v3.26.1
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 5 -- Goodwill and Intangible Assets

The Company has goodwill from business combinations, identifiable intangible assets assigned to core deposit relationships and customer lists of business lines acquired. The following table presents gross carrying amount and accumulated amortization by major intangible asset class as of June 30, 2026 and December 31, 2025 (in thousands):

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

Goodwill

 

$

207,364

 

 

$

3,760

 

 

$

207,151

 

 

$

3,760

 

Core deposit intangibles

 

 

101,185

 

 

 

58,396

 

 

 

79,945

 

 

 

53,285

 

Customer list intangibles

 

 

40,570

 

 

 

17,611

 

 

 

34,420

 

 

 

16,021

 

Total

 

$

349,119

 

 

$

79,767

 

 

$

321,516

 

 

$

73,066

 

Core deposit intangibles are being amortized over a period of 10 years and other intangibles, primarily customer lists, are being amortized over periods ranging from 3 to 16 years.

During the quarter ended March 31, 2026, a customer list intangible asset of $1.4 million was recorded for the acquisition of DIA’s customer list in connection with its insurance business. The purchase consideration given to DIA matches the amount of intangible assets recorded.

Goodwill of $213,000 was recorded for the acquisition and merger of Two Rivers during the six months ended June 30, 2026. The goodwill will not be deductible for tax purposes. During the quarter ended June 30, 2026, the Company adjusted certain provisional

valuations recorded as of the acquisition date. Measurement-period adjustments related to premises and equipment, customer list intangibles, deferred tax assets, and accrued liabilities. These adjustments increased goodwill by $213,000. The following table summarizes the changes in provisional amounts recorded during the measurement period.

Assets Received or Liability Assumed

 

June 30, 2026

 

 

March 31, 2026

 

 

Effect to goodwill resulting from acquisition

 

Premises and equipment

 

$

10,976

 

 

$

11,743

 

 

$

767

 

Other assets

 

 

12,890

 

 

 

12,889

 

 

 

(1

)

Customer list intangible

 

 

4,800

 

 

 

5,043

 

 

 

243

 

Deferred tax asset

 

 

10,398

 

 

 

10,191

 

 

 

(207

)

Accrued and other liabilities

 

 

5,576

 

 

 

6,165

 

 

 

589

 

Total

 

 

 

 

 

 

 

$

213

 

In December 2025, a customer list intangible asset of $764,000 was recorded for the acquisition of RFMS customer list in connection with its farm management business. The purchase consideration given to RFMS matches the amount of intangible assets recorded.

During the quarter ended September 30, 2025, a customer list intangible asset of $2.8 million was recorded for the acquisition of a portion of AAIG's customer list in connection with its insurance business. The purchase consideration given to AAIG matches the amount of intangible assets recorded.

During the quarter ended September 30, 2024, goodwill of $6.9 million was recorded for the acquisition of the stock of Mid Rivers Insurance Group, Inc., in connection with its insurance business.

The following provides a reconciliation of the purchase price paid for Mid Rivers Insurance Group, Inc. and the amount of goodwill recorded (in thousands):

 

Unallocated purchase price

 

 

 

$

10,059

 

Less purchase accounting adjustments:

 

 

 

 

 

Insurance Company intangible

$

4,305

 

 

 

 

Other liabilities

 

(1,176

)

 

 

 

Total purchase accounting adjustments

 

 

 

 

3,129

 

Resulting goodwill from acquisition

 

 

 

$

6,930

 

The unpaid principal balance of mortgage loans serviced for others was $483.0 million, $541.9 million, and $509.7 million as of June 30, 2026, June 30, 2025, and December 31, 2025, respectively. The Company has mortgage servicing rights acquired in previous acquisitions. Mortgage servicing rights are accounted for under the amortization method. The following table summarizes the activity pertaining to the mortgage servicing rights included in intangible assets as of six months ended June 30, 2026 and 2025 (in thousands):

 

 

June 30, 2026

 

 

June 30, 2025

 

Beginning balance

 

$

4,566

 

 

$

5,629

 

Adjustment to valuation reserve

 

 

 

 

 

1

 

Mortgage servicing rights amortized

 

 

(478

)

 

 

(541

)

Interest only strip

 

 

16

 

 

 

(8

)

Ending balance

 

$

4,104

 

 

$

5,081

 

Fair value of portfolio

 

$

5,754

 

 

$

6,310

 

Total amortization expense for three and six months ended June 30, 2026 and 2025 was as follows (in thousands):

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Core deposit intangibles

 

$

2,849

 

 

$

2,186

 

 

$

5,111

 

 

$

4,449

 

Customer list intangibles

 

 

806

 

 

 

681

 

 

 

1,590

 

 

 

1,362

 

Mortgage servicing rights

 

 

223

 

 

 

254

 

 

 

478

 

 

 

541

 

Total

 

$

3,878

 

 

$

3,121

 

 

$

7,179

 

 

$

6,352

 

 

Estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):

 

Aggregate amortization expense:

 

 

 

For period 01/01/26-06/30/26

 

$

7,179

 

Estimated amortization expense:

 

 

 

For period 07/01/26-12/31/26

 

 

7,363

 

For year-ended 12/31/27

 

 

13,420

 

For year-ended 12/31/28

 

 

11,726

 

For year-ended 12/31/29

 

 

9,953

 

For year-ended 12/31/30

 

 

7,932

 

The weighted average amortization period for core deposit, customer lists and total intangibles was 3.40, 5.25, and 4.03 years respectively, at June 30, 2026.

In accordance with GAAP, the Company performed its annual testing of goodwill for impairment as of September 30, 2025 and determined that, as of that date, goodwill was not impaired. The goodwill of a reporting unit is tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. Management also concluded that the remaining amounts and amortization periods were appropriate for all intangible assets.