v3.26.1
Consolidated Statement of Cash Flows
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2026
USD ($)
Jun. 30, 2025
USD ($)
Cash flows from operating activities:        
Net loss $ (31,101) $ (1,928) $ (28,867) $ (11,148)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation     660 640
Amortization of intangible assets 2,711 2,711 5,421 5,421
Amortization of debt discount and debt issuance costs 900 800 1,796 1,664
Amortization of operating right-of-use assets     339 246
Stock-based compensation     15,206 9,451
Loss on debt extinguishment, net 30,782 0 30,782 0
Changes in operating assets and liabilities:        
Trade accounts receivable     (7,055) (12,633)
Prepaid expenses and other current assets     (4,344) 1,803
Inventory     (8,651) (11,190)
Accounts payable     4,536 (367)
Other accrued liabilities     (3,009) (3,230)
Accrued trade discounts and rebates     12,305 8,445
Accrued returns reserve     (371) 700
Operating lease liabilities     (911) (742)
Other     296 1,091
Net cash provided by (used in) operating activities     18,133 (9,849)
Cash flows from investing activities:        
Capital expenditures     (534) (292)
Net cash used in investing activities     (534) (292)
Cash flows from financing activities:        
Proceeds from issuance of employee stock purchase plan shares     985 830
Proceeds from exercise of stock options     1,396 5,833
Proceeds from Issuance of Warrants     7,933 0
Repurchase of common stock withheld for taxes     (17,208) (8,858)
Net cash used in financing activities     (6,894) (2,195)
Net increase (decrease) in cash, cash equivalents, and restricted cash     10,705 (12,336)
Cash, cash equivalents and restricted cash, beginning of year     115,063 75,744
Cash, cash equivalents and restricted cash, end of quarter 125,768 63,408 125,768 63,408
Supplemental schedule of cash flow information(1):        
Cash paid for interest     10,725 13,090
Supplemental schedule of non-cash activities:        
Issuance of common shares in settlement of 2025 Convertible Debt   11,958 0 15,146
Exercise of stock options     31 279
Cash flows from operating activities:        
Cash and cash equivalents 121,747 59,285 121,747 59,285
Restricted cash included in Other assets (1) 4,021 [1] 4,123 [1] 4,021 [1] 4,123 [1]
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows $ 125,768 $ 63,408 $ 125,768 $ 63,408
[1] These restricted cash items are primarily security deposits in the form of letters of credit for the Company to secure certain leases.