Restatement of Previously Issued Financial Statements (Tables)
|
12 Months Ended |
Sep. 30, 2025 |
| Restatement of Previously Issued Financial Statements [Abstract] |
|
| Schedule of Restated Audited Consolidated Statement of Operations |
Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Cost of revenue, net | | | 1,756 | | | | 1,479 | | | | 5,8 | | | | 3,235 | | | Gross profit | | | 3,289 | | | | (1,479 | ) | | | * | | | | 1,810 | | | Research and development | | | 2,432 | | | | 870 | | | | 6 | | | | 3,302 | | | Sales and marketing | | | 1,262 | | | | (521 | ) | | | 5 | | | | 741 | | | General and administrative | | | 17,539 | | | | (2,572 | ) | | | 5,6,7,9 | | | | 14,967 | | | Total operating expenses | | | 21,233 | | | | (2,223 | ) | | | * | | | | 19,010 | | | Income (loss) from operations | | | (17,944 | ) | | | 744 | | | | * | | | | (17,200 | ) | | Other income (loss) | | | - | | | | (34,172 | ) | | | 2,3 | | | | (34,172 | ) | | Total other expense | | | 2,094 | | | | (34,172 | ) | | | * | | | | (32,078 | ) | | Loss before income tax expense | | | (15,850 | ) | | | (33,428 | ) | | | * | | | | (49,278 | ) | | Income tax benefit / (expense) | | | (12 | ) | | | 108 | | | | 10 | | | | 96 | | | Consolidated net loss | | | (15,862 | ) | | | (33,320 | ) | | | * | | | | (49,182 | ) | | Net loss attributable to common stockholders | | | (15,754 | ) | | | (33,320 | ) | | | * | | | | (49,074 | ) | | Basic and diluted net loss per share of common stock | | $ | (0.13 | ) | | | | | | | | | | $ | (0.40 | ) | Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Cost of revenue, net | | | 1,520 | | | | 17 | | | | 5,8 | | | | 1,537 | | | Gross profit | | | 2,720 | | | | (17 | ) | | | * | | | | 2,703 | | | Research and development | | | 2,021 | | | | 614 | | | | 6 | | | | 2,635 | | | General and administrative | | | 6,457 | | | | 76 | | | | 5,6,7 | | | | 6,533 | | | Total operating expenses | | | 9,793 | | | | 690 | | | | * | | | | 10,483 | | | Income (loss) from operations | | | (7,073 | ) | | | (707 | ) | | | * | | | | (7,780 | ) | | Other income (loss) | | | - | | | | 7,587 | | | | 2,3,4 | | | | 7,587 | | | Total other expense | | | (749 | ) | | | 7,587 | | | | * | | | | 6,838 | | | Loss before income tax expense | | | (7,822 | ) | | | 6,880 | | | | * | | | | (942 | ) | | Income tax benefit / (expense) | | | (318 | ) | | | (108 | ) | | | 10 | | | | (426 | ) | | Consolidated net loss | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Net loss attributable to common stockholders | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Basic and diluted net loss per share of common stock | | $ | (0.12 | ) | | | | | | | | | | $ | (0.02 | ) |
|
| Schedule of Restated Audited Consolidated Statement of Equity |
Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Additional paid-in capital, issuance of shares upon exercise of warrants for cash | | | 16,265 | | | | 22,168 | | | | 2,3 | | | | 38,433 | | | Additional paid-in capital | | | 293,156 | | | | 7,545 | | | | * | | | | 300,701 | | | Net loss attributable to common stockholders | | | (15,754 | ) | | | (33,319 | ) | | | * | | | | (49,073 | ) | | Retained earnings | | | (23,693 | ) | | | (26,548 | ) | | | * | | | | (50,241 | ) | | Total stockholders’ equity | | | 269,833 | | | | (19,003 | ) | | | * | | | | 250,830 | | Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Issuance of common shares for loan settlement | | | 3,383 | | | | (2,083 | ) | | | 4 | | | | 1,300 | | | Additional paid-in capital, issuance of shares upon exercise of warrants for cash | | | - | | | | 2,937 | | | | 2,3 | | | | 2,937 | | | Issuance of new shares for cash | | | 30,124 | | | | (15,487 | ) | | | 2,3 | | | | 14,637 | | | Additional paid-in capital | | | 49,667 | | | | (14,623 | ) | | | * | | | | 35,044 | | | Net loss attributable to common stockholders | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Retained earnings | | | (7,939 | ) | | | 6,772 | | | | * | | | | (1,167 | ) | | Total stockholders’ equity | | | 41,738 | | | | (7,851 | ) | | | * | | | | 33,887 | |
|
| Schedule of Restated Audited Consolidated Statement of Cash Flows |
Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Consolidated net loss | | | (15,754 | ) | | | (33,428 | ) | | | * | | | | (49,182 | ) | | Depreciation and amortization | | | 2,319 | | | | (932 | ) | | | 7,9 | | | | 1,387 | | | Change in fair value of warrant liability | | | - | | | | 34,172 | | | | 2,3 | | | | 34,172 | | | Issuance costs related to warrants | | | - | | | | 189 | | | | 1 | | | | 189 | | | Inventory | | | (232 | ) | | | 136 | | | | 8 | | | | (96 | ) | | Accounts receivable | | | (421 | ) | | | (1 | ) | | | * | | | | (422 | ) | | Non-operating losses | | | (108 | ) | | | 108 | | | | * | | | | - | | | Deferred income taxes | | | - | | | | (108 | ) | | | 10 | | | | (108 | ) | | Change in operating lease liabilities | | | 225 | | | | (4 | ) | | | * | | | | 221 | | | Net cash provided by operating activities | | | (9,043 | ) | | | 132 | | | | * | | | | (8,911 | ) | | Purchase of PPE | | | (5,009 | ) | | | (135 | ) | | | 8 | | | | (5,144 | ) | | Purchase of intangible assets | | | (591 | ) | | | 1 | | | | * | | | | (590 | ) | | Purchase of short-term investments | | | (41,975 | ) | | | (8,053 | ) | | | 11 | | | | (50,028 | ) | | Net cash used in investing activities | | | (47,996 | ) | | | (8,187 | ) | | | * | | | | (56,183 | ) | | Net change in cash and cash equivalents | | | 179,063 | | | | (8,055 | ) | | | * | | | | 171,008 | | | Cash, cash equivalents, and restricted cash at end of period | | | 193,629 | | | | (8,055 | ) | | | * | | | | 185,574 | | Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Consolidated net loss | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Change in fair value of warrant liability | | | - | | | | (5,185 | ) | | | 2,3 | | | | (5,185 | ) | | Gain on standby equity purchase agreement | | | - | | | | (2,402 | ) | | | 4 | | | | (2,402 | ) | | Issuance costs related to warrants | | | - | | | | 371 | | | | 3 | | | | 371 | | | Issuance costs related to SEPA | | | - | | | | 319 | | | | 4 | | | | 319 | | | Amortization of notes payable discount | | | - | | | | 120 | | | | 4 | | | | 120 | | | Inventory | | | (326 | ) | | | 119 | | | | 8 | | | | (207 | ) | | Accrued expenses and other payable | | | 38 | | | | (120 | ) | | | 4 | | | | (82 | ) | | Deferred income taxes | | | 518 | | | | 108 | | | | 10 | | | | 626 | | | Depreciation and amortization | | | 81 | | | | 17 | | | | 7,9 | | | | 98 | | | Net cash provided by operating activities | | | (5,060 | ) | | | 119 | | | | * | | | | (4,941 | ) | | Purchase of PPE | | | (725 | ) | | | (119 | ) | | | 8 | | | | (844 | ) | | Purchase of intangible assets | | | (5,470 | ) | | | (1 | ) | | | 9 | | | | (5,471 | ) | | Net cash used in investing activities | | | (22,731 | ) | | | (120 | ) | | | * | | | | (22,851 | ) | | Loan settlement | | | 3,383 | | | | 2 | | | | 4 | | | | 3,385 | | | Net cash used in financing activities | | | 41,923 | | | | 2 | | | | * | | | | 41,925 | | | Net change in cash and cash equivalents | | | 14,132 | | | | 1 | | | | * | | | | 14,133 | | | * | Represents the downstream effects of the identified restatement adjustments and other individually immaterial changes. |
|