v3.26.1
Note 5 - Loans
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5. Loans

 

Most of the Company’s business activities are with clients located in area with significant Asian populations in Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan clients in Hong Kong. The Company does not have a significant concentration in any single commercial industry sector and generally its loans, when secured, are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.

 

The types of loans in the Company’s Consolidated Balance Sheets as of June 30, 2026, and December 31, 2025, were as follows:

 

  

June 30, 2026

  

December 31, 2025

 
  

($ In thousands)

 
         

Commercial loans

 $3,524,945  $3,184,556 

Construction loans

  248,375   337,550 

Commercial real estate loans

  10,779,326   10,564,744 

Residential mortgage loans

  5,832,159   5,832,094 

Equity lines

  234,265   226,444 

Installment and other loans

  2,262   1,814 

Gross loans

 $20,621,332  $20,147,202 

Allowance for loan losses

  (218,896)  (195,911)

Unamortized deferred loan fees, net

  (14,606)  (14,903)

Total loans held for investment, net

 $20,387,830  $19,936,388 

 

As of June 30, 2026, and  December 31, 2025, recorded investment in non-accrual loans was $111.7 million and $112.4 million, respectively. For non-accrual loans, the amounts previously charged-off represent 6.3% and 14.4% of the contractual balances for non-accrual loans as of June 30, 2026, and December 31, 2025, respectively.

 

At June 30, 2026, the Bank pledged $1.32 billion of its commercial loans to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program. The Bank had borrowing capacity of $1.22 billion from the Federal Reserve Bank Discount Window at June 30, 2026.

 

The following table presents non-accrual loans and the related allowance as of June 30, 2026, and December 31, 2025.  

 

  

June 30, 2026

 
  

Unpaid Principal Balance

  

Recorded Investment

  

Allowance

 
  

($ In thousands)

 
             

With no allocated allowance:

            

Commercial loans

 $5,916  $5,753  $ 

Commercial real estate loans

  51,251   42,713    

Residential mortgage loans and equity lines

  20,530   19,758    

Subtotal

 $77,697  $68,224  $ 
             

With allocated allowance:

            

Commercial loans

 $5,256  $2,695  $1,177 

Commercial real estate loans

  32,238   27,444   17,745 

Residential mortgage loans and equity lines

  14,419   13,333   47 

Subtotal

 $51,913  $43,472  $18,969 

Total non-accrual loans

 $129,610  $111,696  $18,969 

 

  

December 31, 2025

 
  

Unpaid Principal Balance

  

Recorded Investment

  

Allowance

 
  

($ In thousands)

 
             

With no allocated allowance:

            

Commercial loans

 $25,154  $14,899  $ 

Commercial real estate loans

  58,213   39,874    

Residential mortgage loans and equity lines

  32,854   31,354    

Subtotal

 $116,221  $86,127  $ 
             

With allocated allowance:

            

Commercial loans

 $6,887  $6,599  $3,409 

Commercial real estate loans

  24,438   19,637   8,932 

Subtotal

 $31,325  $26,236  $12,341 

Total non-accrual loans

 $147,546  $112,363  $12,341 

 

The following tables present the average recorded investment and interest income recognized on non-accrual loans for the period indicated:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2026

  

June 30, 2026

 
  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

 
  

($ In thousands)

 
                 

Commercial loans

 $9,338  $2  $11,357  $4 

Commercial real estate loans

  67,078      60,968    

Residential mortgage loans and equity lines

  31,379      31,757    

Total non-accrual loans

 $107,795  $2  $104,082  $4 

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2025

  

June 30, 2025

 
  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

 
  

($ In thousands)

 
                 

Commercial loans

 $57,717  $2  $56,919  $6 

Construction loans

  5,411      2,720    

Commercial real estate loans

  93,809      88,772    

Residential mortgage loans and equity lines

  24,057      26,341    

Total non-accrual loans

 $180,994  $2  $174,752  $6 

 

The following tables present the aging of the loan portfolio by type as of June 30, 2026, and as of December 31, 2025:

 

  

June 30, 2026

 
  

Accruing

                 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Non-accrual Loans

  

Total Past Due

  

Loans Not Past Due

  

Total

 
  

($ In thousands)

 

Type of Loans:

                            

Commercial loans

 $1,372  $27,966  $  $8,448  $37,786  $3,487,159  $3,524,945 

Construction loans

                 248,375   248,375 

Commercial real estate loans

  326   29,265      70,157   99,748   10,679,578   10,779,326 

Residential mortgage loans and equity lines

  891   8,494      33,091   42,476   6,023,948   6,066,424 

Installment and other loans

                 2,262   2,262 

Total loans

 $2,589  $65,725  $  $111,696  $180,010  $20,441,322  $20,621,332 

 

  

December 31, 2025

 
  

Accruing

                 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Non-accrual Loans

  

Total Past Due

  

Loans Not Past Due

  

Total

 
  

($ In thousands)

 

Type of Loans:

                            

Commercial loans

 $13,561  $1,376  $  $21,498  $36,435  $3,148,121  $3,184,556 

Construction loans

                 337,550   337,550 

Commercial real estate loans

  5,062   6,254   1,000   59,511   71,827   10,492,917   10,564,744 

Residential mortgage loans and equity lines

  31,440   10,861      31,354   73,655   5,984,883   6,058,538 

Installment and other loans

                 1,814   1,814 

Total loans

 $50,063  $18,491  $1,000  $112,363  $181,917  $19,965,285  $20,147,202 

 

The Company evaluates loan modifications made to borrowers experiencing financial difficulty to determine whether the modification results in a new loan under ASC 310‑20. For modifications that do not result in a new loan, the Company uses the post‑modification contractual terms, including the post‑modification contractual interest rate, when applying a discounted cash flow method to estimate expected credit losses. Loan modifications made to borrowers experiencing financial difficulty are individually evaluated. The modification may include, but is not limited to, term extensions, payment delays, interest rate reductions, or a combination of such modifications.

 

The following table presents the amortized cost of loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable, type of concession granted and the financial effects of the modifications for the three and six months ended June 30, 2026, and  June 30, 2025, by loan class and modification type.  The tables do not include those modifications that only resulted in an insignificant payment delay.

 

  

Three Months Ended June 30, 2026

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Reduction in Rate

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

($ In thousands)

                 

Loan Type

                                

Commercial loans

 $  $  $36,267  $36,267   1.03%  0.00   0.0   0.4 

Commercial real estate loans

        6,942   6,942   0.06%  0.00   0.0   2.9 

Residential mortgage loans

        209   209   0.00%  (0.75)  12.4   0.7 

Construction loans

              0.00%  0.00   0.0   0.0 

Total

 $  $  $43,418  $43,418                 

 

  

Six Months Ended June 30, 2026

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Reduction in Rate

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

($ In thousands)

                 

Loan Type

                                

Commercial loans

 $8,047  $  $44,948  $52,995   1.50%  0.00   0.4   0.3 

Commercial real estate loans

  25,840      6,942   32,782   0.30%  0.00   0.6   0.6 

Residential mortgage loans

        209   209   0.00%  (0.75)  12.4   0.7 

Construction loans

  10,256         10,256   4.13%  0.00   0.4   0.0 

Total

 $44,143  $  $52,099  $96,242                 

 

  

Three Months Ended June 30, 2025

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Reduction in Rate

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

($ In thousands)

                 

Loan Type

                                

Commercial real estate loans

 $  $  $2,480  $2,480   0.02%  (4.74)  3.3   0.0 

Total

 $  $  $2,480  $2,480                 

 

  

Six Months Ended June 30, 2025

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Reduction in Rate

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

($ In thousands)

                 

Loan Type

                                

Commercial loans

 $6,550  $  $974  $7,524   0.24%  0.00   2.0   0.1 

Commercial real estate loans

        4,354   4,354   0.04%  (2.72)  2.6   0.9 

Residential mortgage loans

        217   217   0.00%  0.00   0.0   2.0 

Total

 $6,550  $  $5,545  $12,095                 

 

The Company considers a loan to be in payment default once it is 90 days contractually past due under the modified terms. The Company closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. 

 

The following table presents information on loans that defaulted during the three months and six months ended June 30, 2026, that received modifications within the twelve months preceding payment default. There were no loans that received modifications within the twelve months preceding payment default that subsequently defaulted during the three months and six months ended  June 30, 2025.

 

  

Three Months Ended June 30, 2026

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

 
  

($ In thousands)

 

Loan Type

                

Commercial loans

 $7,058  $  $  $7,058 

Total

 $7,058  $  $  $7,058 

 

  

Six Months Ended June 30, 2026

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

 
  

($ In thousands)

 

Loan Type

                

Commercial loans

 $8,047  $  $  $8,047 

Total

 $8,047  $  $  $8,047 

 

The following table presents the performance of loans that were modified in the twelve months ended  June 30, 2026, and 2025.

 

  

As of June 30, 2026

 
  

Current

  

30–89 Days Past Due

  

90+ Days Past Due

  

Total

 
  

($ In thousands)

 

Loan Type

                

Commercial loans

 $44,948  $5,208  $2,839  $52,995 

Commercial real estate loans

  32,782        $32,782 

Residential mortgage loans

  209        $209 

Construction loans

  10,256         10,256 

Total

 $88,195  $5,208  $2,839  $96,242 

 

  

As of June 30, 2025

 
  

Current

  

30–89 Days Past Due

  

90+ Days Past Due

  

Total

 
  

($ In thousands)

 

Loan Type

                

Commercial loans

 $5,914  $  $1,610  $7,524 

Commercial real estate loans

  4,354         4,354 

Residential mortgage loans

  217         217 

Total

 $10,485  $  $1,610  $12,095 

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of June 30, 2026, there were no commitments to lend additional funds to borrowers experiencing financial difficulty and whose loans were modified.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. Loans are risk rated based on analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of sources of repayment, the borrower’s current financial and liquidity status and other relevant information. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 

 

 

Pass/Watch These loans range from minimal credit risk to higher than average, but still acceptable, credit risk. The loans have sufficient sources of repayment to repay the loans in full, in accordance with all the terms and conditions and remain currently well protected by collateral values.

 

 

Special Mention – Borrower is fundamentally sound, and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

 

Substandard – These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

 

 

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

 

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.

 

The following table summarizes the Company’s loans held for investment and current year-to-date gross write-offs as of June 30, 2026, and December 31, 2025, presented by loan portfolio segments, internal risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification. Revolving Loans that are converted to term loans presented in the table below are excluded from the term loans by vintage year columns.

 

  

Loans Amortized Cost Basis by Origination Year

             

June 30, 2026

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Revolving Loans

  Revolving Converted to Term Loans  

Total

 
  

($ In thousands)

 

Commercial loans

                                    

Pass/Watch

 $309,213  $410,188  $172,065  $182,667  $151,207  $210,225  $1,954,950  $7,034  $3,397,549 

Special Mention

        4,194   2,028   1,177   3,687   27,716      38,802 

Substandard

     13,617      13,926   1,907   15,525   38,833   1,605   85,413 

Total

 $309,213  $423,805  $176,259  $198,621  $154,291  $229,437  $2,021,499  $8,639  $3,521,764 

YTD gross write-offs

 $  $74  $2,204  $135  $2,204  $2,790  $3,307  $  $10,714 

Construction loans

                                    

Pass/Watch

 $30,084  $82,982  $52,947  $32,918  $  $24,531  $2,034  $  $225,496 

Special Mention

           2,816               2,816 

Substandard

           12,439      5,439         17,878 

Total

 $30,084  $82,982  $52,947  $48,173  $  $29,970  $2,034  $  $246,190 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial real estate loans

                                    

Pass/Watch

 $1,114,608  $1,882,984  $1,184,402  $1,500,356  $1,343,636  $2,915,846  $219,910  $633  $10,162,375 

Special Mention

  32,721   9,761   39,920   81,773   122,123   41,310   6,662      334,270 

Substandard

  11,512   4,603   29,505   24,046   43,314   126,815   17,583      257,378 

Doubtful

                 17,843         17,843 

Total

 $1,158,841  $1,897,348  $1,253,827  $1,606,175  $1,509,073  $3,101,814  $244,155  $633  $10,771,866 

YTD gross write-offs

 $  $  $  $  $  $1,368  $  $  $1,368 

Residential mortgage loans

                                    

Pass/Watch

 $518,046  $883,037  $407,022  $819,220  $849,250  $2,311,828  $  $  $5,788,403 

Special Mention

                 1,547         1,547 

Substandard

     1,514   2,468   4,258   8,795   22,858         39,893 

Total

 $518,046  $884,551  $409,490  $823,478  $858,045  $2,336,233  $  $  $5,829,843 

YTD gross write-offs

 $  $  $  $17  $  $  $  $  $17 

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $  $218,057  $14,820  $232,877 

Substandard

                    1,838   86   1,924 

Total

 $  $  $  $  $  $  $219,895  $14,906  $234,801 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Installment and other loans

                                    

Pass/Watch

 $1,509  $695  $  $  $58  $  $  $  $2,262 

Total

 $1,509  $695  $  $  $58  $  $  $  $2,262 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Total loans

 $2,017,693  $3,289,381  $1,892,523  $2,676,447  $2,521,467  $5,697,454  $2,487,583  $24,178  $20,606,726 

Total YTD gross write-offs

 $  $74  $2,204  $152  $2,204  $4,158  $3,307  $  $12,099 

 

  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving Loans

  

Revolving Converted to Term Loans

  

Total

 
  

($ In thousands)

 

Commercial loans

                                    

Pass/Watch

 $384,065  $190,685  $220,174  $154,865  $157,979  $85,858  $1,702,322  $6,269  $2,902,217 

Special Mention

     33,459      1,462   5,000   3,875   117,738      161,534 

Substandard

  16,414   2,166   16,962   2,479   2,615   10,443   61,790   1,031   113,900 

Doubtful

           1,805      297         2,102 

Total

 $400,479  $226,310  $237,136  $160,611  $165,594  $100,473  $1,881,850  $7,300  $3,179,753 

YTD gross write-offs

 $  $175  $715  $2,752  $4,469  $12,503  $12,487  $  $33,101 

Construction loans

                                    

Pass/Watch

 $86,893  $69,113  $37,801  $68,635  $30,283  $  $1,298  $  $294,023 

Special Mention

        9,235                  9,235 

Substandard

              26,060   6,636         32,696 

Total

 $86,893  $69,113  $47,036  $68,635  $56,343  $6,636  $1,298  $  $335,954 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial real estate loans

                                    

Pass/Watch

 $1,909,540  $1,286,856  $1,673,226  $1,442,872  $1,290,175  $2,184,774  $206,139  $  $9,993,582 

Special Mention

  29,745   58,491   74,142   113,065   32,074   33,062   22,214      362,793 

Substandard

  2,589   15,069   11,520   26,772   59,915   63,004   1,724   1,208   181,801 

Doubtful

                 17,843         17,843 

Total

 $1,941,874  $1,360,416  $1,758,888  $1,582,709  $1,382,164  $2,298,683  $230,077  $1,208  $10,556,019 

YTD gross write-offs

 $  $  $  $  $930  $3,632  $  $  $4,562 

Residential mortgage loans

                                    

Pass/Watch

 $980,403  $488,518  $899,547  $905,719  $688,469  $1,826,904  $  $  $5,789,560 

Special Mention

                 1,571         1,571 

Substandard

  47   2,140   5,252   7,585   4,764   20,801         40,589 

Total

 $980,450  $490,658  $904,799  $913,304  $693,233  $1,849,276  $  $  $5,831,720 

YTD gross write-offs

 $  $74  $  $  $  $  $  $  $74 

Equity lines

                                    

Pass/Watch

 $  $  $  $  $  $  $209,256  $15,853  $225,109 

Substandard

                    1,494   436   1,930 

Total

 $  $  $  $  $  $  $210,750  $16,289  $227,039 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Installment and other loans

                                    

Pass/Watch

 $1,635  $108  $  $71  $  $  $  $  $1,814 

Total

 $1,635  $108  $  $71  $  $  $  $  $1,814 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Total loans

 $3,411,331  $2,146,605  $2,947,859  $2,725,330  $2,297,334  $4,255,068  $2,323,975  $24,797  $20,132,299 

Total YTD gross write-offs

 $  $249  $715  $2,752  $5,399  $16,135  $12,487  $  $37,737 

 

Allowance for Credit Losses

 

The Company has an allowance framework under ASC Topic 326 for all financial assets measured at amortized cost and certain off-balance sheet credit exposures. The measurement of the allowance for credit losses is based on management’s best estimate of lifetime expected credit losses inherent in the Company’s relevant financial assets. The forward-looking concept of current expected credit loss (“CECL”) approach requires loss estimates to consider historical experience, current conditions and reasonable and supportable economic forecasts of future events and circumstances.

 

The ACL is the combination of the allowance for loan losses and the reserve for unfunded loan commitments. The allowance for loan losses is reported as a reduction of the amortized cost basis of loans, while the reserve for unfunded loan commitments is included within "other liabilities" on the Consolidated Balance Sheets (Unaudited). The amortized cost basis of loans does not include accrued interest receivable, which is included in "accrued interest receivable" on the Consolidated Balance Sheets. The "Provision for credit losses" on the Consolidated Statements of Operations and Comprehensive Income (Unaudited) is a combination of the provision for loan losses and the provision for unfunded loan commitments.

 

Management estimates expected credit losses using a combination of historical loss experience, internal credit risk metrics, borrower‑specific information, and external economic forecasts. Historical loss data accounts for portfolio composition, delinquency trends, and other relevant credit indicators. The Company incorporates forward‑looking information by applying reasonable and supportable forecasts of key macroeconomic variables, including GDP, unemployment rates, and real estate market conditions, which are updated regularly and applied consistently across loan portfolios.

 

Under the CECL methodology, quantitative and qualitative loss factors are applied to our population of loans on a collective pool basis when similar risk characteristics exist. Loans that do not share similar risk characteristics with pooled loans include loans individually evaluated due to credit deterioration, borrower‑specific circumstances and loan modifications made to borrowers experiencing financial difficulty. Expected credit losses for individually evaluated loans are measured using discounted expected cash flows or, for collateral‑dependent loans, the fair value of collateral less estimated costs to sell.

 

Quantitative Factors

 

The Company evaluates expected credit losses for loan pools with similar risk characteristics using quantitative models that incorporate historical loss experience, borrower credit attributes, collateral characteristics, and projected economic conditions. Loan portfolios are segmented into groups such as residential mortgages, commercial and industrial loans, construction loans, and various classes of commercial real estate based on common risk characteristics. The quantitative models estimate lifetime expected credit losses by considering contractual cash flows and expected prepayments, and the impact of forecasted macroeconomic conditions.

 

The quantitative framework generally considers the probability that a borrower will default (“probability of default” or PD), the expected severity of loss in the event of default (“loss given default” or LGD), and the expected exposure at the time of default (“exposure at default” or EAD). These components are influenced by historical performance, loan structure, collateral type, and forecasted macroeconomic conditions. The models estimate lifetime expected credit losses by considering contractual cash flows and expected prepayments, and the impact of forecasted economic conditions.

 

The Company applies an eight quarter reasonable and supportable forecast period followed by a four quarter systematic reversion to long‑term historical loss experience. Multiple economic scenarios may be considered in developing the forecast, and management applies judgment in determining the weighting of those scenarios.

 

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals, and modifications unless such options are included in the original or modified contract and are not unconditionally cancellable by the Company.

 

For certain smaller portfolios with limited historical loss experience, such as SBA loans and HELOCs, the Company applies a simplified loss‑rate approach that incorporates historical performance, forecasted economic conditions, and reversion to long‑term loss expectations.

 

Qualitative Factors

 

The Company applies qualitative adjustments to reflect factors not fully captured in the quantitative models, including changes in underwriting practices, borrower concentrations, subportfolio growth, competitive dynamics, regulatory developments, and economic uncertainty. Qualitative adjustments also consider emerging risks, model limitations, and credit trends not yet observable in historical data, as well as collateral value considerations for certain loan types.

 

The Company’s CECL methodology requires a significant amount of management judgment in determining the appropriate allowance for credit losses. Several of the steps in the methodology involve judgment and are subjective in nature including, among other things:

 

 

Segmenting the loan portfolio

 

Determining the amount of loss history to consider

 

Evaluating model inputs, assumptions, and data sources

 

Assessing expected prepayment behavior

 

Selecting and weighting the most appropriate reasonable and supportable economic forecast scenario

 

Determining the length and structure of the R&S forecast and reversion periods

 

Estimating expected utilization rates on unfunded loan commitments

 

Assessing relevant and appropriate qualitative factors.

 

In addition, the CECL methodology is dependent on economic forecasts that are inherently imprecise and will change from period to period. Although the allowance for credit losses is considered by management to be appropriate, there can be no assurance that it will be sufficient to absorb future losses.

 

Management believes the allowance for credit losses is appropriate based on the Company’s loan portfolio, associated unfunded commitments, credit risk ratings, and other relevant information available.

 

Individually Evaluated Loans 

 

When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for loan losses on an individual loan basis. Generally, the allowance for loan losses for individually evaluated loans is measured as the difference between the recorded value of the loans and the fair value of the collateral. For loans evaluated individually, the Company uses one of two different asset valuation measurement methods: (1) the fair value of collateral less costs to sell; or (2) the present value of expected future cash flows. If an individually evaluated loan is determined to be collateral dependent, the Company applies the fair value of the collateral less costs to sell method. If an individually evaluated loan is determined not to be collateral dependent, the Company uses the present value of future cash flows.

 

Unfunded Loan Commitments

 

Unfunded loan commitments are generally related to providing credit facilities to clients of the Bank and are not actively traded financial instruments. These unfunded commitments are disclosed as off-balance sheet financial instruments in Note 9 in the Notes to Consolidated Financial Statements (Unaudited).

 

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company, using the same loss factors as used for the allowance for loan losses. The reserve for unfunded loan commitments uses a one-year historical usage rate of the unfunded commitments during the contractual life of the commitments. The allowance for unfunded commitments is included in “other liabilities” on the Consolidated Balance Sheets. Changes in the allowance for unfunded commitments are included in the provision for credit losses.

 

The following tables set forth activity in the allowance for loan losses and allowance for unfunded commitments by portfolio segment for the three and six months ended June 30, 2026, and June 30, 2025.

 

              

Residential

         
          

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

($ In thousands)

 

Allowance for Loan Losses:

                        

March 31, 2026 Ending Balance

 $46,720  $15,404  $122,349  $24,297  $16  $208,786 

Provision/(reversal) for expected credit losses

  1,544   (251)  11,753   (1,079)  (9)  11,958 

Charge-offs

  (2,743)              (2,743)

Recoveries

  853         42      895 

Net (charge-offs)/recoveries

  (1,890)        42      (1,848)

June 30, 2026 Ending Balance

 $46,374  $15,153  $134,102  $23,260  $7  $218,896 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2026 Ending Balance

 $12,816  $2,761  $59  $  $  $15,636 

(Reversal)/provision for expected credit losses

  (1,205)  281   206         (718)

June 30, 2026 Ending Balance

 $11,611  $3,042  $265  $  $  $14,918 

 

              

Residential

         
          

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

($ In thousands)

 

Allowance for Loan Losses:

                        

March 31, 2025 Ending Balance

 $69,023  $8,540  $80,901  $15,455  $17  $173,936 

(Reversal)/provision for expected credit losses

  (19,260)  (3,106)  29,621   5,081      12,336 

Charge-offs

  (9,117)     (3,839)  (74)     (13,030)

Recoveries

  196      90   3      289 

Net (charge-offs)/recoveries

  (8,921)     (3,749)  (71)     (12,741)

June 30, 2025 Ending Balance

 $40,842  $5,434  $106,773  $20,465  $17  $173,531 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2025 Ending Balance

 $9,057  $1,971  $  $  $  $11,028 

(Reversal)/provision for expected credit losses

  (1,467)  277   54         (1,136)

June 30, 2025 Ending Balance

 $7,590  $2,248  $54  $  $  $9,892 

 

              

Residential

         
          

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

($ In thousands)

 

Allowance for Loan Losses:

                        

December 31, 2025 Ending Balance

 $39,123  $6,475  $125,665  $24,641  $7  $195,911 

Provision/(reversal) for expected credit losses

  12,181   8,678   7,503   (1,406)     26,956 

Charge-offs

  (10,714)     (1,368)  (17)     (12,099)

Recoveries

  5,784      2,302   42      8,128 

Net (charge-offs)/recoveries

  (4,930)     934   25      (3,971)

June 30, 2026 Ending Balance

 $46,374  $15,153  $134,102  $23,260  $7  $218,896 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2025 Ending Balance

 $9,067  $3,095  $279  $  $  $12,441 

Provision/(reversal) for expected credit losses

  2,544   (53)  (14)        2,477 

June 30, 2026 Ending Balance

 $11,611  $3,042  $265  $  $  $14,918 

 

              

Residential

         
          

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

($ In thousands)

 

Allowance for Loan Losses:

                        

December 31, 2024 Ending Balance

 $57,796  $8,185  $79,597  $16,181  $6  $161,765 

(Reversal)/provision for expected credit losses

  (5,957)  (2,752)  30,834   4,348   11   26,484 

Charge-offs

  (11,461)     (3,839)  (74)     (15,374)

Recoveries

  464   1   181   10      656 

Net (charge-offs)/recoveries

  (10,997)  1   (3,658)  (64)     (14,718)

June 30, 2025 Ending Balance

 $40,842  $5,434  $106,773  $20,465  $17  $173,531 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2024 Ending Balance

 $7,780  $1,896  $  $  $  $9,676 

(Reversal)/provision for expected credit losses

  (190)  352   54         216 

June 30, 2025 Ending Balance

 $7,590  $2,248  $54  $  $  $9,892 

 

During the six months ended  June 30, 2026, the Company transferred $11.0 million in commercial loans held for investment to loans held for sale. Loans transferred to held-for-sale are recorded at the lower of cost or fair value at the time of transfer, with any write-down recognized through the allowance for credit losses. During the three months ended June 30, 2026, the Company sold $11.0 million in commercial loans held for sale.