| LOSS PER SHARE |
NOTE
11 — LOSS PER SHARE
Basic
loss per share (“EPS”) is computed by dividing net loss including deemed dividends by the weighted-average number of common
shares outstanding plus unexercised pre-funded warrants. Diluted EPS is computed based on the sum of the weighted-average number of common
shares and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares consist of shares issuable
from preferred stock, convertible debt, stock options and warrants.
SCHEDULE OF DILUTIVE SECURITIES EXCLUDED FROM DILUTED NET LOSS PER SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For
the Three Months Ended June
30, | | |
For
the Six Months Ended June
30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net loss used for basic earnings
per share | |
$ | (4,187,605 | ) | |
$ | (1,687,003 | ) | |
$ | (10,266,621 | ) | |
| (4,331,174 | ) |
| Basic weighted-average common shares outstanding | |
| 20,286,192 | | |
| 1,683,881 | | |
| 14,030,150 | | |
| 1,570,925 | |
| Dilutive potential shares issuable from preferred
stock, convertible debt, stock options and warrants | |
| — | | |
| — | | |
| — | | |
| — | |
| Diluted weighted-average common shares outstanding | |
| 20,286,192 | | |
| 1,683,881 | | |
| 14,030,150 | | |
| 1,570,925 | |
These
potentially dilutive securities have been excluded from diluted net loss per share as of June 30, 2026 and 2025 because their effect
would be anti-dilutive:
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
| | |
2026 | | |
2025 | |
| | |
As
of June 30, | |
| | |
2026 | | |
2025 | |
| Shares of common stock subject
to outstanding options | |
| — | | |
| 1,570 | |
| Shares of common stock subject to outstanding
warrants (excluding pre-funded warrants) | |
| 528,371 | | |
| 88,187 | |
| Shares of common stock subject to outstanding
preferred stock | |
| 2,976,848 | | |
| 819,643 | |
| Shares of common stock subject to outstanding
convertible debt | |
| — | | |
| 34,737 | |
| Total common stock equivalents | |
| 3,505,219 | | |
| 944,137 | |
|