v3.26.1
Restatement of Previously Issued Financial Statements (Tables)
12 Months Ended
Sep. 30, 2025
Restatement of Previously Issued Financial Statements [Abstract]  
Schedule of Restated Audited Consolidated Statement of Operations

Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Cost of revenue, net     1,756       1,479       5,8       3,235  
Gross profit     3,289       (1,479 )     *       1,810  
Research and development     2,432       870       6       3,302  
Sales and marketing     1,262       (521 )     5       741  
General and administrative     17,539       (2,572 )     5,6,7,9       14,967  
Total operating expenses     21,233       (2,223 )     *       19,010  
Income (loss) from operations     (17,944 )     744       *       (17,200 )
Other income (loss)     -       (34,172 )     2,3       (34,172 )
Total other expense     2,094       (34,172 )     *       (32,078 )
Loss before income tax expense     (15,850 )     (33,428 )     *       (49,278 )
Income tax benefit / (expense)     (12 )     108       10       96  
Consolidated net loss     (15,862 )     (33,320 )     *       (49,182 )
Net loss attributable to common stockholders     (15,754 )     (33,320 )     *       (49,074 )
Basic and diluted net loss per share of common stock   $ (0.13 )                   $ (0.40 )

 

Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Cost of revenue, net     1,520       17       5,8       1,537  
Gross profit     2,720       (17 )     *       2,703  
Research and development     2,021       614       6       2,635  
General and administrative     6,457       76       5,6,7       6,533  
Total operating expenses     9,793       690       *       10,483  
Income (loss) from operations     (7,073 )     (707 )     *       (7,780 )
Other income (loss)     -       7,587       2,3,4       7,587  
Total other expense     (749 )     7,587       *       6,838  
Loss before income tax expense     (7,822 )     6,880       *       (942 )
Income tax benefit / (expense)     (318 )     (108 )     10       (426 )
Consolidated net loss     (8,140 )     6,772       *       (1,368 )
Net loss attributable to common stockholders     (8,140 )     6,772       *       (1,368 )
Basic and diluted net loss per share of common stock   $ (0.12 )                   $ (0.02 )
Schedule of Restated Audited Consolidated Statement of Equity

Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Additional paid-in capital, issuance of shares upon exercise of warrants for cash     16,265       22,168       2,3       38,433  
Additional paid-in capital     293,156       7,545       *       300,701  
Net loss attributable to common stockholders     (15,754 )     (33,319 )     *       (49,073 )
Retained earnings     (23,693 )     (26,548 )     *       (50,241 )
Total stockholders’ equity     269,833       (19,003 )     *       250,830  

Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Issuance of common shares for loan settlement     3,383       (2,083 )     4       1,300  
Additional paid-in capital, issuance of shares upon exercise of warrants for cash     -       2,937       2,3       2,937  
Issuance of new shares for cash     30,124       (15,487 )     2,3       14,637  
Additional paid-in capital     49,667       (14,623 )     *       35,044  
Net loss attributable to common stockholders     (8,140 )     6,772       *       (1,368 )
Retained earnings     (7,939 )     6,772       *       (1,167 )
Total stockholders’ equity     41,738       (7,851 )     *       33,887  
Schedule of Restated Audited Consolidated Statement of Cash Flows

Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Consolidated net loss     (15,754 )     (33,428 )     *       (49,182 )
Depreciation and amortization     2,319       (932 )     7,9       1,387  
Change in fair value of warrant liability     -       34,172       2,3       34,172  
Issuance costs related to warrants     -       189       1       189  
Inventory     (232 )     136       8       (96 )
Accounts receivable     (421 )     (1 )     *       (422 )
Non-operating losses     (108 )     108       *       -  
Deferred income taxes     -       (108 )     10       (108 )
Change in operating lease liabilities     225       (4 )     *       221  
Net cash provided by operating activities     (9,043 )     132       *       (8,911 )
Purchase of PPE     (5,009 )     (135 )     8       (5,144 )
Purchase of intangible assets     (591     1       *       (590 )
Purchase of short-term investments     (41,975 )     (8,053 )     11       (50,028 )
Net cash used in investing activities     (47,996 )     (8,187 )     *       (56,183 )
Net change in cash and cash equivalents     179,063       (8,055 )     *       171,008  
Cash, cash equivalents, and restricted cash at end of period     193,629       (8,055 )     *       185,574  

 

Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Consolidated net loss     (8,140 )     6,772       *       (1,368 )
Change in fair value of warrant liability     -       (5,185 )     2,3       (5,185 )
Gain on standby equity purchase agreement     -       (2,402 )     4       (2,402 )
Issuance costs related to warrants     -       371       3       371  
Issuance costs related to SEPA     -       319       4       319  
Amortization of notes payable discount     -       120       4       120  
Inventory     (326 )     119       8       (207 )
Accrued expenses and other payable     38       (120 )     4       (82 )
Deferred income taxes     518       108       10       626  
Depreciation and amortization     81       17       7,9       98  
Net cash provided by operating activities     (5,060 )     119       *       (4,941 )
Purchase of PPE     (725 )     (119 )     8       (844 )
Purchase of intangible assets     (5,470 )     (1 )     9       (5,471 )
Net cash used in investing activities     (22,731 )     (120 )     *       (22,851 )
Loan settlement     3,383       2       4       3,385  
Net cash used in financing activities     41,923       2       *       41,925  
Net change in cash and cash equivalents     14,132       1       *       14,133  

 

* Represents the downstream effects of the identified restatement adjustments and other individually immaterial changes.