| Schedule of investment portfolio at cost and fair value |
The composition of the Company’s investment portfolio at cost and fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
Senior secured convertible notes |
|
$ |
48,500,000 |
|
|
$ |
55,183,987 |
|
|
|
35.0 |
% |
|
$ |
48,500,000 |
|
|
$ |
63,321,632 |
|
|
|
47.9 |
% |
Junior secured convertible notes |
|
|
2,986,370 |
|
|
|
2,986,370 |
|
|
|
1.9 |
% |
|
|
2,984,566 |
|
|
|
2,984,566 |
|
|
|
2.3 |
% |
Unsecured convertible notes |
|
|
13,737,714 |
|
|
|
14,684,723 |
|
|
|
9.3 |
% |
|
|
4,250,000 |
|
|
|
4,535,559 |
|
|
|
3.4 |
% |
Preferred stock investments |
|
|
56,051,087 |
|
|
|
82,766,636 |
|
|
|
52.5 |
% |
|
|
40,049,483 |
|
|
|
59,821,668 |
|
|
|
45.2 |
% |
Common stock investments |
|
|
796,904 |
|
|
|
217,100 |
|
|
|
0.1 |
% |
|
|
796,904 |
|
|
|
341,733 |
|
|
|
0.3 |
% |
Warrants |
|
|
501,824 |
|
|
|
1,796,730 |
|
|
|
1.1 |
% |
|
|
501,824 |
|
|
|
1,215,343 |
|
|
|
0.9 |
% |
Total |
|
$ |
122,573,899 |
|
|
$ |
157,635,546 |
|
|
|
100.0 |
% |
|
$ |
97,082,777 |
|
|
$ |
132,220,501 |
|
|
|
100.0 |
% |
|
| Schedule of transactions related to investments |
Transactions related to investments in non-controlled / affiliated companies for the three and six months ended June 30, 2026 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of March 31, 2026 |
|
|
Gross Additions |
|
|
Gross Reductions1 |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of June 30, 2026 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
19,553,113 |
|
|
$ |
16,001,604 |
|
|
$ |
— |
|
|
$ |
2,646,546 |
|
|
$ |
38,201,263 |
|
|
$ |
1,604 |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
211,086 |
|
|
|
— |
|
|
|
(211,086 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,143,933 |
|
|
|
7,143,933 |
|
|
|
— |
|
Korio, Inc. |
|
Unsecured convertible notes |
|
|
2,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,000,000 |
|
|
|
49,863 |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,931,219 |
|
|
|
— |
|
|
|
— |
|
|
|
191,742 |
|
|
|
4,122,961 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Unsecured convertible notes |
|
|
3,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,000,000 |
|
|
|
75,833 |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
12,528,408 |
|
|
|
— |
|
|
|
— |
|
|
|
829,539 |
|
|
|
13,357,947 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
1,573,308 |
|
|
|
— |
|
|
|
— |
|
|
|
223,422 |
|
|
|
1,796,730 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
46,797,134 |
|
|
$ |
16,001,604 |
|
|
$ |
(211,086 |
) |
|
$ |
7,035,182 |
|
|
$ |
69,622,834 |
|
|
$ |
127,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of December 31, 2025 |
|
|
Gross Additions |
|
|
Gross Reductions1 |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of June 30, 2026 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
20,533,093 |
|
|
$ |
16,001,604 |
|
|
$ |
— |
|
|
$ |
1,666,566 |
|
|
$ |
38,201,263 |
|
|
$ |
1,604 |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
341,733 |
|
|
|
— |
|
|
|
(211,086 |
) |
|
|
(130,647 |
) |
|
|
— |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,143,933 |
|
|
|
7,143,933 |
|
|
|
— |
|
Korio, Inc. |
|
Unsecured convertible notes |
|
|
— |
|
|
|
2,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,000,000 |
|
|
|
75,616 |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,777,486 |
|
|
|
— |
|
|
|
— |
|
|
|
345,475 |
|
|
|
4,122,961 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Unsecured convertible notes |
|
|
— |
|
|
|
3,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,000,000 |
|
|
|
86,667 |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
10,955,748 |
|
|
|
— |
|
|
|
— |
|
|
|
2,402,199 |
|
|
|
13,357,947 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
1,215,343 |
|
|
|
— |
|
|
|
— |
|
|
|
581,387 |
|
|
|
1,796,730 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
40,823,403 |
|
|
$ |
21,001,604 |
|
|
$ |
(211,086 |
) |
|
$ |
8,008,913 |
|
|
$ |
69,622,834 |
|
|
$ |
163,887 |
|
1.The "Gross Reductions" column represents the net change in investment classification from non-controlled/affiliated to non-controlled/non-affiliated at the time of transfer. Transactions related to investments in non-controlled / affiliated companies for the three and six months ended June 30, 2025 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of March 31, 2025 |
|
|
Gross Additions |
|
|
Gross Reductions |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of June 30, 2025 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
— |
|
|
$ |
6,999,999 |
|
|
$ |
— |
|
|
$ |
2,607,369 |
|
|
$ |
9,607,368 |
|
|
$ |
— |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
796,904 |
|
|
|
— |
|
|
|
— |
|
|
|
(488,819 |
) |
|
|
308,085 |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,500,000 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
8,083,176 |
|
|
|
— |
|
|
|
— |
|
|
|
2,483,330 |
|
|
|
10,566,506 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
501,824 |
|
|
|
— |
|
|
|
— |
|
|
|
657,019 |
|
|
|
1,158,843 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
12,881,904 |
|
|
$ |
10,999,999 |
|
|
$ |
— |
|
|
$ |
5,258,899 |
|
|
$ |
29,140,802 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Type of Asset |
|
Fair value as of December 31, 2024 |
|
|
Gross Additions |
|
|
Gross Reductions |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of June 30, 2025 |
|
|
Dividend and Interest Income |
|
Non-Controlled / Affiliated Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ChartSpan Medical Technologies, Inc. |
|
Preferred stock investments |
|
$ |
— |
|
|
$ |
6,999,999 |
|
|
$ |
— |
|
|
$ |
2,607,369 |
|
|
$ |
9,607,368 |
|
|
$ |
— |
|
Integrative Life Network, LLC |
|
Common stock investments |
|
|
796,904 |
|
|
|
— |
|
|
|
— |
|
|
|
(488,819 |
) |
|
|
308,085 |
|
|
|
— |
|
Istios Health, LLC |
|
Preferred stock investments |
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
Korio, Inc. |
|
Preferred stock investments |
|
|
3,500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,500,000 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Preferred stock investments |
|
|
8,083,176 |
|
|
|
— |
|
|
|
— |
|
|
|
2,483,330 |
|
|
|
10,566,506 |
|
|
|
— |
|
Peregrine Health, Inc. |
|
Warrants |
|
|
501,824 |
|
|
|
— |
|
|
|
— |
|
|
|
657,019 |
|
|
|
1,158,843 |
|
|
|
— |
|
Total Investments |
|
|
|
$ |
12,881,904 |
|
|
$ |
10,999,999 |
|
|
$ |
— |
|
|
$ |
5,258,899 |
|
|
$ |
29,140,802 |
|
|
$ |
— |
|
|