| Restatement of Previously Issued Financial Statements |
NOTE 2: Restatement of Previously Issued Financial Statements We have restated our previously issued audited consolidated financial statements as of and for the years ended September 30, 2025 and 2024 (collectively, the “Affected Periods”), including the related balance sheets, statements of operations, statements of changes in stockholders’ deficit, and statements of cash flows, along with the applicable notes thereto. We determined that the restatement was necessary following the identification of errors related to the accounting for warrants, derivative instruments, and depreciation, which were not recognized or measured in accordance with U.S. GAAP in the previously issued financial statements. The restatement corrects these identified errors in the previously issued financial statements for the Affected Periods. The specific nature of these errors is described below: | 1. | Placement warrants – Placement agent warrants which should have been recognized as nonemployee share-based compensation presented within mezzanine equity were not recognized. As a result, the balance sheets did not present mezzanine equity, and subsequent exercises of placement agent warrants were improperly measured within APIC. | | 2. | Pre-funded and common warrants – Pre-funded and common warrants were not correctly recognized as liabilities at issuance or subsequently measured to fair value at each reporting date. The result is that no warrants were recognized at issuance, no other income (loss) was recognized on the consolidated statements of operations due to changes in the fair value, and the accounting for the exercise of pre-funded and common warrants did not appropriately measure additional paid in capital. | | 3. | Common inducement warrants – Common inducement warrants were not correctly recognized as liabilities at issuance or subsequently measured to fair value at each reporting date. The result is that no warrants were recognized at issuance, no other income (loss) was recognized on the consolidated statements of operations due to changes in the fair value, and the accounting for the exercise of common inducement warrants did not appropriately measure APIC. | | 4. | SEPA and notes payable – The standby equity purchase agreement (“SEPA”) was not correctly recognized at inception or subsequently throughout the life of the agreement as a derivative instrument, and the settlement of associated notes payable issued for advances on the SEPA were not correctly recognized as settlements of liabilities through the issuance of our stock. | | 5. | Cost of revenue – Certain costs incurred in the sale of our products, including event-related personnel costs, were incorrectly recognized in general and administrative expenses and sales and marketing expenses. | | 6. | Research and development – Certain costs incurred in our research and development activities related to employee and contractor compensation was incorrectly recognized in general and administrative expenses. | | 7. | Property and equipment – Depreciation expense was incorrectly recognized due to certain fixed assets being miscategorized. | | 8. | Inventory – Purchases of certain inventory were incorrectly recognized between inventory property and equipment causing misstatements in depreciation and cost of revenue. | | 9. | Intangible assets – One of our intangible assets was amortized using a useful life that was not appropriate. We revised the estimated useful life to a longer period, resulting in decreased amortization expense in the Affected Periods. | | 10. | Deferred tax liabilities – As a result of several of the aforementioned misstatements, our income tax provision was misstated. | | | 11. | Short-term investments – Certain short-term investments acquired were improperly classified as cash and cash equivalents. | As a result of the errors described above, our previously issued audited consolidated financial statements for the Affected Periods were materially misstated. We have corrected these errors in the accompanying financial statements as of and for the years ended September 30, 2025 and 2024. The impact of these corrections on our consolidated financial statements for each of the Affected Periods is presented below. Restated Audited Consolidated Balance Sheet – As of September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Assets | | | | | | | | | | | | | | Current Assets | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | | 193,629 | | | | (8,055 | ) | | | 11 | | | | 185,574 | | | Short-term investments | | | 58,308 | | | | 8,055 | | | | 11 | | | | 66,363 | | | Inventory | | | 1,380 | | | | (256 | ) | | | 8 | | | | 1,124 | | | Total current assets | | | 255,526 | | | | (256 | ) | | | * | | | | 255,270 | | | Non-current assets | | | | | | | | | | | | | | | | | | Property and equipment, net | | | 5,579 | | | | 215 | | | | 7,8 | | | | 5,794 | | | Intangible assets, net | | | 9,761 | | | | 954 | | | | 9 | | | | 10,715 | | | Other assets, non-current | | | 638 | | | | 2 | | | | * | | | | 640 | | | Total assets | | | 272,758 | | | | 915 | | | | * | | | | 273,673 | | | Liabilities | | | | | | | | | | | | | | | | | | Current liabilities | | | | | | | | | | | | | | | | | | Accrued expenses and other payable | | | 1,377 | | | | (1 | ) | | | * | | | | 1,376 | | | Warrant liability | | | - | | | | 19,285 | | | | 2,3 | | | | 19,285 | | | Total current liabilities | | | 2,378 | | | | 19,284 | | | | * | | | | 21,662 | | | Total liabilities | | | 2,925 | | | | 19,284 | | | | * | | | | 22,209 | | | Mezzanine equity | | | - | | | | 634 | | | | 1 | | | | 634 | | | Stockholders’ equity | | | | | | | | | | | | | | | | | | Additional paid-in capital | | | 293,156 | | | | 7,545 | | | | 1,2,3 | | | | 300,701 | | | Retained earnings | | | (23,693 | ) | | | (26,548 | ) | | | * | | | | (50,241 | ) | | Total stockholders’ equity | | | 269,833 | | | | (19,003 | ) | | | * | | | | 250,830 | | | Total liabilities, mezzanine equity and stockholders’ equity | | | 272,758 | | | | 915 | | | | * | | | | 273,673 | | Restated Audited Consolidated Balance Sheet – As of September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Assets | | | | | | | | | | | | | | Current Assets | | | | | | | | | | | | | | | | | | Inventory | | | 1,148 | | | | (120 | ) | | | 8 | | | | 1,028 | | | Total current assets | | | 33,046 | | | | (120 | ) | | | * | | | | 32,926 | | | Non-current assets | | | | | | | | | | | | | | | | | | Property and equipment, net | | | 738 | | | | 104 | | | | 7,8 | | | | 842 | | | Intangible assets, net | | | 7,621 | | | | (1 | ) | | | 9 | | | | 7,620 | | | Total assets | | | 42,651 | | | | (17 | ) | | | * | | | | 42,634 | | | Liabilities | | | | | | | | | | | | | | | | | | Current liabilities | | | | | | | | | | | | | | | | | | Warrant liability | | | - | | | | 6,940 | | | | 2,3 | | | | 6,940 | | | Total current liabilities | | | 455 | | | | 7,048 | | | | * | | | | 7,395 | | | Deferred income taxes | | | - | | | | 108 | | | | 10 | | | | 108 | | | Total liabilities | | | 913 | | | | 7,048 | | | | * | | | | 7,961 | | | Mezzanine equity | | | - | | | | 786 | | | | 1 | | | | 786 | | | Stockholders’ equity | | | | | | | | | | | | | | | | | | Additional paid-in capital | | | 49,667 | | | | (14,623 | ) | | | 1,2,3,4 | | | | 35,044 | | | Retained earnings | | | (7,939 | ) | | | 6,772 | | | | * | | | | (1,167 | ) | | Total stockholders’ equity | | | 41,738 | | | | (7,851 | ) | | | * | | | | 33,887 | | | Total liabilities, mezzanine equity and stockholders’ equity | | | 42,651 | | | | (17 | ) | | | * | | | | 42,634 | | Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Cost of revenue, net | | | 1,756 | | | | 1,479 | | | | 5,8 | | | | 3,235 | | | Gross profit | | | 3,289 | | | | (1,479 | ) | | | * | | | | 1,810 | | | Research and development | | | 2,432 | | | | 870 | | | | 6 | | | | 3,302 | | | Sales and marketing | | | 1,262 | | | | (521 | ) | | | 5 | | | | 741 | | | General and administrative | | | 17,539 | | | | (2,572 | ) | | | 5,6,7,9 | | | | 14,967 | | | Total operating expenses | | | 21,233 | | | | (2,223 | ) | | | * | | | | 19,010 | | | Income (loss) from operations | | | (17,944 | ) | | | 744 | | | | * | | | | (17,200 | ) | | Other income (loss) | | | - | | | | (34,172 | ) | | | 2,3 | | | | (34,172 | ) | | Total other expense | | | 2,094 | | | | (34,172 | ) | | | * | | | | (32,078 | ) | | Loss before income tax expense | | | (15,850 | ) | | | (33,428 | ) | | | * | | | | (49,278 | ) | | Income tax benefit / (expense) | | | (12 | ) | | | 108 | | | | 10 | | | | 96 | | | Consolidated net loss | | | (15,862 | ) | | | (33,320 | ) | | | * | | | | (49,182 | ) | | Net loss attributable to common stockholders | | | (15,754 | ) | | | (33,320 | ) | | | * | | | | (49,074 | ) | | Basic and diluted net loss per share of common stock | | $ | (0.13 | ) | | | | | | | | | | $ | (0.40 | ) | Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Cost of revenue, net | | | 1,520 | | | | 17 | | | | 5,8 | | | | 1,537 | | | Gross profit | | | 2,720 | | | | (17 | ) | | | * | | | | 2,703 | | | Research and development | | | 2,021 | | | | 614 | | | | 6 | | | | 2,635 | | | General and administrative | | | 6,457 | | | | 76 | | | | 5,6,7 | | | | 6,533 | | | Total operating expenses | | | 9,793 | | | | 690 | | | | * | | | | 10,483 | | | Income (loss) from operations | | | (7,073 | ) | | | (707 | ) | | | * | | | | (7,780 | ) | | Other income (loss) | | | - | | | | 7,587 | | | | 2,3,4 | | | | 7,587 | | | Total other expense | | | (749 | ) | | | 7,587 | | | | * | | | | 6,838 | | | Loss before income tax expense | | | (7,822 | ) | | | 6,880 | | | | * | | | | (942 | ) | | Income tax benefit / (expense) | | | (318 | ) | | | (108 | ) | | | 10 | | | | (426 | ) | | Consolidated net loss | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Net loss attributable to common stockholders | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Basic and diluted net loss per share of common stock | | $ | (0.12 | ) | | | | | | | | | | $ | (0.02 | ) | Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Additional paid-in capital, issuance of shares upon exercise of warrants for cash | | | 16,265 | | | | 22,168 | | | | 2,3 | | | | 38,433 | | | Additional paid-in capital | | | 293,156 | | | | 7,545 | | | | * | | | | 300,701 | | | Net loss attributable to common stockholders | | | (15,754 | ) | | | (33,319 | ) | | | * | | | | (49,073 | ) | | Retained earnings | | | (23,693 | ) | | | (26,548 | ) | | | * | | | | (50,241 | ) | | Total stockholders’ equity | | | 269,833 | | | | (19,003 | ) | | | * | | | | 250,830 | | Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Issuance of common shares for loan settlement | | | 3,383 | | | | (2,083 | ) | | | 4 | | | | 1,300 | | | Additional paid-in capital, issuance of shares upon exercise of warrants for cash | | | - | | | | 2,937 | | | | 2,3 | | | | 2,937 | | | Issuance of new shares for cash | | | 30,124 | | | | (15,487 | ) | | | 2,3 | | | | 14,637 | | | Additional paid-in capital | | | 49,667 | | | | (14,623 | ) | | | * | | | | 35,044 | | | Net loss attributable to common stockholders | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Retained earnings | | | (7,939 | ) | | | 6,772 | | | | * | | | | (1,167 | ) | | Total stockholders’ equity | | | 41,738 | | | | (7,851 | ) | | | * | | | | 33,887 | | Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2025 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Consolidated net loss | | | (15,754 | ) | | | (33,428 | ) | | | * | | | | (49,182 | ) | | Depreciation and amortization | | | 2,319 | | | | (932 | ) | | | 7,9 | | | | 1,387 | | | Change in fair value of warrant liability | | | - | | | | 34,172 | | | | 2,3 | | | | 34,172 | | | Issuance costs related to warrants | | | - | | | | 189 | | | | 1 | | | | 189 | | | Inventory | | | (232 | ) | | | 136 | | | | 8 | | | | (96 | ) | | Accounts receivable | | | (421 | ) | | | (1 | ) | | | * | | | | (422 | ) | | Non-operating losses | | | (108 | ) | | | 108 | | | | * | | | | - | | | Deferred income taxes | | | - | | | | (108 | ) | | | 10 | | | | (108 | ) | | Change in operating lease liabilities | | | 225 | | | | (4 | ) | | | * | | | | 221 | | | Net cash provided by operating activities | | | (9,043 | ) | | | 132 | | | | * | | | | (8,911 | ) | | Purchase of PPE | | | (5,009 | ) | | | (135 | ) | | | 8 | | | | (5,144 | ) | | Purchase of intangible assets | | | (591 | ) | | | 1 | | | | * | | | | (590 | ) | | Purchase of short-term investments | | | (41,975 | ) | | | (8,053 | ) | | | 11 | | | | (50,028 | ) | | Net cash used in investing activities | | | (47,996 | ) | | | (8,187 | ) | | | * | | | | (56,183 | ) | | Net change in cash and cash equivalents | | | 179,063 | | | | (8,055 | ) | | | * | | | | 171,008 | | | Cash, cash equivalents, and restricted cash at end of period | | | 193,629 | | | | (8,055 | ) | | | * | | | | 185,574 | | Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2024 | Line item | | As Previously Reported on 10-K | | | Restatement Adjustment | | | ID | | | As Restated | | | Consolidated net loss | | | (8,140 | ) | | | 6,772 | | | | * | | | | (1,368 | ) | | Change in fair value of warrant liability | | | - | | | | (5,185 | ) | | | 2,3 | | | | (5,185 | ) | | Gain on standby equity purchase agreement | | | - | | | | (2,402 | ) | | | 4 | | | | (2,402 | ) | | Issuance costs related to warrants | | | - | | | | 371 | | | | 3 | | | | 371 | | | Issuance costs related to SEPA | | | - | | | | 319 | | | | 4 | | | | 319 | | | Amortization of notes payable discount | | | - | | | | 120 | | | | 4 | | | | 120 | | | Inventory | | | (326 | ) | | | 119 | | | | 8 | | | | (207 | ) | | Accrued expenses and other payable | | | 38 | | | | (120 | ) | | | 4 | | | | (82 | ) | | Deferred income taxes | | | 518 | | | | 108 | | | | 10 | | | | 626 | | | Depreciation and amortization | | | 81 | | | | 17 | | | | 7,9 | | | | 98 | | | Net cash provided by operating activities | | | (5,060 | ) | | | 119 | | | | * | | | | (4,941 | ) | | Purchase of PPE | | | (725 | ) | | | (119 | ) | | | 8 | | | | (844 | ) | | Purchase of intangible assets | | | (5,470 | ) | | | (1 | ) | | | 9 | | | | (5,471 | ) | | Net cash used in investing activities | | | (22,731 | ) | | | (120 | ) | | | * | | | | (22,851 | ) | | Loan settlement | | | 3,383 | | | | 2 | | | | 4 | | | | 3,385 | | | Net cash used in financing activities | | | 41,923 | | | | 2 | | | | * | | | | 41,925 | | | Net change in cash and cash equivalents | | | 14,132 | | | | 1 | | | | * | | | | 14,133 | | | * | Represents the downstream effects of the identified restatement adjustments and other individually immaterial changes. |
|