v3.26.1
Restatement of Previously Issued Financial Statements
12 Months Ended
Sep. 30, 2025
Restatement of Previously Issued Financial Statements [Abstract]  
Restatement of Previously Issued Financial Statements

NOTE 2: Restatement of Previously Issued Financial Statements

 

We have restated our previously issued audited consolidated financial statements as of and for the years ended September 30, 2025 and 2024 (collectively, the “Affected Periods”), including the related balance sheets, statements of operations, statements of changes in stockholders’ deficit, and statements of cash flows, along with the applicable notes thereto. We determined that the restatement was necessary following the identification of errors related to the accounting for warrants, derivative instruments, and depreciation, which were not recognized or measured in accordance with U.S. GAAP in the previously issued financial statements. The restatement corrects these identified errors in the previously issued financial statements for the Affected Periods. The specific nature of these errors is described below:

 

1. Placement warrants – Placement agent warrants which should have been recognized as nonemployee share-based compensation presented within mezzanine equity were not recognized. As a result, the balance sheets did not present mezzanine equity, and subsequent exercises of placement agent warrants were improperly measured within APIC.

 

2. Pre-funded and common warrants – Pre-funded and common warrants were not correctly recognized as liabilities at issuance or subsequently measured to fair value at each reporting date. The result is that no warrants were recognized at issuance, no other income (loss) was recognized on the consolidated statements of operations due to changes in the fair value, and the accounting for the exercise of pre-funded and common warrants did not appropriately measure additional paid in capital.

 

3. Common inducement warrants – Common inducement warrants were not correctly recognized as liabilities at issuance or subsequently measured to fair value at each reporting date. The result is that no warrants were recognized at issuance, no other income (loss) was recognized on the consolidated statements of operations due to changes in the fair value, and the accounting for the exercise of common inducement warrants did not appropriately measure APIC.

 

4. SEPA and notes payable – The standby equity purchase agreement (“SEPA”) was not correctly recognized at inception or subsequently throughout the life of the agreement as a derivative instrument, and the settlement of associated notes payable issued for advances on the SEPA were not correctly recognized as settlements of liabilities through the issuance of our stock.

 

5. Cost of revenue – Certain costs incurred in the sale of our products, including event-related personnel costs, were incorrectly recognized in general and administrative expenses and sales and marketing expenses.

  

6. Research and development – Certain costs incurred in our research and development activities related to employee and contractor compensation was incorrectly recognized in general and administrative expenses.

 

7. Property and equipment – Depreciation expense was incorrectly recognized due to certain fixed assets being miscategorized.

 

8. Inventory – Purchases of certain inventory were incorrectly recognized between inventory property and equipment causing misstatements in depreciation and cost of revenue.

 

9. Intangible assets – One of our intangible assets was amortized using a useful life that was not appropriate. We revised the estimated useful life to a longer period, resulting in decreased amortization expense in the Affected Periods.

 

10. Deferred tax liabilities – As a result of several of the aforementioned misstatements, our income tax provision was misstated.

 

  11. Short-term investments – Certain short-term investments acquired were improperly classified as cash and cash equivalents.

 

As a result of the errors described above, our previously issued audited consolidated financial statements for the Affected Periods were materially misstated. We have corrected these errors in the accompanying financial statements as of and for the years ended September 30, 2025 and 2024. The impact of these corrections on our consolidated financial statements for each of the Affected Periods is presented below.

 

Restated Audited Consolidated Balance Sheet – As of September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Assets                        
Current Assets                                
Cash and cash equivalents     193,629       (8,055 )     11       185,574  
Short-term investments     58,308       8,055       11       66,363  
Inventory     1,380       (256 )     8       1,124  
Total current assets     255,526       (256 )     *       255,270  
Non-current assets                                
Property and equipment, net     5,579       215       7,8       5,794  
Intangible assets, net     9,761       954       9       10,715  
Other assets, non-current     638       2       *       640  
Total assets     272,758       915       *       273,673  
Liabilities                                
Current liabilities                                
Accrued expenses and other payable     1,377       (1 )     *       1,376  
Warrant liability     -       19,285       2,3       19,285  
Total current liabilities     2,378       19,284       *       21,662  
Total liabilities     2,925       19,284       *       22,209  
Mezzanine equity     -       634       1       634  
Stockholders’ equity                                
Additional paid-in capital     293,156       7,545       1,2,3       300,701  
Retained earnings     (23,693 )     (26,548 )     *       (50,241 )
Total stockholders’ equity     269,833       (19,003 )     *       250,830  
Total liabilities, mezzanine equity and stockholders’ equity     272,758       915       *       273,673  

 

Restated Audited Consolidated Balance Sheet – As of September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Assets                        
Current Assets                                
Inventory     1,148       (120 )     8       1,028  
Total current assets     33,046       (120 )     *       32,926  
Non-current assets                                
Property and equipment, net     738       104       7,8       842  
Intangible assets, net     7,621       (1 )     9       7,620  
Total assets     42,651       (17 )     *       42,634  
Liabilities                                
Current liabilities                                
Warrant liability     -       6,940       2,3       6,940  
Total current liabilities     455       7,048       *       7,395  
Deferred income taxes     -       108       10       108  
Total liabilities     913       7,048       *       7,961  
Mezzanine equity     -       786       1       786  
Stockholders’ equity                                
Additional paid-in capital     49,667       (14,623 )     1,2,3,4       35,044  
Retained earnings     (7,939 )     6,772       *       (1,167 )
Total stockholders’ equity     41,738       (7,851 )     *       33,887  
Total liabilities, mezzanine equity and stockholders’ equity     42,651       (17 )     *       42,634  

 

Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Cost of revenue, net     1,756       1,479       5,8       3,235  
Gross profit     3,289       (1,479 )     *       1,810  
Research and development     2,432       870       6       3,302  
Sales and marketing     1,262       (521 )     5       741  
General and administrative     17,539       (2,572 )     5,6,7,9       14,967  
Total operating expenses     21,233       (2,223 )     *       19,010  
Income (loss) from operations     (17,944 )     744       *       (17,200 )
Other income (loss)     -       (34,172 )     2,3       (34,172 )
Total other expense     2,094       (34,172 )     *       (32,078 )
Loss before income tax expense     (15,850 )     (33,428 )     *       (49,278 )
Income tax benefit / (expense)     (12 )     108       10       96  
Consolidated net loss     (15,862 )     (33,320 )     *       (49,182 )
Net loss attributable to common stockholders     (15,754 )     (33,320 )     *       (49,074 )
Basic and diluted net loss per share of common stock   $ (0.13 )                   $ (0.40 )

 

Restated Audited Consolidated Statement of Operations – Fiscal Year Ended September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Cost of revenue, net     1,520       17       5,8       1,537  
Gross profit     2,720       (17 )     *       2,703  
Research and development     2,021       614       6       2,635  
General and administrative     6,457       76       5,6,7       6,533  
Total operating expenses     9,793       690       *       10,483  
Income (loss) from operations     (7,073 )     (707 )     *       (7,780 )
Other income (loss)     -       7,587       2,3,4       7,587  
Total other expense     (749 )     7,587       *       6,838  
Loss before income tax expense     (7,822 )     6,880       *       (942 )
Income tax benefit / (expense)     (318 )     (108 )     10       (426 )
Consolidated net loss     (8,140 )     6,772       *       (1,368 )
Net loss attributable to common stockholders     (8,140 )     6,772       *       (1,368 )
Basic and diluted net loss per share of common stock   $ (0.12 )                   $ (0.02 )

 

Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Additional paid-in capital, issuance of shares upon exercise of warrants for cash     16,265       22,168       2,3       38,433  
Additional paid-in capital     293,156       7,545       *       300,701  
Net loss attributable to common stockholders     (15,754 )     (33,319 )     *       (49,073 )
Retained earnings     (23,693 )     (26,548 )     *       (50,241 )
Total stockholders’ equity     269,833       (19,003 )     *       250,830  

 

Restated Audited Consolidated Statement of Equity – Fiscal Year Ended September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Issuance of common shares for loan settlement     3,383       (2,083 )     4       1,300  
Additional paid-in capital, issuance of shares upon exercise of warrants for cash     -       2,937       2,3       2,937  
Issuance of new shares for cash     30,124       (15,487 )     2,3       14,637  
Additional paid-in capital     49,667       (14,623 )     *       35,044  
Net loss attributable to common stockholders     (8,140 )     6,772       *       (1,368 )
Retained earnings     (7,939 )     6,772       *       (1,167 )
Total stockholders’ equity     41,738       (7,851 )     *       33,887  

 

Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2025

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Consolidated net loss     (15,754 )     (33,428 )     *       (49,182 )
Depreciation and amortization     2,319       (932 )     7,9       1,387  
Change in fair value of warrant liability     -       34,172       2,3       34,172  
Issuance costs related to warrants     -       189       1       189  
Inventory     (232 )     136       8       (96 )
Accounts receivable     (421 )     (1 )     *       (422 )
Non-operating losses     (108 )     108       *       -  
Deferred income taxes     -       (108 )     10       (108 )
Change in operating lease liabilities     225       (4 )     *       221  
Net cash provided by operating activities     (9,043 )     132       *       (8,911 )
Purchase of PPE     (5,009 )     (135 )     8       (5,144 )
Purchase of intangible assets     (591     1       *       (590 )
Purchase of short-term investments     (41,975 )     (8,053 )     11       (50,028 )
Net cash used in investing activities     (47,996 )     (8,187 )     *       (56,183 )
Net change in cash and cash equivalents     179,063       (8,055 )     *       171,008  
Cash, cash equivalents, and restricted cash at end of period     193,629       (8,055 )     *       185,574  

 

Restated Audited Consolidated Statement of Cash Flows – Fiscal Year Ended September 30, 2024

 

Line item   As
Previously
Reported
on 10-K
    Restatement
Adjustment
    ID     As Restated  
Consolidated net loss     (8,140 )     6,772       *       (1,368 )
Change in fair value of warrant liability     -       (5,185 )     2,3       (5,185 )
Gain on standby equity purchase agreement     -       (2,402 )     4       (2,402 )
Issuance costs related to warrants     -       371       3       371  
Issuance costs related to SEPA     -       319       4       319  
Amortization of notes payable discount     -       120       4       120  
Inventory     (326 )     119       8       (207 )
Accrued expenses and other payable     38       (120 )     4       (82 )
Deferred income taxes     518       108       10       626  
Depreciation and amortization     81       17       7,9       98  
Net cash provided by operating activities     (5,060 )     119       *       (4,941 )
Purchase of PPE     (725 )     (119 )     8       (844 )
Purchase of intangible assets     (5,470 )     (1 )     9       (5,471 )
Net cash used in investing activities     (22,731 )     (120 )     *       (22,851 )
Loan settlement     3,383       2       4       3,385  
Net cash used in financing activities     41,923       2       *       41,925  
Net change in cash and cash equivalents     14,132       1       *       14,133  

 

* Represents the downstream effects of the identified restatement adjustments and other individually immaterial changes.