| Schedule of Preliminary Fair Value of Assets Acquired and Liabilities Assumed |
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed with the Gray stations swap.
| | | | | | | | | | (in thousands) | | | | | | | Property and equipment: | | | | Land and improvements | | $ | 6,148 | | | Buildings and improvements | | 16,237 | | | Equipment | | 11,218 | | | Computer software | | 345 | | | Operating lease right-of-use assets | | 901 | | | Goodwill | | 4,932 | | | Indefinite-lived intangible assets - FCC licenses | | 24,601 | | | Amortizable intangible assets: | | | | Television network affiliation relationships | | 5,499 | | | Customer lists and advertiser relationships | | 473 | | | Other | | 704 | | | Operating lease liabilities | | (901) | | | Total net assets acquired | | $ | 70,157 | |
|
| Schedule of Disposal Groups, Including Discontinued Operations |
The following table presents a summary of the assets and liabilities held for sale included in our Condensed Consolidated Balance Sheet as of December 31, 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | WFTX | | WRTV | | Court TV | | Total | | | | | | | | | | | Assets: | | | | | | | | | | Total current assets | | $ | — | | | $ | — | | | $ | 4,467 | | | $ | 4,467 | | | Property and equipment | | 11,585 | | | 6,228 | | | 78 | | | 17,891 | | | Goodwill and intangible assets | | 25,347 | | | 48,290 | | | 3,884 | | | 77,521 | | | Operating lease right-of-use assets | | 151 | | | — | | | — | | | 151 | | | Other assets | | 523 | | | 452 | | | 21,386 | | | 22,361 | | | Adjustment to carrying value to reflect estimated fair value less cost to sell | | — | | | — | | | (19,458) | | | (19,458) | | | Total assets held for sale | | 37,606 | | | 54,970 | | | 10,357 | | | 102,933 | | | Liabilities: | | | | | | | | | | Total current liabilities | | 274 | | | 194 | | | 3,357 | | | 3,825 | | | Operating lease liabilities | | 115 | | | — | | | — | | | 115 | | | Other liabilities | | 2,969 | | | 154 | | | — | | | 3,123 | | | Total liabilities held for sale | | 3,358 | | | 348 | | | 3,357 | | | 7,063 | | | Net assets held for sale | | $ | 34,248 | | | $ | 54,622 | | | $ | 7,000 | | | $ | 95,870 | |
|