| Schedule of SBA Debentures Outstanding |
The Company’s outstanding debt as of June 30, 2026 was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | Aggregate Principal Amount Committed (1) | | Principal Amount Outstanding (2) | | Carrying Value (3) | | Unamortized Debt Issuance Costs | Revolving Credit Facility (4) | | $ | 845,000 | | | $ | 357,365 | | | $ | 350,710 | | | $ | 6,655 | | | SPV Credit Facility | | 575,000 | | | 333,200 | | | 328,503 | | | 4,697 | | | SPV II Credit Facility | | 690,000 | | | 690,000 | | | 686,210 | | | 3,790 | | SPV III Credit Facility | | 200,000 | | | 161,000 | | | 159,882 | | | 1,118 | | | SPV IV Credit Facility | | 400,000 | | | 256,700 | | | 252,234 | | | 4,466 | | | SPV V Credit Facility | | 400,000 | | | 228,400 | | | 224,260 | | | 4,140 | | 2022 ABS (5) | | 196,224 | | | 196,224 | | | 196,224 | | | — | | 2023 ABS (6) | | 209,100 | | | 209,100 | | | 207,725 | | | 1,375 | | 2025 ABS (7) | | 415,000 | | | 415,000 | | | 412,251 | | | 2,749 | | | July 2028 Notes | | 42,000 | | | 42,000 | | | 41,565 | | | 435 | | | November 2028 Notes | | 100,000 | | | 100,000 | | | 99,440 | | | 560 | | | December 2028 Notes | | 100,000 | | | 100,000 | | | 99,440 | | | 560 | | | July 2029 Notes | | 156,000 | | | 156,000 | | | 155,123 | | | 877 | | | September 2029 Notes | | 48,000 | | | 48,000 | | | 47,730 | | | 270 | | | July 2030 Notes | | 161,000 | | | 161,000 | | | 159,459 | | | 1,541 | | | Total | | $ | 4,537,324 | | | $ | 3,453,989 | | | $ | 3,420,756 | | | $ | 33,233 | |
_________________________________________ (1)Represents the total aggregate amount committed or outstanding, as applicable, under such instrument. (2)As of June 30, 2026, the Company had unused availability across all borrowing facilities totaling $404,106. (3)Represents the principal amount outstanding, less unamortized debt issuance costs. (4)Principal amount outstanding includes borrowings denominated in foreign currencies converted at the period end exchange rate. (5)As of June 30, 2026, the 2022 Class C Notes and 2022 Subordinated Notes (each as defined below) totaling $23,165 and $82,875, respectively, are excluded from the total aggregate principal amount committed/outstanding amount as these notes are eliminated in consolidation. (6)As of June 30, 2026, the 2023 Subordinated Notes (as defined below) totaling $45,900 are excluded from the total aggregate principal amount committed/outstanding amount as these notes are eliminated in consolidation. (7)As of June 30, 2026, the 2025 Subordinated Notes (as defined below) totaling $85,000 are excluded from the total aggregate principal amount committed/outstanding amount as these notes are eliminated in consolidation. The Company’s outstanding debt as of December 31, 2025 was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | Aggregate Principal Amount Committed (1) | | Principal Amount Outstanding (2) | | Carrying Value (3) | | Unamortized Debt Issuance Costs | Revolving Credit Facility (4) | | $ | 845,000 | | | $ | 634,666 | | | $ | 627,266 | | | $ | 7,400 | | | SPV Credit Facility | | 450,000 | | | 100,000 | | | 97,515 | | | 2,485 | | | SPV II Credit Facility | | 690,000 | | | 573,000 | | | 568,316 | | | 4,684 | | SPV III Credit Facility | | 200,000 | | | 150,000 | | | 148,568 | | | 1,432 | | | SPV IV Credit Facility | | 350,000 | | | 175,200 | | | 172,753 | | | 2,447 | | | SPV V Credit Facility | | 250,000 | | | 125,500 | | | 123,361 | | | 2,139 | | 2022 ABS (5) | | 234,697 | | | 234,697 | | | 234,697 | | | — | | 2023 ABS (6) | | 209,100 | | | 209,100 | | | 207,239 | | | 1,861 | | 2025 ABS (7) | | 415,000 | | | 415,000 | | | 411,711 | | | 3,289 | | | July 2028 Notes | | 42,000 | | | 42,000 | | | 41,476 | | | 524 | | | November 2028 Notes | | 100,000 | | | 100,000 | | | 99,324 | | | 676 | | | December 2028 Notes | | 100,000 | | | 100,000 | | | 99,324 | | | 676 | | | July 2029 Notes | | 156,000 | | | 156,000 | | | 154,981 | | | 1,019 | | | September 2029 Notes | | 48,000 | | | 48,000 | | | 47,686 | | | 314 | | | July 2030 Notes | | 161,000 | | | 161,000 | | | 159,290 | | | 1,710 | | | Total | | 4,250,797 | | | 3,224,163 | | | 3,193,507 | | | 30,656 | |
_________________________________________ (1)Represents the total aggregate amount committed or outstanding, as applicable, under such instrument. (2)As of December 31, 2025, the Company had unused availability across all borrowing facilities totaling $441,843. (3)Represents the principal amount outstanding, less unamortized debt issuance costs. (4)Principal amount outstanding includes borrowings denominated in foreign currencies converted at the period end exchange rate. (5)As of December 31, 2025, the 2022 Class C Notes and 2022 Subordinated Notes (each as defined below) totaling $27,707 and $82,875, respectively, are excluded from the total aggregate principal amount committed/outstanding amount as these notes are eliminated in consolidation. (6)As of December 31, 2025, the 2023 Subordinated Notes (as defined below) totaling $45,900 are excluded from the total aggregate principal amount committed/outstanding amount as these notes are eliminated in consolidation. (7)As of December 31, 2025, the 2025 Subordinated Notes (as defined below) totaling $85,000 are excluded from the total aggregate principal amount committed/outstanding amount as these notes are eliminated in consolidation.
|
| Schedule of Components of the Company's Interest Expense and Other Debt Financing Expenses, Average Debt Outstanding Balances and Average Stated Interest Rates |
The components of the Company’s interest and other debt financing expenses, average debt outstanding and average stated interest rate (i.e., the rate in effect plus spread) for the three and six months ended June 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | | | 2026 | | 2025 | | | | | | | | Interest expense - Revolving Credit Facility | $ | 4,638 | | $ | 9,408 | | | | | | | | Interest expense - SPV Credit Facility | 4,775 | | 4,232 | | | | | | | | Interest expense - SPV II Credit Facility | 9,936 | | 2,908 | | | | | | | | Interest expense - SPV III Credit Facility | 2,556 | | 2,774 | | | | | | | | Interest expense - SPV IV Credit Facility | 3,476 | | 5,194 | | | | | | | | Interest expense - SPV V Credit Facility | 3,460 | | 2,343 | | | | | | | | Interest expense - 2022 ABS | 2,111 | | 2,699 | | | | | | | | Interest expense - 2023 ABS | 3,652 | | 3,905 | | | | | | | | Interest expense - 2025 ABS | 6,734 | | — | | | | | | | | Interest expense - July 2028 Notes | 651 | | — | | | | | | | | Interest expense - November 2028 Notes | 2,355 | | 2,355 | | | | | | | | Interest expense - December 2028 Notes | 2,355 | | 2,355 | | | | | | | | Interest expense - July 2029 Notes | 2,913 | | 2,914 | | | | | | | | Interest expense - September 2029 Notes | 896 | | 896 | | | | | | | | Interest expense - July 2030 Notes | 2,657 | | — | | | | | | | Amortization of debt issuance costs | 2,764 | | 2,289 | | | | | | | | Total interest and other debt financing expenses | $ | 55,929 | | $ | 44,272 | | | | | | | | Average debt outstanding | $ | 3,384,066 | | $ | 2,448,090 | | | | | | | | Average stated interest rate | 6.3% | | 6.9% | | | | | | |
| | | | | | | | | | | | | | | | | | | Six months ended June 30, | | | | 2026 | | 2025 | | | | | | | | Interest expense - Revolving Credit Facility | $ | 10,824 | | $ | 17,004 | | | | | | | | Interest expense - SPV Credit Facility | 7,930 | | 8,147 | | | | | | | | Interest expense - SPV II Credit Facility | 19,249 | | 6,026 | | | | | | | | Interest expense - SPV III Credit Facility | 4,864 | | 4,337 | | | | | | | | Interest expense - SPV IV Credit Facility | 6,374 | | 9,937 | | | | | | | | Interest expense - SPV V Credit Facility | 5,700 | | 2,705 | | | | | | | | | | | | | | | | | | Interest expense - 2022 ABS | 4,422 | | 5,709 | | | | | | | | Interest expense - 2023 ABS | 7,297 | | 7,818 | | | | | | | | Interest expense - 2025 ABS | 13,423 | | — | | | | | | | | Interest expense - July 2028 Notes | 1,302 | | — | | | | | | | | Interest expense - November 2028 Notes | 4,710 | | 4,710 | | | | | | | | Interest expense - December 2028 Notes | 4,710 | | 4,710 | | | | | | | | Interest expense - July 2029 Notes | 5,826 | | 5,828 | | | | | | | | Interest expense - September 2029 Notes | 1,792 | | 1,792 | | | | | | | | Interest expense - July 2030 Notes | 5,301 | | — | | | | | | | | | | | | | | | | | Amortization of debt issuance costs | 5,202 | | 5,142 | | | | | | | | Total interest and other debt financing expenses | $ | 108,926 | | $ | 83,865 | | | | | | | | Average debt outstanding | $ | 3,289,589 | | $ | 2,288,822 | | | | | | | | Average stated interest rate | 6.4% | | 6.9% | | | | | | |
|