v3.26.1
Earnings Per Share
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Earnings Per Share

Note 15 -- Earnings Per Share

 

The Company applies the two-class method for computing and presenting earnings per share since the Company’s unvested restricted stock awards represent participating securities due to the right to share in dividends, if declared, equally with common stockholders. The two-class method allocates current period net income to common stock and participating securities based on (i) dividends declared and (ii) participation rights in the remaining undistributed income. For a majority-owned subsidiary, the Company’s proportionate share in that majority-owned subsidiary’s earnings per share is added to the computation of earnings per share on a consolidated basis.

Basic earnings per share is computed by dividing income attributable to common stockholders using the two-class method by the weighted-average number of shares of common stock outstanding during the period.

Diluted earnings per share gives effect to all securities having a dilutive effect on income attributable to common stockholders, weighted-average shares of common stock outstanding, or both. The effect from dilutive securities included, but was not limited to: (i) incremental shares of common stock calculated using the if-converted method for convertible debt instruments; (ii) incremental shares of common stock calculated using the treasury stock method for warrants and share-based compensation awards; (iii) adjustments to a majority-owned subsidiary's earnings per share due to its dilutive securities; and (iv) the corresponding impact to income attributable to common stockholders associated with the preceding considerations. Net losses are not allocated to participating securities as the participating securities do not have a contractual obligation to share in losses.

 

The computations of basic and diluted earnings per share for the periods presented were as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

82,900

 

 

 

 

 

 

 

 

$

70,279

 

 

 

 

 

 

 

Less: Net income attributable to
  noncontrolling interests

 

 

(9,103

)

 

 

 

 

 

 

 

 

(4,119

)

 

 

 

 

 

 

Net income after noncontrolling
  interests

 

 

73,797

 

 

 

 

 

 

 

 

 

66,160

 

 

 

 

 

 

 

Less: Income attributable to
  participating securities

 

 

(2,925

)

 

 

 

 

 

 

 

 

(2,616

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to common
  stockholders

 

 

70,872

 

 

 

12,269

 

 

$

5.78

 

 

 

63,544

 

 

 

11,400

 

 

$

5.57

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

382

 

 

 

 

 

 

 

 

 

392

 

 

 

 

Convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

3,170

 

 

 

1,084

 

 

 

 

Warrants

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

 

 

 

Net impact from reallocation of
   undistributed earnings to
   participating securities

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to common
  stockholders

 

$

70,937

 

 

 

12,658

 

 

$

5.60

 

 

$

66,714

 

 

 

12,883

 

 

$

5.18

 

(a)
Shares in thousands.

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

167,943

 

 

 

 

 

 

 

 

$

144,509

 

 

 

 

 

 

 

Less: Net income attributable
  to noncontrolling interests

 

 

(20,739

)

 

 

 

 

 

 

 

 

(8,665

)

 

 

 

 

 

 

Net income after noncontrolling
  interests

 

 

147,204

 

 

 

 

 

 

 

 

 

135,844

 

 

 

 

 

 

 

Less: Income attributable to
   participating securities

 

 

(6,186

)

 

 

 

 

 

 

 

 

(5,691

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to common
   stockholders

 

 

141,018

 

 

 

12,379

 

 

$

11.39

 

 

 

130,153

 

 

 

10,846

 

 

$

12.00

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

390

 

 

 

 

 

 

 

 

 

373

 

 

 

 

Convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

5,500

 

 

 

1,611

 

 

 

 

Warrants

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

 

 

 

Net impact from reallocation of
   undistributed earnings to
   participating securities

 

 

143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to common
   stockholders

 

$

141,161

 

 

 

12,776

 

 

$

11.05

 

 

$

135,653

 

 

 

12,837

 

 

$

10.57

 

(a)
Shares in thousands.

 

For the periods presented, all dilutive securities for Exzeo were excluded from Exzeo's diluted earnings per share computation because their (i) effect would be anti-dilutive, (ii) exercise prices were out-of-the-money, or (iii) contingent exercise conditions were unsatisfied.