v3.26.1
Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):
June 30,
2026
December 31, 2025
Term Loan B Facility due March 14, 2031, interest at margin above SOFR or base rate (5.64% and 5.72% at June 30, 2026 and December 31, 2025, respectively), net of unamortized discount and deferred costs of $16.3 million and $17.8 million at June 30, 2026 and December 31, 2025, respectively
$1,518,418 $1,524,766 
Revolving Credit Facility due March 14, 2029, interest at a margin above SOFR or base rate (5.14% and 5.22% at June 30, 2026 and December 31, 2025, respectively)
345,000 155,000 
6.625% Senior Notes due March 15, 2032, net of unamortized deferred issuance costs of $5.1 million and $5.5 million at June 30, 2026 and December 31, 2025, respectively
494,860 494,498 
4.625% Senior Notes due December 1, 2031, net of unamortized deferred issuance costs of $3.6 million and $3.9 million at June 30, 2026 and December 31, 2025, respectively
496,384 496,095 
4.50% Senior Notes due February 15, 2028, net of unamortized discount and deferred issuance costs of $1.9 million and $2.5 million at June 30, 2026 and December 31, 2025, respectively
688,849 688,279 
Other long-term debt, weighted-average interest of 5.41% and 5.50% at June 30, 2026 and December 31, 2025, respectively, net of unamortized discount and deferred issuance costs of $0.1 million at June 30, 2026 and December 31, 2025, respectively
36,345 37,110 
Total long-term debt3,579,856 3,395,748 
Current portion of long-term debt(17,247)(17,247)
Total long-term debt, net$3,562,609 $3,378,501 
Schedule of Long-Term Debt, Carrying Values and Estimated Fair Values
The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):
June 30,
2026
December 31, 2025
Aggregate fair value$3,583 $3,412 
Aggregate carrying amount$3,580 $3,396