v3.26.1
Fair value estimates (Tables)
6 Months Ended
Jun. 30, 2026
Fair value estimates  
Schedule of assets and liabilities measured at fair value on a recurring basis

At June 30, 2026

 

Fair Value Measurement Using

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

U.S. Treasury securities

  ​ ​ ​

$

18,003

  ​ ​ ​

$

18,003

  ​ ​ ​

$

  ​ ​ ​

$

State and municipals:

Taxable

 

57,253

 

57,253

Tax-exempt

 

142,829

 

142,829

Residential mortgage-backed securities:

U.S. government agencies

 

20,020

 

20,020

U.S. government-sponsored enterprises

 

137,947

 

137,947

Commercial mortgage-backed securities:

U.S. government-sponsored enterprises

 

1,658

 

1,658

Private collateralized mortgage obligations

 

48,046

 

48,046

Asset backed securities

14,590

 

14,590

Corporate debt securities

17,056

17,056

Negotiable certificates of deposit

742

742

Equity securities

2,748

2,748

Total investment securities

$

460,892

$

20,751

$

440,141

$

Interest rate swap-other assets

$

14,333

$

14,333

Interest rate swap-other liabilities

$

(14,074)

$

(14,074)

At December 31, 2025

 

Fair Value Measurement Using 

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

U.S. Treasury securities

  ​ ​ ​

$

30,998

  ​ ​ ​

$

30,998

  ​ ​ ​

$

  ​ ​ ​

$

State and municipals:

Taxable

 

61,622

 

61,622

Tax-exempt

 

125,117

 

125,117

Residential mortgage-backed securities:

U.S. government agencies

 

42,699

 

42,699

U.S. government-sponsored enterprises

 

160,080

 

160,080

Commercial mortgage-backed securities:

U.S. government-sponsored enterprises

1,770

1,770

Private collateralized mortgage obligations

48,484

48,484

Asset backed securities

16,267

16,267

Corporate debt securities

24,794

23,806

988

Negotiable certificates of deposit

732

732

Equity securities

 

2,598

2,598

Total investment securities

$

515,161

$

33,596

$

480,577

$

988

Interest rate swap-other assets

$

15,583

$

15,583

Interest rate swap-other liabilities

$

(15,345)

$

(15,345)

Schedule of assets and liabilities measured at fair value on a nonrecurring basis

 

June 30, 2026

Fair Value Measurement

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Recorded

Valuation

Fair

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

  ​ ​ ​

Investments

  ​ ​ ​

Allowance

  ​ ​ ​

Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

Loans individually evaluated for impairment

  ​ ​ ​

$

12,354

  ​ ​ ​

$

1,092

  ​ ​ ​

$

11,262

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

11,262

Other real estate owned

$

1,341

$

$

1,341

$

$

$

1,341

December 31, 2025

Fair Value Measurement

 

Quoted Prices in

Significant

Significant

 

Active Markets for

Other Observable

Unobservable

 

Recorded

Valuation

Fair

Identical Assets

Inputs

Inputs

 

(Dollars in thousands)

Investment

  ​ ​ ​

Allowance

  ​ ​ ​

Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

 

Loans individually evaluated for impairment

  ​ ​ ​

$

10,203

  ​ ​ ​

$

1,332

  ​ ​ ​

$

8,871

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

8,871

Other real estate owned

$

1,682

$

$

1,682

$

$

$

1,682

Schedule of additional quantitative information about assets measured at fair value on a nonrecurring basis

Quantitative Information about Level 3 Fair Value Measurements 

 

(Dollars in thousands, except percents)

Fair Value

Range

 

June 30, 2026

  ​ ​ ​

Estimate 

  ​ ​ ​

Valuation Techniques 

  ​ ​ ​

Unobservable Input 

  ​ ​ ​

(Weighted Average) 

 

Loans individually evaluated for credit loss

  ​ ​ ​

$

11,262

  ​ ​ ​

Appraisal of collateral

  ​ ​ ​

Appraisal adjustments

  ​ ​ ​

0.0% to 85.0% (66.6)%

 

Liquidation expenses

 

0.0% to 0.0% (0.0)%

Other real estate owned

$

1,341

 

Appraisal of collateral

 

Appraisal adjustments

 

0.0% to 10.0% (5.6)%

 

Liquidation expenses

 

0.0% to 10.0% (4.9)%

Quantitative Information about Level 3 Fair Value Measurements 

 

(Dollars in thousands, except percents)

Fair Value

Range

 

December 31, 2025

  ​ ​ ​

Estimate 

  ​ ​ ​

Valuation Techniques 

  ​ ​ ​

Unobservable Input 

  ​ ​ ​

(Weighted Average) 

 

Loans individually evaluated for credit loss

  ​ ​ ​

$

8,871

  ​ ​ ​

Appraisal of collateral

  ​ ​ ​

Appraisal adjustments

  ​ ​ ​

0.0% to 100.0%  (52.4)%

 

Liquidation expenses

 

0.0% to 12.2% (0.26)%

Other real estate owned

$

1,682

 

Appraisal of collateral

 

Appraisal adjustments

 

10.0% to 25.0% (16.9)%

 

Liquidation expenses

 

0.0% to 0.0% (0.0)%

Schedule of carrying and fair values of financial instruments

Fair Value Hierarchy 

Quoted

  ​ ​

  ​ ​

 

Prices in

 

Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

(Dollars in thousands)

Carrying

Fair

Assets

Inputs

Inputs

 

June 30, 2026

  ​ ​ ​

Value 

  ​ ​ ​

Value 

  ​ ​ ​

(Level 1) 

  ​ ​ ​

(Level 2) 

  ​ ​ ​

(Level 3) 

 

Financial assets:

Cash and due from banks

$

256,250

$

256,250

$

256,250

$

$

Investment securities:

Available for sale

 

458,144

 

458,144

18,003

440,141

-

Held to maturity

 

68,723

 

59,311

 

59,311

Equity securities

2,748

2,748

2,748

Loans held for sale

 

718

 

718

 

718

Net loans

 

4,260,510

 

4,211,861

4,211,861

Accrued interest receivable

 

17,770

 

17,770

 

17,770

Mortgage servicing rights

 

1,267

 

2,196

 

2,196

Restricted equity securities (FHLB and other)

14,331

 

14,331

 

14,331

Other assets - interest rate swaps

 

14,333

 

14,333

 

14,333

Total

$

5,094,794

$

5,037,662

Financial liabilities:

Deposits

$

4,508,852

$

4,505,086

$

$

4,505,086

$

Short-term borrowings

85,331

85,250

85,250

Long-term debt

 

154,472

 

154,379

 

154,379

Subordinated debt

 

83,392

 

90,382

 

90,382

Junior subordinated debt

8,194

11,667

11,667

Accrued interest payable

4,727

 

4,727

4,727

Other liabilities - interest rate swaps

 

14,074

 

14,074

14,074

Total

$

4,859,042

$

4,865,565

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Fair Value Hierarchy 

 

Quoted

  ​ ​ ​

  ​ ​ ​

 

Prices in

 

Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

(Dollars in thousands)

Carrying

Fair

Assets

Inputs

Inputs

 

December 31, 2025

  ​ ​ ​

Value 

  ​ ​ ​

Value 

  ​ ​ ​

(Level 1) 

  ​ ​ ​

(Level 2) 

  ​ ​ ​

(Level 3) 

 

Financial assets:

Cash and due from banks

$

268,984

$

268,984

$

268,984

$

$

Investment securities:

Available for sale

 

512,563

 

512,563

30,998

480,577

988

Held to maturity

 

72,047

 

62,798

 

62,798

Equity securities

2,598

2,598

2,598

Loans held for sale

 

805

 

805

 

805

Net loans

 

4,027,889

 

3,953,431

3,953,431

Accrued interest receivable

 

17,633

 

17,633

 

17,633

Mortgage servicing rights

 

1,211

 

2,099

 

2,099

Restricted equity securities (FHLB and other)

 

12,457

 

12,457

 

12,457

Other assets - interest rate swaps

15,583

15,583

15,583

Total

$

4,931,770

$

4,848,951

Financial liabilities:

Deposits

$

4,434,069

$

4,431,901

$

$

4,431,901

$

Short-term borrowings

 

32,721

 

32,904

 

32,904

Long-term debt

 

134,352

 

134,982

 

134,982

Subordinated debt

83,187

86,456

86,456

Junior subordinated debt

8,140

7,293

7,293

Accrued interest payable

 

6,792

 

6,792

6,792

Other liabilities - interest rate swaps

15,345

15,345

15,345

Total

$

4,714,606

$

4,715,673