primarily in the markets we serve and are directed at tax credits issued under the Federal and State New Market Tax Credit (“NMTC”) programs, Low-Income Housing Tax Credit (“LIHTC”) programs, as well as pre-2018 Qualified Zone Academy Bonds (“QZAB”) and Qualified School Construction Bonds (“QSCB”). These investments generate tax credits, which reduce current and future taxes and are recognized when earned as a benefit in the provision for income taxes.

We have invested in NMTC projects through investments in our own Community Development Entities (“CDE”), as well as other unrelated CDEs. Federal tax credits from NMTC investments are recognized over a seven-year period, while recognition of the benefits from state tax credits varies from three to five years. We have also invested in affordable housing projects that generate federal LIHTC tax credits that are recognized over a ten-year period, beginning in the year the rental activity begins. The amortization of the LIHTC investment cost is recognized as a component of income tax expense in proportion to the tax credits recognized over the ten-year credit period.

Based on tax credit investments that have been made to date in 2026, we expect to realize benefits from federal and state tax credits over the next three years totaling $8.0 million, $5.5 million, and $4.4 million in 2027, 2028, and 2029, respectively. We may continue making investments in tax credit projects; however, our ability to access new credits will depend upon, among other factors, federal and state tax policies and the level of competition for such credits.

 

53


Table of Contents

 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity management ensures that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries. As part of the overall asset and liability management process, liquidity management strategies and measurements have been developed to manage and monitor liquidity risk. The following table summarizes available liquidity at June 30, 2026:

 

 

June 30, 2026

 

($ in thousands)

 

Total
Available

 

 

Amount
Used

 

 

Net
Availability

 

Available Sources of Funding:

 

 

 

 

 

 

 

 

 

Internal Sources:

 

 

 

 

 

 

 

 

 

Free securities

 

$

4,566,934

 

 

$

 

 

$

4,566,934

 

External Sources:

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank (a)

 

 

6,826,443

 

 

 

1,993,422

 

 

 

4,833,021

 

Federal Reserve Bank

 

 

3,407,180

 

 

 

 

 

 

3,407,180

 

Brokered deposits

 

 

4,444,464

 

 

 

 

 

 

4,444,464

 

Other

 

 

1,209,000

 

 

 

 

 

 

1,209,000

 

Total Available Sources of Funding

 

$

20,454,021

 

 

$

1,993,422

 

 

$

18,460,599

 

Cash and other interest-bearing bank deposits

 

 

 

 

 

 

 

 

1,087,121

 

Total Liquidity

 

 

 

 

 

 

 

$

19,547,720

 

(a) Amount used includes letters of credit.

Liquidity levels of financial institutions continue to be in heightened focus since the failure of several major regional U.S. banks that experienced large-scale deposit runs in early 2023. At June 30, 2026, our available on and off-balance sheet liquidity of $19.5 billion is well in excess of our estimated uninsured, noncollateralized deposits of approximately $12.4 billion.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities and repayments of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. Free securities represent unpledged securities that can be sold or used as collateral for borrowings, and include unpledged securities assigned to short-term dealer repurchase agreements or to the Federal Reserve Bank discount window. Total pledged securities were $3.3 billion at June 30, 2026, down $619 million from December 31, 2025. The decrease in pledged securities compared to December 31, 2025 is largely attributable to pledges that were released in response to a decrease in public funds deposits. Both securities and FHLB letters of credit are pledged as collateral related to public funds and repurchase agreements. Management has established an internal target for the ratio of free securities to total securities of 20% or greater. As shown in the table below, our ratio of free securities to total securities was 58.76% at June 30, 2026, compared to 56.35% at March 31, 2026, and 51.97% at December 31, 2025.

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

Liquidity Metrics

2026

 

2026

 

2025

 

2025

 

2025

 

Free securities / total securities

 

58.76

%

 

56.35

%

 

51.97

%

 

60.83

%

 

59.44

%

Core deposits / total deposits

 

95.50

%

 

95.17

%

 

94.99

%

 

94.81

%

 

94.68

%

Wholesale funds / core deposits

 

6.24

%

 

5.62

%

 

4.37

%

 

7.74

%

 

4.57

%

Liquid assets / total liabilities

 

17.72

%

 

16.85

%

 

15.63

%

 

19.88

%

 

17.67

%

Quarter-to-date average loans / quarter-to-date average deposits

 

84.57

%

 

83.11

%

 

82.30

%

 

82.22

%

 

81.15

%

The liability portion of the balance sheet provides liquidity mainly through the ability to use cash sourced from customer deposit accounts. At June 30, 2026, deposits totaled $29.6 billion, up $547.6 million, or 2%, from March 31, 2026 and $350.0 million, or 1%, from December 31, 2025, due primarily to growth in transaction and savings deposits that was partially offset by retail time deposit maturities and typical seasonal movement in public funds deposits. There were no brokered time deposits at June 30, 2026, March 31, 2026 or December 31, 2025. The use of brokered deposits as a funding source is subject to certain policies regarding the amount, term and interest rate.

Core deposits consist of total deposits excluding certificates of deposit of $250,000 or more and brokered deposits. Core deposits totaled $28.3 billion at June 30, 2026, up $621.0 million from March 31, 2026 and $484.3 million from December 31, 2025. Changes

54


Table of Contents

 

in the level of core deposits will vary based on the level of total deposits and the mix therein. The ratio of core deposits to total deposits was 95.50% at June 30, 2026, compared to 95.17% at March 31, 2026 and 94.99% at December 31, 2025.

Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings from customers provide additional sources of liquidity to meet short-term funding requirements. Besides funding from customer sources, the Bank has a line of credit with the FHLB that is secured by blanket pledges of certain mortgage loans. At June 30, 2026, the bank had $950 million in borrowings and approximately $4.8 billion available under this line. At June 30, 2026, the unused borrowing capacity at the Federal Reserve’s discount window was approximately $3.4 billion. There were no outstanding borrowings with the Federal Reserve at any date during any period covered by this report.

Wholesale funds, which are comprised of short-term borrowings, long-term debt and brokered deposits were 6.24% of core deposits at June 30, 2026, compared to 5.62% at March 31, 2026 and 4.37% at December 31, 2025. At June 30, 2026, wholesale funds totaled $1.8 billion, an increase of $210.6 million from March 31 2026 and $548.1 million from December 31, 2025, largely driven by an increase in FHLB borrowings. The amount of wholesale funds outstanding will vary based on retail deposit levels and current funding needs. The Company has established an internal target for wholesale funds to be less than 25% of core deposits.

Other key measures used to monitor liquidity include the liquid asset ratio and the loan-to-deposit ratio. The liquid asset ratio (liquid assets, consisting of cash, short-term investments and free securities, divided by total liabilities) measures our ability to meet short-term obligations. Our liquid asset ratio was 17.72% at June 30, 2026, compared to 16.85% at March 31, 2026 and 15.63% at December 31, 2025. Management has established a minimum liquid asset ratio of 7.5% and an internal target of 12% or greater. The loan to deposit ratio (average loans outstanding for the reporting period divided by average deposits outstanding) measures the amount of funds the Bank lends for each dollar of deposits on hand. Our average loan-to-deposit ratio for the second quarter of 2026 was 84.57%, compared to 83.11% for the first quarter of 2026, and 82.30% for the fourth quarter of 2025. Management has an established target range for the loan-to-deposit ratio of 87% to 89%, but will operate outside that range under certain circumstances.

Cash generated from operations is another important source of funds to meet liquidity needs. The Consolidated Statements of Cash Flows included in Part I, Item 1 of this document present operating cash flows and summarize all significant sources and uses of funds during the six months ended June 30, 2026 and 2025.

Dividends received from the Bank have been the primary source of funds available to the Parent for the payment of dividends to our stockholders, repurchasing our common stock in the open market, servicing its debt and for acquisitions with cash consideration. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends the Bank can distribute to the Parent. The Parent targets cash and other liquid assets to provide liquidity in an amount sufficient to fund approximately six quarters of ongoing cash or liquid asset needs, consisting primarily of common stockholder dividends, debt service requirements, and any expected early extinguishment of debt. The Parent may operate below the target level on a temporary basis if a return to the target can be achieved within a reasonable amount of time. The Parent had cash and liquid assets of $244.2 million at June 30, 2026.

Capital Resources

Stockholders’ equity totaled $4.4 billion at June 30, 2026, down $16.0 million, or less than 1%, from December 31, 2025. The decrease from December 31, 2025 is primarily attributable to common stock repurchases of $144.5 million, dividends of $82.5 million, partially offset by net income of $174.4 million, other comprehensive income of $30.8 million and long-term incentive plan and dividend reinvestment activity of $5.9 million.

The tangible common equity (TCE) ratio was 9.78% at June 30, 2026, down 28 bps from 10.06% at December 31, 2025, driven by common stock repurchases (-42 bps), tangible asset growth (-25 bps) and dividends (-24 bps), partially offset by tangible net earnings (+52 bps) and other comprehensive income (+9 bps) and stock-based compensation and other (+2 bps).

The regulatory capital ratios of the Company and the Bank at June 30, 2026 remained well in excess of current regulatory minimum requirements, including capital conservation buffers, by at least $1.0 billion. The Company and the Bank have been categorized as “well-capitalized” in the most recent notices received from our regulators. Refer to the Supervision and Regulation section in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 for further discussion of our capital requirements.

The following table shows the regulatory capital ratios for the Company and the Bank for the indicated periods.

55


Table of Contents

 

 

Well-

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

Capitalized

 

2026

 

2026

 

2025

 

2025

 

2025

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

10.00

%

 

14.98

%

 

15.10

%

 

15.45

%

 

15.92

%

 

15.82

%

Hancock Whitney Bank

 

10.00

%

 

14.05

%

 

14.25

%

 

14.43

%

 

14.88

%

 

14.79

%

Tier 1 common equity capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

6.50

%

 

13.19

%

 

13.29

%

 

13.65

%

 

14.09

%

 

13.97

%

Hancock Whitney Bank

 

6.50

%

 

12.86

%

 

13.05

%

 

13.24

%

 

13.67

%

 

13.57

%

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

8.00

%

 

13.19

%

 

13.29

%

 

13.65

%

 

14.09

%

 

13.97

%

Hancock Whitney Bank

 

8.00

%

 

12.86

%

 

13.05

%

 

13.24

%

 

13.67

%

 

13.57

%

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

5.00

%

 

10.87

%

 

10.89

%

 

11.17

%

 

11.46

%

 

11.35

%

Hancock Whitney Bank

 

5.00

%

 

10.59

%

 

10.69

%

 

10.84

%

 

11.11

%

 

11.02

%

On April 30, 2026, our board of directors declared a regular quarterly common stock cash dividend of $0.50 per share. The quarterly common stock cash dividend was paid on June 15, 2026 to shareholders of record on June 5, 2026. The Company has paid uninterrupted dividends to its shareholders since 1967.

In December 2025, our Board of Directors authorized a stock repurchase program, effective January 1, 2026, to repurchase up to 5% of the shares of common stock outstanding as of December 31, 2025, or 4.1 million shares. The authorization is set to expire on December 31, 2026. The shares may be repurchased in the open market, by block purchase, through accelerated share repurchase plans, in privately negotiated transactions or otherwise, in one or more transactions, from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission. The Company is not obligated to purchase any shares under this program and the repurchase authorization may be terminated or amended by the Board of Directors at any time prior to the expiration date. During the second quarter of 2026, the Company repurchased 712,966 shares under this program at an average price of $68.31 per share, inclusive of commissions. To date, 2,112,966 shares have been repurchased under this program. The Company has accrued an estimated excise tax liability on net share repurchases under this plan of $1.3 million at June 30, 2026.

 

On March 19, 2026, the federal bank regulatory agencies requested comment on three proposals to modernize the regulatory capital framework for banks of all sizes. The proposals are intended to streamline capital requirements and better align regulatory capital with risk while maintaining the safety and soundness of the banking system. While the agencies anticipate that the amount of overall capital in the banking system will modestly decrease as a result of these proposals, they expect capital levels will still be substantially higher than they were before the 2008 financial crisis. In aggregate, the proposals would modestly reduce capital requirements for large banks and moderately reduce requirements for smaller banks, reflecting their more traditional lending activities.

 

Comments on all three proposals were due by June 18, 2026, and there is not yet a proposed timeline for issuance of a final rule or an implementation date. The Company is in process of evaluating the proposed rules and, based on a preliminary estimate, expects the rules as proposed would have a favorable impact on our capital levels.

BALANCE SHEET ANALYSIS

Short-Term Investments

Short-term investments are held so that funds are available to meet the cash flow needs of both borrowers and depositors. Short-term investments, including interest-bearing bank deposits and federal funds sold, totaled $515.1 million at June 30, 2026, up $291.4 million from March 31, 2026 and $382.8 million from December 31, 2025. Average short-term investments of $532.4 million for the second quarter of 2026 were up $92.9 million from the first quarter of 2026. Typically, the balance of short-term investments will change on a daily basis depending upon movement in customer loan and deposit accounts.

Securities

The purpose of the securities portfolio is to increase profitability, mitigate interest rate risk, provide liquidity and comply with regulatory pledging requirements. Our securities portfolio includes securities categorized as available for sale and held to maturity. Available for sale securities are carried at fair value and may be sold prior to maturity. Unrealized gains or losses on available for sale securities, net of deferred taxes, are recorded as accumulated other comprehensive income or loss in stockholders' equity.

Investment in securities totaled $7.9 billion at June 30, 2026, down $136.7 million, or 2%, from March 31, 2026 and $203.4 million, or 3%, from December 31, 2025. The linked quarter decrease is primarily attributable to net paydowns and maturities, a portion of which was used to fund growth in the loan portfolio. The decrease from December 31, 2025 is also due to net paydowns and

56


Table of Contents

 

maturities as well as the impact of the portfolio restructure described below. At June 30, 2026, securities available for sale totaled $6.0 billion and securities held to maturity totaled $1.9 billion.

In January 2026, we executed a restructuring of the available for sale securities portfolio to enhance net interest income whereby we sold securities with an amortized cost of $1.5 billion and an average yield of 2.49% and reinvested the $1.4 billion of proceeds with the purchase of securities with an average yield of 4.35%.

Our securities portfolio consists mainly of residential and commercial mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies. We invest only in high quality investment grade securities with a targeted portfolio effective duration generally between two and five and a half years. At June 30, 2026, the average expected maturity of the portfolio was 5.44 years with an effective duration of 4.08 years and a nominal weighted-average yield of 3.26%. Under an immediate, parallel rate shock using increases of 100 bps and 200 bps, the effective durations would be 4.12 years and 4.09 years, respectively. At December 31, 2025, the average expected maturity of the portfolio was 5.18 years with an effective duration of 3.89 years and a nominal weighted-average yield of 2.87%. The changes in expected maturity, effective duration, and nominal weighted-average yield from December 31, 2025 were largely the result of the portfolio restructuring and reinvestment in the portfolio during the period. At June 30, 2026, approximately $387.8 million of our available for sale securities are hedged with $359.0 million in fair value hedges in order to provide protection and flexibility to reposition and/or reprice the portfolio, effectively reducing the duration (market price risk) on the hedged securities. Once effective, fair value hedges synthetically convert the notional amount of the hedged asset over the life of the hedge to a variable rate instrument that is indexed to the federal funds effective rate. At June 30, 2026, fair value hedges with notional amounts totaling $265.0 million are effective, with the remaining $94.0 million of notional amount effective beginning July 1, 2026.

At the end of each reporting period, we evaluate the securities portfolio for credit loss. Based on our assessments, expected credit loss was not material for any period presented, and therefore no allowance for credit loss was recorded.

Loans

Total loans at June 30, 2026, were $24.6 billion, up $588.3 million, or 2%, from March 31, 2026 and $621.7 million, or 3%, from December 31, 2025. Linked-quarter, loan growth was largely driven by commercial non-real estate, healthcare and commercial real estate lending across multiple products. A more detailed discussion of loan portfolio activity follows.

The following table shows the composition of our loan portfolio at each date indicated.

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

9,961,458

 

 

$

9,710,891

 

 

$

9,809,011

 

 

$

9,680,597

 

 

$

9,760,733

 

Commercial real estate - owner occupied

 

 

3,353,501

 

 

 

3,299,867

 

 

 

3,270,080

 

 

 

3,279,258

 

 

 

3,136,182

 

Total commercial and industrial

 

 

13,314,959

 

 

 

13,010,758

 

 

 

13,079,091

 

 

 

12,959,855

 

 

 

12,896,915

 

Commercial real estate - income producing

 

 

4,602,813

 

 

 

4,382,665

 

 

 

4,283,168

 

 

 

4,076,643

 

 

 

3,940,309

 

Construction and land development

 

 

1,405,454

 

 

 

1,320,224

 

 

 

1,239,086

 

 

 

1,197,305

 

 

 

1,219,514

 

Residential mortgages

 

 

3,909,076

 

 

 

3,950,154

 

 

 

4,016,917

 

 

 

4,027,600

 

 

 

4,057,307

 

Consumer

 

 

1,347,871

 

 

 

1,328,039

 

 

 

1,340,178

 

 

 

1,335,162

 

 

 

1,347,705

 

Total loans

 

$

24,580,173

 

 

$

23,991,840

 

 

$

23,958,440

 

 

$

23,596,565

 

 

$

23,461,750

 

 

Our commercial customer base is diversified over a range of industries. We lend mainly to middle-market and smaller commercial entities, although we do participate in larger shared-credit loan facilities generally with businesses/sponsors operating in our market areas that are well known to the relationship officers. Shared national credits outstanding at June 30, 2026 totaled approximately $2.4 billion, or 9.6% of total loans, up $323.1 million from December 31, 2025. At June 30, 2026, our largest industry concentrations in shared national credits included approximately $373 million in real estate rental and leasing, $336 million in finance and insurance, $259 million in manufacturing, $253 million in information, $226 million in healthcare and social assistance, and $207 million in professional, scientific and technical services, with the remainder of the balance in other diverse industries.

 

Commercial and industrial (“C&I”) loans include both non-real estate and owner occupied real estate secured loans. C&I loans totaled $13.3 billion at June 30, 2026, up $304.2 million, or 2%, from March 31, 2026 and up $235.9 million, or 2%, from December 31, 2025, reflecting increased demand and upward momentum in loan production from our new bankers.

 

Our C&I loan portfolio is well diversified by product, client, and geography throughout our footprint. Nevertheless, we may be exposed to certain concentrations of credit risk which exist in relation to different borrowers or groups of borrowers, specific types of

57


Table of Contents

 

collateral, industries, loan products, or regions. The following table provides detail of the more significant industry concentrations for our commercial and industrial loan portfolio, which is based on NAICS codes for all industries, with the exception of energy, which is based on the borrower’s source of revenue (i.e. a manufacturer whose income is derived from energy-related business is reported as energy).

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

2026

 

2026

 

2025

 

2025

 

2025

 

 

 

 

Pct of

 

 

 

Pct of

 

 

 

Pct of

 

 

 

Pct of

 

 

 

Pct of

 

( $ in thousands )

Balance

 

Total

 

Balance

 

Total

 

Balance

 

Total

 

Balance

 

Total

 

Balance

 

Total

 

Commercial & industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail trade

$

1,325,319

 

 

10

%

$

1,359,013

 

 

10

%

$

1,419,299

 

 

11

%

$

1,400,293

 

 

11

%

$

1,327,530

 

 

10

%

Manufacturing

 

1,311,163

 

 

10

%

 

1,283,699

 

 

10

%

 

1,226,962

 

 

9

%

 

1,216,813

 

 

9

%

 

1,178,187

 

 

9

%

Real estate and rental and leasing

 

1,305,943

 

 

10

%

 

1,182,742

 

 

9

%

 

1,234,527

 

 

9

%

 

1,233,906

 

 

10

%

 

1,249,885

 

 

10

%

Construction

 

1,191,837

 

 

9

%

 

1,146,822

 

 

9

%

 

1,122,921

 

 

9

%

 

1,100,770

 

 

8

%

 

993,338

 

 

8

%

Health care and social assistance

 

1,180,868

 

 

9

%

 

1,202,190

 

 

9

%

 

1,306,170

 

 

10

%

 

1,306,684

 

 

10

%

 

1,376,655

 

 

11

%

Professional, scientific, and technical services

 

1,083,280

 

 

8

%

 

907,315

 

 

7

%

 

852,169

 

 

7

%

 

818,290

 

 

6

%

 

796,817

 

 

6

%

Wholesale trade

 

1,000,097

 

 

7

%

 

1,036,202

 

 

8

%

 

1,081,854

 

 

8

%

 

1,117,737

 

 

9

%

 

1,103,615

 

 

8

%

Transportation and warehousing

 

936,355

 

 

7

%

 

905,738

 

 

7

%

 

945,011

 

 

7

%

 

976,880

 

 

8

%

 

986,952

 

 

8

%

Accommodation, food services and entertainment

 

874,770

 

 

7

%

 

862,294

 

 

7

%

 

818,599

 

 

6

%

 

807,897

 

 

6

%

 

755,365

 

 

6

%

Finance and insurance

 

626,326

 

 

5

%

 

619,065

 

 

5

%

 

646,171

 

 

5

%

 

593,798

 

 

5

%

 

676,691

 

 

5

%

Information

 

537,924

 

 

4

%

 

485,724

 

 

4

%

 

465,971

 

 

4

%

 

461,178

 

 

4

%

 

453,154

 

 

3

%

Other services (except public administration)

 

437,213

 

 

3

%

 

412,119

 

 

3

%

 

415,429

 

 

3

%

 

395,869

 

 

3

%

 

396,440

 

 

3

%

Admin, support, waste mgmt, remediation services

 

355,343

 

 

3

%

 

331,121

 

 

2

%

 

338,693

 

 

3

%

 

325,086

 

 

2

%

 

336,566

 

 

3

%

Public administration

 

310,671

 

 

2

%

 

332,887

 

 

3

%

 

348,545

 

 

3

%

 

358,704

 

 

3

%

 

366,942

 

 

3

%

Educational services

 

218,496

 

 

2

%

 

220,118

 

 

2

%

 

236,273

 

 

2

%

 

235,165

 

 

2

%

 

242,677

 

 

2

%

Energy

 

177,811

 

 

1

%

 

175,582

 

 

1

%

 

169,700

 

 

1

%

 

169,536

 

 

1

%

 

177,551

 

 

1

%

Other

 

441,543

 

 

3

%

 

548,127

 

 

4

%

 

450,797

 

 

3

%

 

441,249

 

 

3

%

 

478,550

 

 

4

%

Total commercial & industrial loans

$

13,314,959

 

 

100

%

$

13,010,758

 

 

100

%

$

13,079,091

 

 

100

%

$

12,959,855

 

 

100

%

$

12,896,915

 

 

100

%

 

Commercial real estate - income producing loans totaled approximately $4.6 billion at June 30, 2026, up $220.1 million, or 5%, from March 31, 2026 and $319.6 million, or 7%, from December 31, 2025. Construction and land development loans totaled approximately $1.4 billion at June 30, 2026, up $85.2 million, or 6%, from March 31, 2026 and $166.4 million, or 13%, from December 31, 2025. The growth from both comparative periods reflect increased demand and early success in our organic growth plan. The following table details the end-of-period aggregated commercial real estate - income producing and construction loan balances by property type. Loans reflected in 1-4 family residential construction include both loans to construction builders as well as single family borrowers.

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

2026

 

2026

 

2025

 

2025

 

2025

 

 

 

 

Pct of

 

 

 

Pct of

 

 

 

Pct of

 

 

 

Pct of

 

 

 

Pct of

 

( $ in thousands )

Balance

 

Total

 

Balance

 

Total

 

Balance

 

Total

 

Balance

 

Total

 

Balance

 

Total

 

Commercial real estate - income producing and construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

$

1,704,377

 

 

29

%

$

1,554,277

 

 

27

%

$

1,438,509

 

 

26

%

$

1,397,370

 

 

26

%

$

1,401,521

 

 

27

%

Healthcare related properties

 

977,983

 

 

16

%

 

884,819

 

 

16

%

 

812,712

 

 

15

%

 

650,448

 

 

12

%

 

641,735

 

 

12

%

Retail

 

910,845

 

 

15

%

 

908,660

 

 

16

%

 

907,611

 

 

16

%

 

836,666

 

 

16

%

 

821,420

 

 

16

%

Industrial

 

793,295

 

 

13

%

 

727,290

 

 

13

%

 

739,009

 

 

14

%

 

772,552

 

 

15

%

 

710,424

 

 

14

%

Office

 

494,136

 

 

8

%

 

504,838

 

 

9

%

 

506,581

 

 

9

%

 

516,659

 

 

10

%

 

503,525

 

 

10

%

Hotel, motel and restaurants

 

438,532

 

 

7

%

 

426,474

 

 

7

%

 

430,007

 

 

8

%

 

402,728

 

 

8

%

 

437,650

 

 

9

%

1-4 family residential construction

 

210,540

 

 

4

%

 

225,402

 

 

4

%

 

213,733

 

 

4

%

 

239,568

 

 

5

%

 

228,104

 

 

4

%

Other land loans

 

186,744

 

 

3

%

 

191,134

 

 

3

%

 

181,170

 

 

3

%

 

174,048

 

 

3

%

 

169,303

 

 

3

%

Other

 

291,815

 

 

5

%

 

279,995

 

 

5

%

 

292,922

 

 

5

%

 

283,909

 

 

5

%

 

246,141

 

 

5

%

Total commercial real estate - income producing and construction loans

$

6,008,267

 

 

100

%

$

5,702,889

 

 

100

%

$

5,522,254

 

 

100

%

$

5,273,948

 

 

100

%

$

5,159,823

 

 

100

%

The residential mortgage loan portfolio totaled $3.9 billion at June 30, 2026, down $41.1 million, or 1%, compared to March 31, 2026 and $107.8 million, or 3%, compared to December 31, 2025. The composition of the residential mortgage loan portfolio will depend on the volume of loans originated and the percentage ultimately sold in the secondary market.

The consumer loan portfolio totaled $1.3 billion at June 30, 2026, up $19.8 million, or 1%, from March 31, 2026 and $7.7 million, or 1%, from December 31, 2025.

Average loans for the second quarter of 2026 of $24.3 billion were up $373.9 million, or 2%, compared to the first quarter of 2026.

Allowance for Credit Losses and Asset Quality

Our allowance for credit losses was $348.0 million at June 30, 2026, an increase of $4.4 million from March 31, 2026, and is comprised of a $1.3 million increase in the allowance for loan losses and a $3.0 million increase in the reserve for unfunded lending commitments. The increase in the allowance for credit losses from March 31, 2026 is attributable to a $13.8 million provision for

58


Table of Contents

 

credit losses, partially offset by $9.4 million of net charge-offs. Our overall credit loss outlook is not significantly different from that at March 31, 2026. Uncertainty remains related to geopolitical conflict and economic conditions, which continues to influence our reserve levels. The increase in the allowance for credit losses at June 30, 2026 compared to March 31, 2026 includes a $9.0 million build in our collectively evaluated reserves, commensurate with portfolio growth, partially offset by a decrease in individually evaluated reserves on problem loans of $4.6 million. The level of reserves on individually evaluated credits can vary from period to period based on instrument-specific circumstances.

 

Our June 30, 2026 allowance for credit losses increased $6.3 million compared to December 31, 2025, and is comprised of a $4.8 million increase in the allowance for loan losses and a $1.5 million increase in the reserve for unfunded lending commitments. The increase in the allowance for credit losses from December 31, 2025 is attributable to a $26.9 million provision for credit losses, partially offset by $20.6 million of net charge-offs. The net increase in the allowance for credit losses compared to December 31, 2025 was largely due to portfolio growth and was concentrated in the commercial portfolio, partially offset by declines in residential mortgage and consumer portfolios.

We utilized the June 2026 Moody's economic scenarios in our allowance for credit losses calculation at June 30, 2026. After considering the variables underlying each of the Moody's economic scenarios, management probability-weighted both the baseline scenario and the downside S-2 mild recessionary scenario at 50% in the computation of the allowance for credit losses at June 30, 2026, compared to probability-weighting the baseline scenario at 40% and the downside S-2 mild recessionary scenario at 60% in the computation of the allowance for credit losses at March 31, 2026. The change in the probability weightings from those used at March 31, 2026 does not indicate a significant shift in our overall credit loss outlook, but rather, is a response to a shift in the assumptions underlying the baseline forecast to reflect the downside risks of the conflict in Iran, which were not reflected in the March 2026 Moody's forecast scenarios. Each of the scenarios considered have varying degrees of severity and duration of impacts to forecasted market conditions, economic indicators, monetary and other governmental policies and geopolitical conditions, among other variables. Refer to the Economic Outlook section of this discussion and analysis for further information on the Moody’s scenarios and our weighting assumptions.

Our allowance for credit losses coverage to total loans was 1.42% at June 30, 2026, compared to 1.43% at both March 31, 2026 and December 31, 2025. The allowance for credit losses on the commercial portfolio totaled $280.6 million, or 1.45% of that portfolio, at June 30, 2026, compared to $276.6 million, or 1.48%, at March 31, 2026. The allowance for credit losses on the residential mortgage portfolio totaled $42.3 million, or 1.08% of that portfolio, at June 30, 2026, compared to $41.6 million, or 1.05%, at March 31, 2026. The allowance for credit losses on the consumer portfolio totaled $25.2 million, or 1.87% of that portfolio, at June 30, 2026, compared to $25.6 million, or 1.92%, at March 31, 2026.

Criticized commercial loans totaled $492.0 million at June 30, 2026, down $30.2 million, or 6%, from $522.2 million at March 31, 2026, and $43.4 million, or 8%, from $535.4 million at December 31, 2025. Criticized loans are defined as those having potential weaknesses that deserve management’s close attention (risk-rated as special mention, substandard and doubtful), including both accruing and nonaccruing loans. The Company routinely assesses the ratings of loans in its portfolio through an established and comprehensive portfolio management process. In addition, the Company often reviews portfolios of loans to determine if there are areas of risk not specifically identified in its loan by loan approach. Criticized commercial loans comprised 2.55% of that portfolio at June 30, 2026, down from 2.79% at March 31, 2026 and from 2.88% at December 31, 2025. We remain focused on identifying specific and broader risk indicators that may be impacting certain segments in our portfolio, and we have not seen signs of significant weakening in any particular industry, sector or geographic segment beyond what we believe has been experienced by the banking industry as a whole. Our criticized commercial loans at June 30, 2026 are diversified across many industries, with the largest concentrations as follows: $86.5 million in real estate, rental and leasing; $72.1 million in accommodation, food service and entertainment; $70.0 million in healthcare and social assistance; $67.3 million in retail trade; $54.0 million in manufacturing; $46.0 million in transportation and warehousing; and $27.7 million in wholesale trade. Commercial loans risk rated pass-watch totaled $457.2 million at June 30, 2026, down $93.5 million, or 17%, from March 31, 2026, and $157.6 million, or 26%, from December 31, 2025. The pass-watch risk rating includes credits with performance trends that reflect sufficient risk to cause concern but have not risen to the level of criticized.

 

Net charge-offs were $9.4 million, or 0.16% of average total loans on an annualized basis in the second quarter of 2026, compared to $11.1 million, or 0.19% of average total loans on an annualized basis in the first quarter of 2026. Net charge-offs in the second quarter of 2026 included $6.6 million in the commercial portfolio, $2.7 million in the consumer portfolio and $0.1 million in the residential mortgage portfolio. Net charge-offs in the first quarter of 2026 included $7.4 million in the commercial portfolio, $3.5 million in the consumer portfolio and $0.2 million in the residential mortgage portfolio.

59


Table of Contents

 

The following table provides a rollforward of the allowance for credit losses, coverage ratios and net charge-off ratios for the periods indicated.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Provision and Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses at beginning of period

 

$

311,316

 

 

$

307,731

 

 

$

318,119

 

 

$

307,731

 

 

$

318,882

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

8,354

 

 

 

8,506

 

 

 

18,352

 

 

 

16,860

 

 

 

24,484

 

Commercial real estate - owner-occupied

 

 

 

 

 

8

 

 

 

 

 

 

8

 

 

 

2,741

 

Total commercial & industrial

 

 

8,354

 

 

 

8,514

 

 

 

18,352

 

 

 

16,868

 

 

 

27,225

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

Construction and land development

 

 

29

 

 

 

219

 

 

 

25

 

 

 

248

 

 

 

33

 

Total commercial

 

 

8,383

 

 

 

8,733

 

 

 

18,377

 

 

 

17,116

 

 

 

27,292

 

Residential mortgages

 

 

281

 

 

 

250

 

 

 

262

 

 

 

531

 

 

 

429

 

Consumer

 

 

3,517

 

 

 

4,410

 

 

 

3,689

 

 

 

7,927

 

 

 

7,900

 

Total charge-offs

 

 

12,181

 

 

 

13,393

 

 

 

22,328

 

 

 

25,574

 

 

 

35,621

 

Recoveries of loans previously charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

1,561

 

 

 

1,123

 

 

 

3,392

 

 

 

2,684

 

 

 

5,042

 

Commercial real estate - owner-occupied

 

 

190

 

 

 

142

 

 

 

268

 

 

 

332

 

 

 

363

 

Total commercial & industrial

 

 

1,751

 

 

 

1,265

 

 

 

3,660

 

 

 

3,016

 

 

 

5,405

 

Commercial real estate - income producing

 

 

3

 

 

 

3

 

 

 

 

 

 

6

 

 

 

 

Construction and land development

 

 

1

 

 

 

1

 

 

 

13

 

 

 

2

 

 

 

123

 

Total commercial

 

 

1,755

 

 

 

1,269

 

 

 

3,673

 

 

 

3,024

 

 

 

5,528

 

Residential mortgages

 

 

132

 

 

 

71

 

 

 

66

 

 

 

203

 

 

 

453

 

Consumer

 

 

851

 

 

 

917

 

 

 

803

 

 

 

1,768

 

 

 

1,607

 

Total recoveries

 

 

2,738

 

 

 

2,257

 

 

 

4,542

 

 

 

4,995

 

 

 

7,588

 

Total net charge-offs

 

 

9,443

 

 

 

11,136

 

 

 

17,786

 

 

 

20,579

 

 

 

28,033

 

Provision for loan losses

 

 

10,735

 

 

 

14,721

 

 

 

12,856

 

 

 

25,456

 

 

 

22,340

 

Allowance for loan losses at end of period

 

$

312,608

 

 

$

311,316

 

 

$

313,189

 

 

$

312,608

 

 

$

313,189

 

Reserve for Unfunded Lending Commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserve for unfunded lending commitments at beginning of period

 

$

32,379

 

 

$

33,928

 

 

$

25,031

 

 

$

33,928

 

 

$

24,053

 

Provision for losses on unfunded lending commitments

 

 

3,040

 

 

 

(1,549

)

 

 

2,069

 

 

 

1,491

 

 

 

3,047

 

Reserve for unfunded lending commitments at end of period

 

$

35,419

 

 

$

32,379

 

 

$

27,100

 

 

$

35,419

 

 

$

27,100

 

Total Allowance for Credit Losses

 

$

348,027

 

 

$

343,695

 

 

$

340,289

 

 

$

348,027

 

 

$

340,289

 

Total Provision for Credit Losses

 

$

13,775

 

 

$

13,172

 

 

$

14,925

 

 

$

26,947

 

 

$

25,387

 

Coverage Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to period-end loans

 

 

1.27

%

 

 

1.30

%

 

 

1.33

%

 

 

1.27

%

 

 

1.33

%

Allowance for credit losses to period-end loans

 

 

1.42

%

 

 

1.43

%

 

 

1.45

%

 

 

1.42

%

 

 

1.45

%

Charge-offs ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs to average loans

 

 

0.20

%

 

 

0.23

%

 

 

0.39

%

 

 

0.21

%

 

 

0.31

%

Recoveries to average loans

 

 

0.05

%

 

 

0.04

%

 

 

0.08

%

 

 

0.04

%

 

 

0.07

%

Net charge-offs to average loans

 

 

0.16

%

 

 

0.19

%

 

 

0.31

%

 

 

0.17

%

 

 

0.24

%

Net Charge-offs to average loans by portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

0.27

%

 

 

0.31

%

 

 

0.62

%

 

 

0.29

%

 

 

0.41

%

Commercial real estate - owner-occupied

 

 

(0.02

)%

 

 

(0.02

)%

 

 

(0.04

)%

 

 

(0.02

)%

 

 

0.16

%

Total commercial & industrial

 

 

0.20

%

 

 

0.22

%

 

 

0.46

%

 

 

0.21

%

 

 

0.35

%

Commercial real estate - income producing

 

 

(0.00

)%

 

 

(0.00

)%

 

 

0.00

%

 

 

(0.00

)%

 

 

0.00

%

Construction and land development

 

 

0.01

%

 

 

0.07

%

 

 

0.00

%

 

 

0.04

%

 

 

(0.01

)%

Total commercial

 

 

0.14

%

 

 

0.16

%

 

 

0.33

%

 

 

0.15

%

 

 

0.25

%

Residential mortgages

 

 

0.02

%

 

 

0.02

%

 

 

0.02

%

 

 

0.02

%

 

 

(0.00

)%

Consumer

 

 

0.80

%

 

 

1.06

%

 

 

0.87

%

 

 

0.93

%

 

 

0.95

%

 

The following table sets forth for the periods indicated nonaccrual loans and reportable loan modifications to borrowers experiencing financial difficulty by type, and foreclosed and surplus ORE and other foreclosed assets. The table also includes loans past due 90 days or more and still accruing.

60


Table of Contents

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

($ in thousands)

2026

 

2026

 

2025

 

2025

 

2025

 

Loans accounted for on a nonaccrual basis:

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

$

33,611

 

$

31,949

 

$

29,678

 

$

39,108

 

$

20,196

 

Commercial non-real estate - modified

 

6,594

 

 

9,432

 

 

4,847

 

 

8,084

 

 

11,710

 

Total commercial non-real estate

 

40,205

 

 

41,381

 

 

34,525

 

 

47,192

 

 

31,906

 

Commercial real estate - owner occupied

 

6,729

 

 

5,699

 

 

6,482

 

 

6,667

 

 

3,237

 

Commercial real estate - owner-occupied - modified

 

223

 

 

231

 

 

241

 

 

341

 

 

352

 

Total commercial real estate - owner-occupied

 

6,952

 

 

5,930

 

 

6,723

 

 

7,008

 

 

3,589

 

Commercial real estate - income producing

 

2,301

 

 

2,010

 

 

4,760

 

 

4,782

 

 

5,094

 

Commercial real estate - income producing - modified

 

 

 

 

 

 

 

 

 

841

 

Total commercial real estate - income producing

 

2,301

 

 

2,010

 

 

4,760

 

 

4,782

 

 

5,935

 

Construction and land development

 

1,019

 

 

1,028

 

 

3,173

 

 

3,281

 

 

1,932

 

Construction and land development - modified

 

147

 

 

 

 

 

 

 

 

 

Total construction and land development

 

1,166

 

 

1,028

 

 

3,173

 

 

3,281

 

 

1,932

 

Residential mortgage

 

47,085

 

 

46,786

 

 

46,399

 

 

40,284

 

 

41,122

 

Residential mortgage - modified

 

4,423

 

 

4,476

 

 

587

 

 

742

 

 

178

 

Total residential mortgage

 

51,508

 

 

51,262

 

 

46,986

 

 

41,026

 

 

41,300

 

Consumer

 

11,550

 

 

11,584

 

 

10,555

 

 

10,115

 

 

10,260

 

Consumer - modified

 

 

 

148

 

 

148

 

 

150

 

 

 

Total consumer

 

11,550

 

 

11,732

 

 

10,703

 

 

10,265

 

 

10,260

 

Total nonaccrual loans

$

113,682

 

$

113,343

 

$

106,870

 

$

113,554

 

$

94,922

 

ORE and foreclosed assets

 

12,858

 

 

11,257

 

 

14,788

 

 

11,140

 

 

26,847

 

Total nonaccrual loans and ORE and foreclosed assets

$

126,540

 

$

124,600

 

$

121,658

 

$

124,694

 

$

121,769

 

Modified loans - still accruing:

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

$

94,006

 

$

78,225

 

$

98,468

 

$

65,284

 

$

45,123

 

Commercial real estate - owner occupied

 

31,546

 

 

28,697

 

 

28,698

 

 

 

 

 

Commercial real estate - income producing

 

10,668

 

 

13,957

 

 

14,914

 

 

 

 

1,846

 

Construction and land development

 

 

 

147

 

 

147

 

 

 

 

 

Residential mortgage

 

6,401

 

 

7,203

 

 

14,572

 

 

16,891

 

 

15,265

 

Consumer

 

277

 

 

251

 

 

227

 

 

43

 

 

 

Total modified loans - still accruing

$

142,898

 

$

128,480

 

$

157,026

 

$

82,218

 

$

62,234

 

Total reportable modified loans

$

154,285

 

$

142,767

 

$

162,849

 

$

91,535

 

$

75,315

 

Loans 90 days past due still accruing

$

27,753

 

$

29,885

 

$

28,798

 

$

24,576

 

$

58,702

 

Ratios:

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans

 

0.46

%

 

0.47

%

 

0.45

%

 

0.48

%

 

0.40

%

Nonaccrual loans plus ORE and foreclosed assets to loans plus ORE and foreclosed assets

 

0.51

%

 

0.52

%

 

0.51

%

 

0.53

%

 

0.52

%

Allowance for loan losses to nonaccrual loans

 

274.99

%

 

274.67

%

 

287.95

%

 

276.20

%

 

329.94

%

Allowance for loan losses to nonaccrual loans and accruing loans 90 days past due

 

221.03

%

 

217.36

%

 

226.83

%

 

227.06

%

 

203.87

%

Loans 90 days past due still accruing to loans

 

0.11

%

 

0.12

%

 

0.12

%

 

0.10

%

 

0.25

%

Nonaccrual loans plus ORE and foreclosed assets totaled $126.5 million at June 30, 2026, up $1.9 million from March 31, 2026 and $4.9 million from December 31, 2025. Nonaccrual loans of $113.7 million were up $0.3 million from March 31, 2026, and $6.8 million from December 31, 2025. The ratio of nonaccrual loans to total loans remains relatively low at 0.46% of the total portfolio. ORE and foreclosed assets were $12.9 million at June 30, 2026, up $1.6 million from March 31, 2026 and down $1.9 million from December 31, 2025. Nonaccrual loans plus ORE and other foreclosed assets as a percentage of total loans, ORE and other foreclosed assets was 0.51% at June 30, 2026.

Deposits

Deposits provide the most significant source of funding for our interest earning assets. Generally, our ability to compete for market share depends on our deposit pricing and our wide range of products and services that are focused on customer needs, among other factors. We offer high-quality banking services with convenient delivery channels, including online and mobile banking. We provide specialized services to our commercial customers to promote commercial deposit growth. These services include treasury management, industry expertise and lockbox services.

Lack of diversity in concentration within a deposit base may increase the risk of events or trends that could prompt a larger-scale demand for deposits outflow. Concerns over a financial institution's ability to protect deposit balances in excess of the federally insured limit may increase the risk of a deposit run. We consider our deposit base to be seasoned, stable and well-diversified. We also offer our customers an insured cash sweep product (ICS) that allows customers to secure deposits above FDIC insured limits. We continue to see demand for the ICS product, with the balance totaling $263.3 million at June 30, 2026, compared to $326.6 million at March 31, 2026 and $322.2 million at December 31, 2025. At June 30, 2026, we have calculated our average deposit account size by dividing period-end deposits by the population of accounts with balances to be approximately $38,200, which includes $212,200 in

61


Table of Contents

 

our commercial and small business lines (excluding public funds), $118,000 in our wealth management business line, and $17,900 in our consumer business line.

Further, at June 30, 2026, our sources of liquidity exceed uninsured deposits. We have estimated the Bank’s amount of uninsured deposits using the methodologies and assumptions required for FDIC regulatory reporting to be approximately $15.5 billion at June 30, 2026. Our uninsured deposit total at June 30, 2026, includes approximately $3.2 billion of public funds that have pledged securities as collateral, leaving approximately $12.4 billion of noncollateralized, uninsured deposits compared to total liquidity of $19.5 billion. Our ratio of noncollateralized, uninsured deposits to total deposits was approximately 41.8% at June 30, 2026, compared to 39.2% at March 31, 2026 and 38.6% at December 31, 2025.

Total deposits were $29.6 billion at June 30, 2026, up $547.6 million, or 2%, from March 31, 2026 and $350.0 million, or 1%, from December 31, 2025, due primarily to growth in transaction and savings deposits that was partially offset by retail time deposit maturities and typical seasonal movement in public funds deposits. Average deposits for the second quarter of 2026 were $28.8 billion, down $53.8 million, or less than 1%, from the first quarter of 2026.

The following table shows the composition of our deposits at each date indicated.

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

($ in thousands)

 

2026

 

2026

 

2025

 

2025

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

10,336,866

 

$

10,344,878

 

$

10,374,991

 

$

10,305,303

 

$

10,638,785

 

Interest-bearing retail transaction and savings deposits

 

 

13,044,253

 

 

12,259,441

 

 

11,998,892

 

 

11,776,338

 

 

11,498,300

 

Interest-bearing public fund deposits:

 

 

 

 

 

 

 

 

 

 

 

Public fund transaction and savings deposits

 

 

2,786,086

 

 

2,833,149

 

 

3,120,389

 

 

2,706,540

 

 

2,902,513

 

Public fund time deposits

 

 

94,251

 

 

104,132

 

 

96,925

 

 

93,417

 

 

83,472

 

Total interest-bearing public fund deposits

 

 

2,880,337

 

 

2,937,281

 

 

3,217,314

 

 

2,799,957

 

 

2,985,985

 

Retail time deposits

 

 

3,368,304

 

 

3,540,534

 

 

3,688,577

 

 

3,778,152

 

 

3,923,542

 

Brokered time deposits

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing deposits

 

 

19,292,894

 

 

18,737,256

 

 

18,904,783

 

 

18,354,447

 

 

18,407,827

 

Total deposits

 

$

29,629,760

 

$

29,082,134

 

$

29,279,774

 

$

28,659,750

 

$

29,046,612

 

Noninterest-bearing demand deposits totaled $10.3 billion at June 30, 2026, down $8.0 million, or less than 1%, from March 31, 2026 and $38.1 million, or less than 1%, from December 31, 2025. Noninterest-bearing demand deposits comprised 35% of total deposits at June 30, 2026, compared to 36% at March 31, 2026 and 35% in December 31, 2025.

Interest-bearing transaction and savings accounts totaled $13.0 billion at June 30, 2026, up $784.8 million, or 6%, from March 31, 2026 and up $1.0 billion, or 9%, from December 31, 2025, reflective of growth and shifting in mix within interest-bearing deposits, driven in part by promotional money market product offerings to new and certain existing customers. Interest-bearing public fund deposits totaled $2.9 billion at June 30, 2026, down $56.9 million, or 2%, from March 31, 2026, and down $337.0 million, or 10%, from December 31, 2025, mostly attributable to seasonal outflows. Retail time deposits totaled $3.4 billion at June 30, 2026, down $172.2 million, or 5%, from March 31, 2026, and $320.3 million, or 9%, from December 31, 2025. The decline in retail time deposits is mostly attributable to maturities that did not renew, reflective of the interest rate environment. We had no brokered time deposits at June 30, 2026, March 31, 2026 or December 31, 2025. The Company uses brokered deposits as one component of its funding strategy, subject to certain policies regarding the amount, term and interest rate.

 

The rate paid on interest-bearing deposits for the second quarter of 2026 was 2.20%, down 5 bps from 2.25% in the first quarter of 2026, reflective of the interest rate environment and product pricing, both of which may have fostered a favorable shift in the mix of interest-bearing deposits. Rates paid on deposits will vary based on prevailing interest rates and promotional rate offerings on the various product types. The following table sets forth average balances and weighted-average rates paid on deposits for the second and first quarters of 2026 and the second quarter of 2025.

 

62


Table of Contents

 

 

Three months ended

 

June 30, 2026

 

March 31, 2026

 

 

 

June 30, 2025

 

 

($ in millions)

Balance

 

Rate

 

 

Mix

 

 

 

Balance

 

Rate

 

 

Mix

 

 

 

Balance

 

Rate

 

 

Mix

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

$

3,242.0

 

 

1.27

 

%

 

11.3

 

%

 

$

3,107.2

 

 

1.21

 

%

 

10.8

 

%

 

$

2,840.7

 

 

1.37

 

%

 

9.9

 

%

Money market deposits

 

6,859.4

 

 

2.43

 

 

 

23.8

 

 

 

 

6,708.9

 

 

2.41

 

 

 

23.3

 

 

 

 

6,380.4

 

 

2.90

 

 

 

22.2

 

 

Savings deposits

 

2,303.9

 

 

1.04

 

 

 

8.0

 

 

 

 

2,232.7

 

 

0.94

 

 

 

7.7

 

 

 

 

2,138.8

 

 

0.72

 

 

 

7.5

 

 

Time deposits

 

3,420.7

 

 

3.11

 

 

 

11.9

 

 

 

 

3,631.8

 

 

3.36

 

 

 

12.6

 

 

 

 

4,026.4

 

 

3.58

 

 

 

14.1

 

 

Public Funds

 

2,850.9

 

 

2.57

 

 

 

9.9

 

 

 

 

3,121.1

 

 

2.60

 

 

 

10.8

 

 

 

 

2,946.2

 

 

3.01

 

 

 

10.3

 

 

Total interest-bearing deposits

 

18,676.9

 

 

2.20

 

%

 

64.9

 

 

 

 

18,801.7

 

 

2.25

 

%

 

65.2

 

 

 

 

18,332.5

 

 

2.58

 

%

 

64.0

 

 

Noninterest-bearing demand deposits

 

10,104.0

 

 

 

 

 

35.1

 

 

 

 

10,033.0

 

 

 

 

 

34.8

 

 

 

 

10,317.4

 

 

 

 

 

36.0

 

 

Total deposits

$

28,780.9

 

 

 

 

 

100.0

 

%

 

$

28,834.7

 

 

 

 

 

100.0

 

%

 

$

28,649.9

 

 

 

 

 

100.0

 

%

The following sets forth the maturities of time certificates of deposit greater than $250,000 at June 30, 2026.

 

June 30,

 

($ in thousands)

2026

 

Three months

$

596,987

 

Over three months through six months

 

407,860

 

Over six months through one year

 

316,572

 

Over one year

 

10,363

 

Total

$

1,331,782

 

Short-Term Borrowings

At June 30, 2026, short-term borrowings totaled $1.6 billion, up $210.5 million from March 31, 2026 and $553.7 million from December 31, 2025, driven primarily by FHLB borrowings and reflective of funding needs for the quarter. Average short-term borrowings of $2.0 billion in the second quarter of 2026 were up $553.9 million from the first quarter of 2026.

Short-term borrowings are a core portion of the Company’s funding strategy and can fluctuate depending on our funding needs and the sources utilized. Customer repurchase agreements and borrowings from the Federal Home Loan Bank (FHLB) are the major sources of short-term borrowings. Customer repurchase agreements are offered mainly to commercial customers to assist them with their cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, amounts available will vary. FHLB borrowings are collateralized by certain residential mortgage and commercial real estate loans included in the Bank’s loan portfolio, subject to specific criteria. FHLB borrowings totaled $950 million at June 30, 2026 compared to $700 million at March 31, 2026 and $400 million at December 31, 2025.

Long-Term Debt

Long-term debt totaled $193.8 million at June 30, 2026, virtually unchanged from March 31, 2026 and down $5.6 million, or 3%, from December 31, 2025, due to tax credit entity activity.

Long-term debt at June 30, 2026 includes subordinated notes payable with an aggregate principal amount of $172.5 million, a stated maturity of June 15, 2060, and a fixed rate of 6.25% per annum that qualify as Tier 2 capital of certain regulatory capital ratios. Subject to prior approval by the Federal Reserve, the Company may redeem these notes in whole or in part on any of its quarterly interest payment dates.

OFF-BALANCE SHEET ARRANGEMENTS

Loan Commitments and Letters of Credit

In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans. Under regulatory capital guidelines, the Company and Bank must include unfunded commitments meeting certain criteria in risk-weighted capital calculations.

Commitments to extend credit include revolving commercial credit lines, non-revolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The

63


Table of Contents

 

availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent our future cash requirements.

A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.

The contractual amounts of these instruments reflect our exposure to credit risk. The Bank undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support. At June 30, 2026, the Company had a reserve for credit losses on unfunded lending commitments totaling $35.4 million.

The following table shows the commitments to extend credit and letters of credit at June 30, 2026 according to expiration date.

 

 

 

 

 

Expiration Date

 

 

 

 

 

 

Less than

 

 

1-3

 

 

3-5

 

 

More than

 

($ in thousands)

 

Total

 

 

1 year

 

 

years

 

 

years

 

 

5 years

 

Commitments to extend credit

 

$

9,802,066

 

 

$

4,282,000

 

 

$

2,506,710

 

 

$

2,276,695

 

 

$

736,661

 

Letters of credit

 

 

401,189

 

 

 

331,550

 

 

 

65,183

 

 

 

4,456

 

 

 

 

Total

 

$

10,203,255

 

 

$

4,613,550

 

 

$

2,571,893

 

 

$

2,281,151

 

 

$

736,661

 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There were no material changes or developments during the reporting period with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2025.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with those generally practiced within the banking industry which require management to make estimates and assumptions about future events. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, and the resulting estimates form the basis for making judgments about the carrying values of certain assets and liabilities not readily apparent from other sources. Actual results could differ significantly from those estimates.

NEW ACCOUNTING PRONOUNCEMENTS

Refer to Note 16 to our consolidated financial statements included elsewhere in this report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our primary market risk is interest rate risk that stems from uncertainty with respect to the absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to promote a relatively stable net interest margin under varying rate environments.

Net Interest Income at Risk

The following table presents an analysis of our interest rate risk as measured by the estimated changes in net interest income resulting from an instantaneous and sustained parallel shift in rates at June 30, 2026. Shifts are measured in 100 basis point increments in a range from -500 to +500 basis points from base case, with -300 through +300 basis points presented in the table below. Our interest rate sensitivity modeling incorporates a number of assumptions including loan and deposit repricing characteristics, the rate of loan prepayments and other factors. The base scenario assumes that the current interest rate environment is held constant over a 24-month forecast period and is the scenario to which all others are compared in order to measure the change in net interest income. Policy limits

64


Table of Contents

 

on the change in net interest income under a variety of interest rate scenarios are approved by the Board of Directors. All policy scenarios assume a static volume forecast where the balance sheet is held constant, although other scenarios are modeled.

 

 

Estimated Increase

 

 

 

(Decrease) in NII

 

 

Change in Interest Rates

Year 1

 

Year 2

 

 

(basis points)

 

 

 

 

-

300

 

-6.70

%

 

-14.18

%

-

200

 

-4.85

%

 

-9.68

%

-

100

 

-2.28

%

 

-4.45

%

+

100

 

1.80

%

 

3.80

%

+

200

 

3.47

%

 

7.25

%

+

300

 

5.09

%

 

10.60

%

The results indicate a general asset sensitivity across most scenarios driven primarily by repricing of cash flows in the investment and loan portfolios. With short-term rates stabilizing, the funding mix continues a gradual shift to more rate sensitive deposits. This shift leads to lower overall net interest income at risk, as deposit repricing is expected to offset rate adjustments in the floating rate loan book. Furthermore, due to the funding mix shift, the Company is currently less sensitive to changes in short-term rate movements with interest rate risk being driven more by changes in the mid to long-term segment of the yield curve. When deemed prudent, management has taken actions to mitigate exposure to interest rate risk with on- or off-balance sheet financial instruments and intends to do so in the future. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

Even if interest rates change in the designated amounts, there can be no assurance that our assets and liabilities would perform as anticipated. Additionally, a change in the U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the U.S. Treasury yield curve would cause significantly different changes to net interest income than indicated above. Strategic management of our balance sheet and earnings is fluid and would be adjusted to accommodate these movements. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analysis presented above. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Certain assets such as adjustable-rate loans have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Also, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. All of these factors are considered in monitoring exposure to interest rate risk.

Economic Value of Equity (EVE)

EVE simulation involves calculating the present value of all future cash flows from assets and subtracting the present value of all future cash outflows from liabilities including the impact of off-balance sheet items such as interest rate hedges. This analysis results in a theoretical market value of the Bank's equity or EVE. Management’s focus on EVE analysis is not on the resulting calculation of EVE itself, but instead on the sensitivity of EVE to changes in market rates. Policy limits on the change in EVE under a variety of interest rate scenarios are approved by the Board of Directors. The following table presents an analysis of the change in the Bank’s EVE resulting from instantaneous and parallel shifts in rates as of June 30, 2026. Shifts are measured in 100 basis point increments ranging from -500 to +500 basis points from base case, with -300 through +300 basis points presented in table below.

 

 

 

Estimated Change
in EVE at

Change in Interest Rates

 

June 30, 2026

(basis points)

 

 

-

300

 

3.69%

-

200

 

3.19%

-

100

 

2.04%

+

100

 

-2.75%

+

200

 

-5.87%

+

300

 

-9.05%

The net changes in EVE presented in the preceding table are within the parameters approved by the Board of Directors. Because EVE measures the present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, EVE does not consider factors

65


Table of Contents

 

such as future balance sheet growth, changes in product mix, changes in yield curve relationships, possible hedging activities, or changing product spreads, each of which could mitigate the adverse impact of changes in interest rates.

Item 4. Controls and Procedures

In connection with the preparation of this Quarterly Report on Form 10-Q, an evaluation was carried out by the Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2026, the Company’s disclosure controls and procedures were effective.

Our management, including the Chief Executive Officer and Chief Financial Officer, identified no change in our internal control over financial reporting that occurred during the three month period ended June 30, 2026, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

66


Table of Contents

 

PART II. OTHER INFORMATION

The Company, including subsidiaries, is party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.

Item 1A. Risk Factors

In addition to the other information set forth in this Report, in evaluating an investment in the Company’s securities, investors should consider carefully, among other things, the risk factors previously disclosed in Part I, Item 1A of our 2025 Form 10-K. which could materially affect the Company's business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.

There are no material changes during the period covered by this Report to the risk factors previously disclosed in our 2025 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Company has in place a Board-approved stock buyback program whereby the Company is authorized to repurchase up to 5% of its common stock outstanding at December 31, 2025, or 4,112,966 shares, through the program’s expiration date of December 31, 2026. The program allows the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or otherwise, in one or more transactions in accordance with the rules and regulations of the Securities and Exchange Commission. The Company is not obligated to purchase any shares under this program and the repurchase authorization may be terminated or amended by the Board of Directors at any time prior to the expiration date.

The following is a summary of common share repurchases during the three months ended June 30, 2026.

 

 

Total Number of Shares Purchased (a)

 

Average
Price Paid
per Share (b)

 

Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program

 

Maximum Number of Shares that may yet be Purchased under such Plans or Programs

 

April 1, 2026 - April 30, 2026

 

 

$

 

 

 

 

2,712,966

 

May 1, 2026 - May 31, 2026

 

202,180

 

$

67.70

 

 

200,000

 

 

2,512,966

 

June 1, 2026 - June 30, 2026

 

512,966

 

$

68.54

 

 

512,966

 

 

2,000,000

 

Total

 

715,146

 

$

68.31

 

 

712,966

 

 

 

(a) Includes common stock purchased in connection with our share-based payment plans related shares used to cover payroll tax withholding requirements. See Note 19 – Share-Based Payment Arrangements in our 2025 Form 10-K, which includes additional information regarding our share-based incentive plans.

(b) Average price paid does not include the one percent excise tax charged on public company net share repurchases.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

Pursuant to Item 408(a) of Regulation S-K, none of the Company's directors or executive officers adopted, terminated or modified a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the three months ended June 30, 2026.

67


Table of Contents

 

Item 6. Exhibits

(a) Exhibits:

 

Exhibit Number

 

Description

 

Filed Herewith

Form

Exhibit

Filing Date

2.1

Agreement and Plan of Merger, dated as of May 15, 2026, by and among Hancock Whitney Corporation, OFB Bancshares, Inc, and Citrus Acquisition Corp.

 

8-K

2.1

5/19/2026

3.1

 

Second Amended and Restated Articles of Hancock Whitney Corporation

 

8-K

 

3.1

 

5/1/2020

 

3.2

 

 

Second Amended and Restated Bylaws of Hancock Whitney Corporation

 

 

 

 

8-K

 

 

3.2

 

 

5/1/2020

 

31.1

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

31.2

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

32.1

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

32.2

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

101.INS

 

Inline XBRL Instance Document

 

X

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

X

 

 

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

X

 

 

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

X

 

 

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

X

 

 

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

X

 

 

 

 

 

 

104

Cover Page Interactive Data File

X

 

68


Table of Contents

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Hancock Whitney Corporation

 

 

 

 

 

 

 

By:

 

/s/ John M. Hairston

 

 

 

John M. Hairston

 

 

 

President & Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ Michael M. Achary

 

 

 

Michael M. Achary

 

 

 

Senior Executive Vice President & Chief Financial Officer

(Principal Financial Officer)

 

 

 

 

 

 

 

August 6, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: R68.htm

IDEA: R69.htm

IDEA: R70.htm

IDEA: R71.htm

IDEA: R72.htm

IDEA: R73.htm

IDEA: R74.htm

IDEA: R75.htm

IDEA: R76.htm

IDEA: R77.htm

IDEA: R78.htm

IDEA: R79.htm

IDEA: R80.htm

IDEA: R81.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: hwc-20260630_htm.xml