v3.26.1
Equity (Tables)
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
Schedule of Compensation Costs Included in the Statement of Operations
Stock-based payment compensation was allocated to operations as follows:
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
General and administrative expenses$2,450 $2,636 $4,557 $5,196 
Exploration expenses703 739 1,178 1,152 
$3,153 $3,375 $5,735 $6,348 
Schedule of PSU Granted
Monte Carlo valuation methodology was used to determine the fair value of the PSU's, which required the input of the following assumptions.
Grant date: March 6, 2026
Expected volatility69.0 %
Expected life of PSU's (in years)2.8
USA risk-free interest rate3.4 %
Canada risk-free interest rate2.6 %
Weighted average grant-date fair value (per unit)$17.56