bobs-20260628

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________

FORM 10-Q

_________________________


x			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 2026


o			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number 001-43101

_________________________

Bob's Discount Furniture, Inc.

(Exact name of registrant as specified in its charter)

_________________________


Delaware						46-4501905
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

434 Tolland Turnpike Manchester, CT						06042
(Address of Principal Executive Offices)						(Zip Code)

(860) 474 1200

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.0001 par value	BOBS	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes o No x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The registrant had 130,687,076 shares of common stock outstanding as of August 4, 2026.

Table of Contents


			Page(s)

Part I - Financial Information			4
Item 1. Financial Statements			4
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			19
Item 3. Quantitative and Qualitative Disclosures About Market Risk			31
Item 4. Controls and Procedures			31

Part II - Other Information			32
Item 1. Legal Proceedings			32
Item 1A. Risk Factors			32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			32
Item 5. Other Information			32
Item 6. Exhibits			32
Signatures			33

Cautionary Note Regarding Forward-Looking Statements

The discussion in this Quarterly Report on Form 10-Q for the fiscal quarter ended June 28, 2026 (this “Quarterly Report”) contains forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies and other future conditions. Forward-looking statements can generally be identified by words such as “anticipate,” “believe,” “envision,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “contemplate” and other similar expressions, although not all forward-looking statements contain these identifying words. Forward-looking statements include, but are not limited to, statements concerning: plans to open new stores, expand into new regions and increase market share; our ability to manage supplier relationships; new store unit economics and new store growth as a driver of net revenue growth; the impact and future applicability of tariffs on our imported products and the potential recovery of tariffs previously paid; expected future selling, general and administrative expenses and capital expenditures; and plans to increase brand awareness and increase comparable sales.

The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, factors and assumptions described in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 28, 2025, as filed with the Securities and Exchange Commission (the “SEC”) on March 18, 2026 (the “2025 Annual Report”), including those relating to, among other things:

•our reliance on foreign manufacturing, suppliers and imports for our products;

•the significant competition within our industry;

•our ability to successfully anticipate or respond to changes in consumer preferences;

•global economic conditions and the effect of economic pressures and other business factors on discretionary consumer spending;

•managing the challenges associated with our planned new store growth;

•failures by our third-party suppliers or the unavailability of suitable suppliers at reasonable prices;

•failures of our vendors to meet our quality standards or applicable regulatory frameworks;

•disruption in our distribution capabilities or supply chain, including due to the recent conflict in Iran and associated fuel price increases;

•our ability to protect our intellectual property rights;

•compliance with applicable governmental regulations;

•our ability to protect the privacy and security of information related to our customers, us, our employees or others;

•disruption in our information systems; and

•our ability to effectively manage our eCommerce platform and digital marketing efforts.

The forward-looking statements contained in this Quarterly Report represent our views as of the date of this Quarterly Report. We undertake no obligation to publicly update any forward-looking statements whether as a result of new information, future developments or otherwise, except as required by law.

Part I - Financial Information

Item 1. Financial Statements

Bob’s Discount Furniture, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands, except share and per share amounts)


	June 28, 2026		December 28, 2025
Assets
Current assets
Cash and cash equivalents	$	32,022	$	53,202
Restricted cash	10,175		9,412
Accounts receivable	27,065		17,590
Inventories	345,853		350,284
Tariff refunds receivable	41,908		—
Prepaids and other current assets	47,974		40,871
Total current assets	504,997		471,359
Property and equipment, net	386,867		328,827
Operating lease right-of-use assets	661,362		641,529
Intangible assets	179,100		179,100
Goodwill	181,699		181,699
Deferred offering costs	—		3,981
Other assets	9,592		5,260
Total assets	$	1,923,617	$	1,811,755
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable	$	279,131	$	260,610
Self-insurance reserves	30,061		27,959
Accrued expenses	52,947		66,211
Customer deposits	80,387		70,740
Current portion of Term Loan	—		1,750
Finance lease liabilities, current portion	14,158		15,201
Operating lease liabilities, current portion	106,446		100,563
Total current liabilities	563,130		543,034

Term Loan	—		337,430
Finance lease liabilities, noncurrent portion	72,043		44,254
Operating lease liabilities, noncurrent portion	701,052		678,800
Deferred income taxes	46,774		43,306
Other long-term liabilities	9,446		1,011
Total long-term liabilities	829,315		1,104,801
Total liabilities	1,392,445		1,647,835
Commitments and Contingencies (Note 8)
Stockholders' Equity
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding at June 28, 2026; $0.01 par value, 50,000 shares authorized, no shares issued or outstanding at December 28, 2025	—		—
Common stock, $0.0001 par value, 445,000,000 shares authorized, 130,685,807 shares issued and outstanding at June 28, 2026; $0.0001 par value, 300,000,000 shares authorized, 119,777,765 shares issued and 110,530,029 outstanding at December 28, 2025	13		11
Additional paid-in capital	439,441		199,796
Treasury stock shares, at cost, — and 9,247,736 shares at June 28, 2026 and December 28, 2025, respectively	—		(67,336)

Retained earnings	91,718		31,449
Total stockholders' equity	531,172		163,920
Total liabilities and stockholders' equity	$	1,923,617	$	1,811,755

See accompanying notes to condensed consolidated financial statements.

Bob’s Discount Furniture, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited, amounts in thousands, except per share amounts)


	Three-Month Fiscal Period Ended				Six-Month Fiscal Period Ended
	June 28, 2026		June 29, 2025		June 28, 2026		June 29, 2025
Net revenues	$	619,570	$	569,529	$	1,197,666	$	1,102,293
Cost of sales	300,509		305,188		622,095		601,309
Gross profit	319,061		264,341		575,571		500,984
Operating expenses (income)
Selling, general, and administrative	234,993		214,961		470,140		430,606
Pre-opening expenses	5,533		5,384		10,273		8,369
Net loss (gain) on disposal of fixed assets	44		(157)		44		(136)
Restructuring charges	—		—		—		292
Insurance recoveries	—		(4,497)		(667)		(4,497)
Total operating expenses	240,570		215,691		479,790		434,634
Operating income	78,491		48,650		95,781		66,350
Other (income) expense
Interest expense	1,888		1,221		17,192		2,124
Interest income	(1,616)		(263)		(1,813)		(663)
Other income, net	(1,331)		(49)		(1,331)		(623)
Total other (income) expense, net	(1,059)		909		14,048		838
Income before taxes	79,550		47,741		81,733		65,512
Income tax expense	21,753		12,531		21,419		17,157
Net income and comprehensive income	$	57,797	$	35,210	$	60,314	$	48,355




Basic net income per share	$	0.44	$	0.32	$	0.48	$	0.44
Diluted net income per share	$	0.43	$	0.31	$	0.46	$	0.43

See accompanying notes to condensed consolidated financial statements.

Bob’s Discount Furniture, Inc.

Condensed Consolidated Statements of Changes in Stockholders' Equity

(Unaudited, amounts in thousands, except share amounts)


Three-Month Fiscal Period Ended June 28, 2026
	Common Stock			Additional Paid-in Capital		Treasury Stock			Retained Earnings		Total Stockholders' Equity
	Shares	Amount				Shares	Amount
Balances at March 29, 2026	130,502,007	$	13	$	438,294	—	$	—	$	33,921	$	472,228
Common stock issued under management incentive plan	183,800	—		308		—	—		—		308

Stock-based compensation expense	—	—		839		—	—		—		839

Net income	—	—		—		—	—		57,797		57,797
Balances at June 28, 2026	130,685,807	$	13	$	439,441	—	$	—	$	91,718	$	531,172

Three-Month Fiscal Period Ended June 29, 2025
	Common Stock			Additional Paid-in Capital		Treasury Stock			Retained Earnings		Total Stockholders' Equity
	Shares	Amount				Shares	Amount
Balances at March 30, 2025	109,960,132	$	11	$	227,950	9,012,577	$	(65,071)	$	314,829	$	477,719
Common stock issued under management incentive plan	445,972	—		2,210		—	—		—		2,210

Repurchases of common stock	(98,974)	—		—		98,974	(953)		—		(953)
Stock-based compensation expense	—	—		931		—	—		—		931

Net income	—	—		—		—	—		35,210		35,210
Balances at June 29, 2025	110,307,130	$	11	$	231,091	9,111,551	$	(66,024)	$	350,039	$	515,117

See accompanying notes to condensed consolidated financial statements.


Bob's Discount Furniture, Inc.
Condensed Consolidated Statements of Changes in Stockholders' Equity (cont.)
(Unaudited, amounts in thousands, except share amounts)


Six-Month Fiscal Period Ended June 28, 2026
	Common Stock			Additional Paid-in Capital		Treasury Stock			Retained Earnings		Total Stockholders' Equity
	Shares	Amount				Shares	Amount
Balances at December 28, 2025	110,530,029	$	11	$	199,796	9,247,736	$	(67,336)	$	31,449	$	163,920
Common stock issued under management incentive plan	714,590	1		1,322		—	—		—		1,323
Issuance of common stock upon initial public offering, net of underwriter discounts and offering expenses	19,450,000	2		304,173		—	—		—		304,175
Repurchases of common stock	(8,725)	—		—		8,725	(69)		—		(69)
Retirement of treasury stock	—	(1)		(67,404)		(9,256,461)	67,405		—		—
Stock-based compensation expense	—	—		1,554		—	—		—		1,554

Payment for fractional shares	(87)	—		—		—	—		(45)		(45)
Net income	—	—		—		—	—		60,314		60,314
Balances at June 28, 2026	130,685,807	$	13	$	439,441	—	$	—	$	91,718	$	531,172

Six-Month Fiscal Period Ended June 29, 2025
	Common Stock			Additional Paid-in Capital		Treasury Stock			Retained Earnings		Total Stockholders' Equity
	Shares	Amount				Shares	Amount
Balances at December 29, 2024	109,872,523	$	11	$	225,886	8,831,043	$	(63,351)	$	301,684	$	464,230
Common stock issued under management incentive plan	715,115	—		3,383		—	—		—		3,383
Repurchases of common stock	(280,508)	—		—		280,508	(2,673)		—		(2,673)
Stock-based compensation expense	—	—		1,822		—	—		—		1,822

Net income	—	—		—		—	—		48,355		48,355
Balances at June 29, 2025	110,307,130	$	11	$	231,091	9,111,551	$	(66,024)	$	350,039	$	515,117

See accompanying notes to condensed consolidated financial statements.

Bob’s Discount Furniture, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)


	Six-Month Fiscal Period Ended
	June 28, 2026		June 29, 2025
Cash flows from operating activities
Net income	$	60,314	$	48,355
Adjustments to reconcile net income to net cash provided by operating activities
Stock-based compensation expense	1,554		1,822
Transaction losses	1,321		1,443
Depreciation and amortization	38,297		34,065
Non-cash interest expense	10,880		44
Loss (gain) on disposal of fixed assets	44		(136)
Non-cash lease costs	36,358		37,111
Deferred income taxes	3,469		(823)
Change in reserve for product warranties	(200)		650
Changes in operating assets and liabilities
Accounts receivable	(10,796)		(2,227)
Inventories	4,431		(14,803)
Tariff refunds receivable	(41,908)		—
Prepaids and other current assets	(7,103)		(3,313)
Other assets	(4,392)		27
Accounts payable	21,814		(41,820)
Accrued expenses	(10,893)		(7,225)
Customer deposits	9,647		7,280
Operating leases	(28,056)		(24,285)
Other long-term liabilities	8,365		—
Net cash provided by operating activities	93,146		36,165
Cash flows from investing activities
Purchase of property and equipment	(59,904)		(37,979)

Net cash used in investing activities	(59,904)		(37,979)
Cash flows from financing activities

Principal payments on Term Loan	(350,000)		—

Proceeds from Line of Credit	122,000		3,000
Principal payments on Line of Credit	(122,000)		(3,000)

Principal payments on financing lease obligations	(10,551)		(5,487)

Net proceeds related to exercise of employee stock options	1,304		1,419
Payments for the acquisition of treasury stock	(50)		(709)
Proceeds from issuance of common stock, net of underwriter discounts	310,915		—

Payments for fractional shares	(45)		—
Payments of initial public offering costs	(5,232)		—
Net cash used in financing activities	(53,659)		(4,777)
Net decrease in cash, cash equivalents, and restricted cash	(20,417)		(6,591)
Cash, cash equivalents, and restricted cash beginning of period	62,614		80,558
Cash, cash equivalents, and restricted cash end of period	$	42,197	$	73,967

Supplemental disclosure of cash flow data

Cash paid for interest	$	4,741	$	1,155
Supplemental disclosure of noncash investing and financing activities
Assets acquired under financing leases	$	37,133	$	22,441
Purchase of property and equipment included in accounts payable	18,404		8,966

Employees cashless exercising of stock options	19		1,964

See accompanying notes to condensed consolidated financial statements.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

1. Nature of Business

Bob’s Discount Furniture, Inc. is a Delaware corporation and omni-channel retailer of quality home furnishings offering a wide variety of merchandise assortments across several categories including upholstery, case goods, bedding and other. This assortment of merchandise can be purchased through both retail and eCommerce sales channels. As used in these Condensed Consolidated Financial Statements, “the Company” refers to Bob's Discount Furniture, Inc. and its subsidiaries. At June 28, 2026, the Company operated 218 stores in 27 states across the United States.

On February 5, 2026, the Company completed an initial public offering (the “IPO”), pursuant to which an aggregate of 19,450,000 shares of common stock were sold at a price of $17.00 per share. The Company received aggregate net proceeds of $304.2 million after deducting underwriting discounts and commissions and other offering expenses. The Company used the net proceeds from the IPO, cash on hand and borrowings under the Revolving Credit Facility to repay the amounts outstanding under its $350.0 million Term Loan. Refer to “Note 3, Long-Term Debt” for further information on the Term Loan and Revolving Credit Facility.

2. Summary of Significant Accounting Policies

Basis of Presentation

These unaudited condensed consolidated financial statements include the accounts and those of the Company's wholly-owned subsidiaries and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States (“U.S. GAAP”) for complete financial statements.

In the opinion of management, these condensed consolidated financial statements reflect all adjustments necessary for a fair presentation of the Company's financial position, results of operations and cash flows for the interim periods presented. All adjustments are of a normal recurring nature, unless otherwise disclosed in this report. The results reported in these condensed consolidated financial statements should not necessarily be taken as indicative of the results that may be expected for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with the Company's consolidated financial statements as of and for the fiscal year ended December 28, 2025.

The Company's fiscal quarters follow a 13-week convention (“three-month fiscal period”), with each quarter ending on a Sunday. The second quarters for 2026 and 2025 ended on June 28, 2026 and June 29, 2025, respectively.

Estimates and Assumptions

The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Areas in which significant estimates have been made include, but are not limited to leased assets and the Company's evaluation of retail stores for impairment. Actual results could differ from the estimates made and such differences could be material to the condensed consolidated financial statements.

Tariff Refunds

In February 2026, the U.S. Supreme Court ruled that tariffs imposed under the International Emergency Economic Powers Act (“IEEPA”) were not authorized, and subsequent legal proceedings have directed U.S. Customs and Border Protection (“CBP”) to process refunds of such tariffs. The Company evaluates potential tariff refunds as gain contingencies. Accordingly, no amounts are recognized in the condensed consolidated financial statements until the refund becomes realized or realizable, which the Company defines as the earlier of CBP approval of the refund claim or receipt of cash. When recognized, tariff refunds will be recorded as a reduction of cost of sales for inventory previously sold or as a reduction to inventory for products remaining on hand. The portion of refunds received that represent interest will be recorded as interest income. During the three and six-month fiscal periods ended June 28, 2026, the Company received approval from the CBP for $45.1 million in IEEPA tariff refund claims. Of this amount, the Company recognized $37.9 million of tariff refunds for claims as a reduction of costs of sales related to inventory previously sold and $1.5 million in interest income on the Company's condensed consolidated statement of operations and comprehensive income and $5.7 million as a reduction to inventory on the Company's condensed consolidated balance sheet. At June 28, 2026, the Company had a receivable of $41.9 million associated with these tariff refund claims included in tariff refunds receivable on the Company's condensed consolidated balance sheet, which was received subsequent to fiscal quarter end.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

Recently Issued Accounting Standards

Recent Accounting Standards Not Yet Adopted

In December 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-11, Interim Reporting (Topic 270) - Narrow Scope Improvements. The standard update clarifies interim disclosure requirements and the applicability of Topic 270. This ASU adds a comprehensive list of required interim disclosures, clarifies the form and content of interim financial statements, and requires disclosure of events since the end of the previous annual reporting period that materially affect the entity. This update will be effective for interim periods within fiscal years beginning after December 15, 2027, and can be applied either prospectively or retrospectively. Early adoption is permitted. The Company does not expect this update to have a material impact on its condensed consolidated financial statements.

In December 2025, the FASB issued ASU 2025-10, Accounting for Government Grants Received by Business Entities. The standard update establishes the accounting for a government grant received by a business entity, including guidance for (1) a grant related to an asset and (2) a grant related to income. This update will be effective for fiscal years beginning after December 15, 2028, including interim periods within those fiscal years, and can be applied modified retrospectively or retrospectively. Early adoption is permitted. The impact that this standard update will have on the Company is dependent on future government grants.

In September 2025, the FASB issued ASU 2025-06, Targeted Improvements to the Accounting for Internal-Use Software. The standard update eliminates accounting consideration of software project development stages that exists under current U.S. GAAP. Capitalization of software development costs would begin when (1) management has authorized and committed to funding a software development project and (2) it is probable that the software development project will be completed and the software will be used to perform its intended function. This update will be effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, and can be applied prospectively, using a modified transition based on status of the project and whether software costs were capitalized before the date of adoption, or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact that this standard update will have on the Company’s consolidated financial statements when adopted.

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. The standard update requires disclosure of additional information about specific expense categories to provide investors with a better understanding of an entity’s cost structure and forecasting cash flows. The new requirements will be effective for fiscal years beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, and can be applied prospectively or retrospectively. Early adoption is permitted. The amendments in the standard can be applied either prospectively or retrospectively. The Company is currently evaluating the impact on its disclosures from adopting this new accounting standard.

3. Long-Term Debt

Long-term debt obligations are summarized as follows:


(in thousands)	June 28, 2026		December 28, 2025
Revolving Credit Facility	$	—	$	—
Term Loan	—		350,000
Total long-term debt at par value	—		350,000
Less: Current portion of long-term debt	—		(1,750)
Less: Unamortized original issue discount	—		(10,820)
Total long-term debt	$	—	$	337,430

Term Loan

On October 31, 2025, the Company entered into a $350.0 million Term Loan (the “Term Loan”) having a maturity date of October 31, 2032 and bearing interest of 4.0% plus the Secured Overnight Financing Rate (“SOFR”), with a SOFR floor of 0%. Contracted payments were 1% of the Term Loan annually, with 0.25% paid quarterly beginning in June 2026.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

The Company was required to prepay the Term Loan with any proceeds received from an IPO of the Company’s common shares. In the six-month fiscal period ended June 28, 2026, the Company repaid the Term Loan using net proceeds from the IPO completed in February 2026, cash on hand and borrowings under the Revolving Credit Facility. Refer to “Note 1, Nature of Business” for further information on the IPO.

Debt Issuance Costs

In connection with the Term Loan, the Company incurred $11.0 million of financing costs, which were deferred as a reduction to the carrying value of the long-term debt obligation. The amounts deferred were amortized over the life of the Term Loan using the effective interest method and recognized as interest expense in the Company’s condensed consolidated statements of operations and comprehensive income. In connection with the repayment of the Term Loan, the Company recognized an acceleration of amortization of debt issuance costs of $10.7 million in the six-month fiscal period ended June 28, 2026.

Asset Based Revolving Credit Facility

In the three-month fiscal period ended June 28, 2026, the Company amended its Asset Based Revolving Credit Facility (“Revolving Credit Facility”), increasing the maximum availability from $125.0 million to $200.0 million and extending the maturity date to April 2031. The availability of credit at any given time is constrained by the terms and conditions of the facility, including the amount of collateral available and a borrowing base formula based on several factors including the value of eligible qualified cash, accounts receivable and inventory. In connection with the Revolving Credit Facility, the Company has entered into a letter of credit of $0.6 million issued on the Company's behalf by a financial institution related to the guarantee of future payment on certain lease agreements. Borrowing capacity under the Revolving Credit Facility was $144.6 million and $124.4 million at June 28, 2026 and December 28, 2025, respectively. In connection with the amendment, the Company incurred $0.6 million in financing costs that will be amortized over the term of the Revolving Credit Facility using the effective interest method. Amortization of debt issuance costs associated with the Revolving Credit Facility was not material for the three and six-month fiscal periods ended June 28, 2026 and June 29, 2025.

4. Fair Value Measurements

The following table summarizes, by level within the fair value hierarchy, the financial assets and liabilities that are accounted for at fair value on a recurring basis at June 28, 2026, and December 28, 2025.


(in thousands)	Quoted Prices in Active Markets for Identical Assets (Level 1)		Quoted Prices in Active Markets for Similar Assets (Level 2)		Unobservable inputs for which little or no market data exists (Level 3)		Total
Asset (Liability)
Money market funds	$	1,083	$	—	$	—	$	1,083
Balance at June 28, 2026	$	1,083	$	—	$	—	$	1,083

Asset (Liability)
Money market funds	$	31,792	$	—	$	—	$	31,792
Balance at December 28, 2025	$	31,792	$	—	$	—	$	31,792

There were no Level 3-classified assets or liabilities at June 28, 2026 or December 28, 2025.

The Company did not record any impairment charges or expected credit losses on assets required to be measured at fair value on a non-recurring basis during the three and six-month fiscal periods ended June 28, 2026 and June 29, 2025.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

5. Related Party Transactions

Leases

The Company had no related party lease activity in the six-month fiscal period ended June 28, 2026. In the three and six-month fiscal periods ended June 29, 2025, the Company leased four retail stores from limited liability companies of which Mr. Bob Kaufman, the Company's founder and a member of the Board of Directors from 2014 until his resignation in December 2025, maintained ownership. Total rent expense associated with these related parties was $0.7 million and $1.3 million for the three and six-month fiscal periods ended June 29, 2025, respectively.

Management Fees

Upon consummation of the Company’s IPO, the Company's advisory agreement with Bain Capital terminated. In connection with the termination, the Company recognized a fee of $2.0 million in the six-month fiscal period ended June 28, 2026. In the three and six-month fiscal periods ended June 29, 2025, the Company recognized management fees and expense reimbursement to entities affiliated with Bain Capital in connection with the advisory agreement totaling $0.5 million and $1.0 million, respectively. The termination and management fees are classified as selling, general and administrative ("SG&A") expenses in the Company's condensed consolidated statements of operations and comprehensive income.

Customer Service Fees

The Company recognized fees for the outsourcing of customer service assistance to an entity affiliated with Bain Capital totaling $1.9 million and $2.0 million for the three-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively, and $3.8 million and $3.9 million for the six-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively. These fees are classified as SG&A in the Company's condensed consolidated statements of operations and comprehensive income. The Company had amounts owed associated with these fees of $0.6 million as of both June 28, 2026 and December 28, 2025, which were included in accounts payable on the Company's condensed consolidated balance sheet.

6. Product Warranties

Product Warranties

The following table summarizes the Company's activity for product warranty obligations:


	Six-Month Fiscal Period Ended
(in thousands)	June 28, 2026		June 29, 2025
Product warranties beginning balance	$	7,495	$	6,783
Accruals for warranties issued	9,122		9,139
Settlements (in cash or in-kind)	(11,012)		(9,216)
Change in reserve estimate	1,690		727
Product warranties ending balance	7,295		7,433
Less: Current portion of warranties	(6,214)		(6,494)
Total long-term warranties	$	1,081	$	939

7. Leases

The Company recognizes leases in its condensed consolidated balance sheets as a right-of-use ("ROU") asset and a lease liability. The Company has operating leases for its retail stores, distribution centers, corporate headquarters, and certain equipment under operating and finance leases that expire at various dates through 2041. Some of the leases include options to extend the lease term for up to 20 years. The Company's leases do not have any residual value guarantees or any restrictions or covenants imposed by the leases.

At June 28, 2026, the Company had 19 non-cancellable leases for retail stores and one non-cancellable lease for a regional distribution center of which none had commenced. The initial terms of these leases range from ten to fifteen years

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

with options to extend for up to an additional twenty years. Upon lease commencement, the ROU asset and lease liability will be determined and recognized in the Company's condensed consolidated balance sheets. Lease liabilities at June 28, 2026 exclude undiscounted future lease payments of approximately $258.6 million associated with these leases.

The following table summarizes finance and operating lease assets and liabilities recognized in the Company's condensed consolidated balance sheets at June 28, 2026, and December 28, 2025:


(in thousands)	Classification	June 28, 2026		December 28, 2025
Assets
Finance leases	Property and equipment, net	$	79,217	$	48,755
Operating leases	Operating lease right-of-use assets	661,362		641,529
Total lease assets		$	740,579	$	690,284

Liabilities
Current
Finance leases	Finance lease liabilities, current portion	$	14,158	$	15,201
Operating leases	Operating lease liabilities, current portion	106,446		100,563
Noncurrent
Finance leases	Finance lease liabilities, noncurrent portion	72,043		44,254
Operating leases	Operating lease liabilities, noncurrent portion	701,052		678,800
Total lease liabilities		$	893,699	$	838,818

The following table summarizes lease expense recognized in the Company's condensed consolidated statements of operations and comprehensive income for the three and six-month fiscal periods ended June 28, 2026 and June 29, 2025:


	Three-Month Fiscal Period Ended				Six-Month Fiscal Period Ended
(in thousands)	June 28, 2026		June 29, 2025		June 28, 2026		June 29, 2025
Operating lease cost
Fixed	$	38,348	$	33,827	$	75,673	$	66,842
Variable	162		186		343		335
Finance lease cost
Amortization of assets	3,693		3,134		6,834		5,499
Interest on lease liabilities	1,242		854		2,117		1,432
Short-term lease cost	434		551		1,250		776
Total lease expense	$	43,879	$	38,552	$	86,217	$	74,884

Supplemental cash flow information related to leases is as follows:


	Six-Month Fiscal Period Ended
(in thousands)	June 28, 2026		June 29, 2025
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	80,539	$	72,208
Operating cash flows from finance leases	2,117		1,432
Financing cash flows from finance leases	10,551		5,487
Right-of-use assets obtained in exchange for lease obligations
Finance leases	37,133		22,441
Operating leases	56,191		63,999

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

The weighted average remaining lease term and weighted average discount rate for finance and operating leases at June 28, 2026, and June 29, 2025, were:


	June 28, 2026		June 29, 2025
Weighted average remaining lease term (in years)
Finance leases	5.5		4.8
Operating leases	7.5		7.0
Weighted average discount rate
Finance leases	6.1	%	5.8	%
Operating leases	8.6	%	8.8	%

The following table summarizes the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancellable leases with terms of more than one year that are recognized in the Company's condensed consolidated balance sheet at June 28, 2026:


(in thousands)	Operating Leases			Finance Leases
Remainder of 2026		$	85,108		$	9,869
2027		170,738			19,220
2028		162,187			17,579
2029		144,373			16,543
2030		125,927			15,856
2031		105,056			8,877
Thereafter		308,989			14,297
Total undiscounted future minimum		$	1,102,378		$	102,241
Less: Amount representing interest		294,880			16,040
Total present value of lease obligations		$	807,498		$	86,201

8. Commitments and Contingencies

Contingencies

The Company is a defendant in lawsuits arising in the ordinary course of business. Such matters are subject to many uncertainties and the outcomes of individual litigated matters are not predictable with assurance. While the Company is unable to predict the outcome, based on information currently available, the Company does not believe that resolution of any of these matters, individually or in the aggregate, will have a material adverse effect on the Company's condensed consolidated financial position, results of operations or cash flows.

Government Grants

In 2016, the State of Connecticut Department of Economic and Community Development (“DECD”) agreed to provide the Company with up to $20.7 million in subsidies comprised primarily of a $1.7 million grant, up to $11.0 million of tax credits and a $7.0 million forgivable loan in consideration of certain minimum investments that the Company agreed to make in Connecticut. The grant, which has no continuing conditions, was received in prior years, and no material benefit has been or is expected to be realized from the tax credits. The terms of the forgivable loan are described below.

DECD Loan Forgiveness Program

Under an agreement dated December 14, 2016, as most recently amended on December 3, 2025, the DECD provided a direct forgivable loan of $7.0 million which bears interest at an annual rate of 2%. The funds were specifically designated for use in the purchase of leasehold improvements, machinery and equipment, and furniture and fixtures in conjunction with the construction of the Company's corporate headquarters. Monthly interest-only payments commenced at the time the loan was granted with principal payments deferred until January 1, 2028. The final payment of principal and interest is due on September 1, 2029, if not sooner paid or forgiven. The Company will be entitled to prorated loan forgiveness so long as

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

the Company has achieved at least 50% of its full-time Connecticut jobs creation requirement for twenty-four consecutive months, of which it can choose the twenty-four consecutive months with the highest average full-time employment in Connecticut during the period from December 14, 2016, through October 31, 2027, does not relocate its Manchester, Connecticut corporate headquarters through December 14, 2038 and does not relocate its Connecticut distribution center operations outside of the State of Connecticut through December 3, 2035. The Company believes it will meet all the requirements for loan forgiveness and accordingly has not recognized the forgivable loan in the Company’s condensed consolidated balance sheets. As the Company believes it will meet all requirements for loan forgiveness, the proceeds from the loan offset the carrying cost of the $7.9 million of assets generated in Connecticut associated with this program included in prepaid and other assets on the Company's condensed consolidated balance sheets.

The Company assesses the likelihood of the conditions attached to the loan each reporting period. If the Company determines that it is no longer probable it will meet the conditions outlined in the DECD agreement, the change will be accounted for as a change in estimate.

Letters of Credit

The Company has entered into a letter of credit issued on the Company's behalf by a financial institution related to the guarantee of collateral for our workers' compensation and automobile liability insurance contracts. There was $10.2 million and $9.4 million of outstanding letters of credit at June 28, 2026 and December 28, 2025, respectively, related to these insurance programs, which were included in restricted cash on the Company's condensed consolidated balance sheets.

9. Net Income Per Share

Basic and diluted net income per share were as follows:


	Three-Month Fiscal Period Ended				Six-Month Fiscal Period Ended
(in thousands, except share and per share amounts)	June 28, 2026		June 29, 2025		June 28, 2026		June 29, 2025
Net income	$	57,797	$	35,210	$	60,314	$	48,355

Weighted-Average Shares Outstanding
Weighted average number of shares outstanding	130,634,309		110,082,310		126,431,362		109,988,747
Dilutive effect of stock options	5,006,644		2,681,150		5,443,297		2,695,373
Diluted weighted-average number of shares outstanding	135,640,953		112,763,460		131,874,659		112,684,120

Net Income Per Share
Basic net income per share	$	0.44	$	0.32	$	0.48	$	0.44
Diluted net income per share	$	0.43	$	0.31	$	0.46	$	0.43

In the three-month fiscal periods ended June 28, 2026 and June 29, 2025, 485,795 and 1,678,486 stock-based awards, respectively, were excluded from the diluted net income per share calculation because their inclusion would have been anti-dilutive. In the six-month fiscal periods ended June 28, 2026 and June 29, 2025, 397,236 and 1,684,288 stock-based awards, respectively, were excluded from the diluted net income per share calculation because their inclusion would have been anti-dilutive.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

10. Revenue and Segment Information

The following table details revenue by source and significant segment expenses for the Company's one reportable segment:


	Three-Month Fiscal Period Ended				Six-Month Fiscal Period Ended
(in thousands)	June 28, 2026		June 29, 2025		June 28, 2026		June 29, 2025
Retail	$	512,228	$	483,023	$	996,670	$	933,268
eCommerce	107,342		86,506		200,996		169,025
Net revenues	619,570		569,529		1,197,666		1,102,293
Less: Significant and other segment expenses
Cost of sales(1)	296,224		301,414		614,076		593,945
Depreciation and amortization	19,682		17,307		38,297		34,065
Store and corporate expenses	182,383		170,353		362,905		338,347
Advertising expenses	37,289		32,103		75,546		64,902
Pre-opening expenses(2)	3,931		2,985		6,835		4,780
Other segment items(3)	1,570		(3,283)		4,226		(96)
Interest expense(4)	1,888		1,221		17,192		2,124
Interest income	(1,616)		(263)		(1,813)		(663)
Other income, net	(1,331)		(49)		(1,331)		(623)
Income tax expense	21,753		12,531		21,419		17,157
Net income	$	57,797	$	35,210	$	60,314	$	48,355

______________

(1)Cost of sales excludes depreciation and amortization of $4.3 million and $3.8 million for the three-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively, and $8.0 million and $7.4 million for the six-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively.

(2) Pre-opening expenses exclude advertising expenses of $1.6 million and $2.4 million for the three-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively, and $3.4 million and $3.6 million for the six-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively.

(3)Other segment items include loss (gain) on disposal of fixed assets, restructuring charges, insurance recoveries, stock-based compensation expense, and other items.

(4)Interest expense in the six-month fiscal period ended June 28, 2026 includes an acceleration of amortization of debt issuance costs of $10.7 million in connection with the repayment of the $350.0 million Term Loan.

Contract Liabilities

The Company defers revenue when cash payments are received in advance of performance for unsatisfied gift cards and customer deposit obligations. Gift card liabilities included in accrued expenses in the Company's condensed consolidated balance sheets were $7.3 million and $7.5 million at June 28, 2026 and December 28, 2025, respectively. Customer deposit liabilities were $80.4 million and $70.7 million at June 28, 2026 and December 28, 2025, respectively. The Company believes the majority of the contract liabilities outstanding at June 28, 2026 will be recognized as revenue within fiscal year 2026 as the performance obligations are satisfied.

The Company recognizes gift card and customer deposit breakage proportional to historical gift card and customer deposit redemption rates. Gift card and customer deposit breakage recognized as revenue were $0.4 million in both the three-month fiscal periods ended June 28, 2026 and June 29, 2025 and $0.9 million and $0.8 million in the six-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively.

11. Stock-based Compensation

Stock Compensation Expense

The Company recognized stock-based compensation expense of $0.8 million and $0.9 million in the three-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively, and $1.6 million and $1.8 million in the six-month fiscal periods ended June 28, 2026 and June 29, 2025, respectively. On June 28, 2026, the total unrecognized compensation cost related to non-vested service-based stock awards granted under the Company’s equity incentive plan was $8.5 million which will be recognized over a weighted average period of 3.2 years.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

Stock Options Outstanding

The following table summarizes the stock option activity under the Company’s 2026 Equity Incentive Plan for the six-month fiscal period ended June 28, 2026:


	Options	Weighted-Average Exercise Price		Weighted Average Remaining Contractual Term (years)	Aggregate Intrinsic Value (in thousands)
Outstanding at December 28, 2025	7,938,157	$	2.93
Granted	407,980	$	18.24
Forfeited or expired	(52,229)	$	5.69
Exercised	(745,586)	$	2.25
Outstanding at June 28, 2026	7,548,322	$	3.81	5.48	$	94,479
Exercisable at June 28, 2026	5,592,838	$	2.41	4.61	$	77,006
Options expected to vest at June 28, 2026	1,955,484	$	7.80	7.97	$	17,473

The aggregate intrinsic value of stock options vested during the six-month fiscal periods ended June 28, 2026 and June 29, 2025 was $7.1 million, and $1.6 million, respectively. The aggregate intrinsic value of the options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those options that had exercise prices lower than the fair value of the Company’s common stock. The tax benefit for stock option exercises recognized during three-month fiscal periods ended June 28, 2026 and June 29, 2025 was $0.4 million and $0.6 million, respectively, and during the six-month fiscal periods ended June 28, 2026 and June 29, 2025 was $1.6 million and $1.0 million, respectively.

Fair Value

The following table summarizes the weighted-average grant date fair value of stock options granted during the period and the assumptions that were used in determining the grant date fair value of each award granted:


	Six-Month Fiscal Period Ended
	June 28, 2026		June 29, 2025
Weighted-average grant date fair value per stock option	$	9.18	$	3.94
Risk-free interest rate	3.75% - 4.08%		3.69% - 4.24%
Expected stock price volatility	45.66% - 45.93%		40.00% - 45.00%
Average expected life (in years)	6.3 - 6.5		4.5 - 6.5
Dividend yield	—%		—%

12. Income Taxes

The following table summarizes the effective income tax rate for the three and six-month fiscal periods ended June 28, 2026 and June 29, 2025:


	Three-Month Fiscal Period Ended				Six-Month Fiscal Period Ended
	June 28, 2026		June 29, 2025		June 28, 2026		June 29, 2025
Effective Income Tax Rate	27.3	%	26.2	%	26.2	%	26.2	%

The effective income tax rate represents the combined federal and state tax effects attributable to pre-tax earnings for the period. The effective income tax rate for the three-month fiscal period ended June 28, 2026 increased when compared to the corresponding rate in the prior year period, primarily driven by higher state tax costs and an increase in non-deductible executive compensation expense resulting from the Company's transition to a publicly traded company in 2026 and the application of the executive compensation deduction limitations under applicable U.S. tax laws.

Bob’s Discount Furniture, Inc.

Notes to Condensed Consolidated Financial Statements

For the Three and Six-Month Fiscal Periods Ended June 28, 2026 and June 29, 2025

(Unaudited)

The effective income tax rate for the six-month fiscal period ended June 28, 2026 remained flat when compared to the corresponding rate in the prior year period, primarily driven by an increase in state tax costs and an increase non-deductible executive compensation as discussed above, offset by a larger excess tax benefit from stock-based compensation and an increase in research and development tax credits.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide readers of our condensed consolidated financial statements with the perspectives of management. MD&A presents in narrative form information regarding our financial condition, results of operations, liquidity and certain other factors that may affect our future results. This is intended to allow the readers of this report to obtain a comprehensive understanding of our businesses, strategies, current trends and future prospects. MD&A should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included in this report on Form 10-Q and in the audited consolidated financial statements and thereto as of and for the year ended December 28, 2025 and the related Management's Discussion and Analysis of Financial Condition and Results of Operations, included in our 2025 Annual Report. Some of the information included in MD&A or set forth elsewhere in this Quarterly Report on Form 10-Q includes forward-looking statements that involve risks and uncertainties. You should review the “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” sections included in our 2025 Annual Report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. Our actual results may differ materially from those contained in or implied by any forward-looking statements.

Overview

Bob’s Discount Furniture is a rapidly growing, nationally proven omnichannel retailer of value home furnishings with 218 showrooms as of June 28, 2026 across 27 U.S. states. We offer quality, stylish products at everyday low prices below our value-oriented furniture competitors’ lowest promoted prices. Our value proposition is made possible by our curated merchandising strategy, with SKU counts approximately one-third narrower than value-oriented furniture competitors, longstanding sourcing relationships and efficient supply chains.

Our showrooms provide a convenient and fun shopping experience, supported by our trained, tech-enabled guest experience specialists. Our omnichannel capabilities allow customers to shop in-store, online, over the phone and via our mobile app. We leverage efficient fulfillment services to ensure most purchases can be delivered in as few as three days.

We have a proven, profitable and portable store model that has produced consistent financial returns across vintages, geographic regions and population densities. Nearly all of our stores were profitable on a four-wall basis in fiscal year 2025 and we expect new stores to achieve average unit volumes (“AUVs”) of $9.0 million, cash-on-cash returns exceeding 80% by their fifth year of operation, with returns exceeding 60% by year two and a payback period of approximately two years. We believe our business model and new store unit economics, plus the expansive and fragmented home furnishings industry, provides us with an opportunity to expand our store base in both existing and new geographies to over 500 stores by 2035. Our ability to open profitable new stores depends on multiple factors, including our ability to identify suitable markets and sites, negotiate leases with acceptable terms, support new locations with qualified managers and achieve brand awareness in new markets. For further information see “Item 1A. Risk Factors—Risks Related to Our Business” in our 2025 Annual Report.

During the second quarter of fiscal year 2026, we continued to make progress to support our key long-term growth strategies. Accomplishments within the quarter include the following:

•amending our Asset Based Revolving Credit Facility (“Revolving Credit Facility”) increasing the maximum availability from $125.0 million to $200.0 million and extending the maturity date to April 2031;

•opening four new stores and expanding our footprint into South Carolina, our 27th state; and

•delivering comparable sales growth of 2.3% through increases in average order value (“AOV”) and conversion.

Tariffs

In early 2025, the U.S. Government began imposing significant new or increased tariffs on goods imported into the U.S. from numerous countries from which the Company sources merchandise. The global trade environment remains fluid and highly uncertain in 2026. The U.S. Government imposes a 25% tariff on imports of certain upholstered wooden furniture, which is scheduled to increase to 30% on January 1, 2027.

In February 2026, the U.S. Supreme Court ruled that many of the tariffs recently imposed by the U.S. Government exceeded its statutory authority, thereby invalidating many, but not all, of such tariffs. The U.S. presidential administration has indicated that it may seek to reinstate all or a portion of these tariffs under alternative legal authorities or mechanisms. These rulings have also introduced uncertainty regarding the timing and ultimate realization of potential refunds of tariffs previously paid, although U.S. Customs and Border Protection (“CBP”) has established a process to administer such refund claims. During the second quarter of fiscal year 2026, the Company received approval from the CBP for $45.1 million in

International Emergency Economic Powers Act (“IEEPA”) tariff refund claims. Of this amount, we recognized $37.9 million of tariff refund claims related to inventory previously sold, which reduced costs of sales and favorably impacted gross profit for the period. Additionally, we recognized $1.5 million of related interest income, and a $5.7 million reduction to inventory related to tariff refund claims attributable to inventory on hand at quarter end. At June 28, 2026, we had a receivable of $41.9 million associated with these tariff refund claims, which was received subsequent to fiscal quarter end. The tariff refunds and related interest income recognized during the fiscal quarter materially affected the comparability of our results of operations relative to prior periods and are not indicative of future period results.

In April 2026, the President issued a proclamation that reduced the tariff rate on steel and aluminum derivative products from 50% to 25%, while modifying the duty application from applying only the metal content in metal-containing products to applying the duty to the full customs value of the imported product. The proclamation excluded certain products, including the Company's covered products from the Section 232 steel and aluminum duties; as a result, the Company's affected products became subject to the temporary 10% surcharge imposed under Section 122. Effective July 24, 2026, the Section 122 temporary surcharge expired and affected products are now subject to tariffs under Section 301 at rates generally ranging from 10% to 12.5%, depending on country of origin. We will continue to monitor developments related to trade policy, tariffs and tariff refund claims, evaluate their impact on the Company and make appropriate sourcing, pricing and other operational decisions as appropriate to manage the potential impact on our financial condition, results of operations and cash flows.

Geopolitical Events

Since late February 2026, the conflict in Iran has resulted in heightened volatility in fuel prices and geopolitical uncertainty. Geopolitical events, increased fuel prices and geopolitical uncertainty, including changes in U.S. tariff policy, has in the past resulted in supply chain disruptions, increased costs and impacts on consumer spending. Such events could materially increase the cost and reduce or delay the supply of our products and impacted discretionary consumer spending, which may adversely affect our business, financial condition, results of operations, liquidity and stock price. See “Item 1A. Risk Factors” in our 2025 Annual Report, including the risk factor titled “Our business, results of operations and financial condition may be adversely affected by global economic conditions and the effect of economic pressures, including inflation, and other business factors on discretionary consumer spending and consumer preferences.” We will continue to monitor developments in, and the impacts of, such conflicts and geopolitical events and uncertainties and evaluate their impact on the Company, and make appropriate sourcing and pricing decisions in an effort to minimize any impacts on our financial condition and results of operations.

How We Assess the Performance of Our Business

We consider a variety of performance and financial measures in assessing the performance of our business. In addition to our results determined in accordance with U.S. GAAP, we regularly review key performance indicators (“KPIs”) and certain non-GAAP financial measures, including adjusted gross profit, adjusted net income and adjusted earnings before interest, tax expense/(benefit), depreciation and amortization (“adjusted EBITDA”), to evaluate our business, measure our performance, identify trends in our business, prepare projections and make strategic decisions. We believe that these non-GAAP financial measures and KPIs are useful to our investors as they present an informative supplemental view of our results from period to period by removing the effect of non-recurring items. The non-GAAP financial measures and KPIs presented herein are specific to us and may not be comparable to similar measures disclosed by other companies because of differing methods used by other companies in calculating them. The key measures we use to determine how our business is performing are: net revenues, gross profit and gross margin, SG&A, operating income, net income, comparable sales growth, number of new stores, number of stores, adjusted gross profit, adjusted net income and adjusted EBITDA.

Net Revenues

We recognize revenue when merchandise is transferred or services are provided to the customer. This primarily occurs when inventory is delivered and accepted by the customer and also occurs when inventory is purchased and picked up at a retail store or distribution center. The revenue from delivery and the sale of our third-party product protection plan, Goof Proof, net of costs, is recognized at the time of the delivery of the related merchandise to the customer. Net revenues are presented net of returns and sales tax.

Gross Profit and Gross Margin

Gross profit is equal to our net revenues less our cost of sales. Cost of sales consists of actual product cost, the cost of transportation between our warehouses, suppliers, depots and retail stores and to deliver to customers’ homes, warranty costs, the cost of warehousing, inventory reserves and write-downs, and inventory shrinkage. Gross margin is gross profit

as a percentage of our net revenues. Our gross margin is impacted by product mix, as some products generally provide higher gross margins, and by our merchandise costs and retail prices. Gross margin is also impacted by freight costs, the costs of distributing and transporting product to our stores, and occupancy costs related to distribution operations.

Selling, General and Administrative (“SG&A”) Expenses

SG&A expenses include the costs of selling our products and other general and administrative costs. Selling expenses consist primarily of compensation and benefits for our employees performing various sales functions, the occupancy costs of our retail stores and transaction losses. Compensation includes both variable costs, including commissions related to net revenue, and salaries and benefits. We expect certain of these expenses to continue to increase as we open new stores, develop new product categories and otherwise pursue our current business initiatives. General and administrative expenses included in SG&A expenses comprise primarily advertising expense, excluding pre-opening related costs, compensation and benefit costs for administrative employees, stock-based compensation, bank charges, and other administrative costs.

We expect that our SG&A expenses will increase in future periods due to additional legal, finance, insurance and other expenses that we expect to incur as a result of being a public company.

Pre-opening expenses

Pre-opening expenses include costs associated with opening new stores and new distribution centers for the duration of setup and preparation for opening. These costs primarily consist of rent and related occupancy expenses, marketing, payroll, and initial legal, permit, recruiting, and supplies expenses.

Operating Income

Operating income is gross profit less SG&A expenses, pre-opening expenses, loss (gain) on disposal of fixed assets, impairment of long-lived assets, restructuring charges and insurance recoveries. Operating income excludes interest income or expense, and income tax expense. We use operating income as an indicator of the productivity of our business and our ability to manage expenses.

Net Income

Net income is operating income less other expense, net, and income tax expense.

Key Performance Indicators and Non-GAAP Financial Measures

Comparable Sales Growth

Comparable sales growth measures performance during the current reporting period against the performance of the comparable store sales and of the eCommerce sales in the corresponding period of the previous fiscal year. Comparable store sales consist of revenues from our stores beginning on the first day of the 14th full fiscal month following the store’s opening, which is when we believe comparability is achieved. eCommerce sales consist of revenues from online purchases during the current reporting period. Any change in the square footage of an existing comparable store, including for remodels and relocations within the same primary trade area of the existing store being relocated, does not eliminate that store from inclusion in the calculation of comparable store sales.

Opening new stores is a critical component of our growth strategy. Accordingly, comparable sales growth is only one measure we use to assess the success of our growth strategy. Definitions and calculations of comparable sales differ among companies in the retail industry; therefore, comparable sales growth disclosed by us may not be comparable to the metrics disclosed by other companies.

Various factors affect comparable sales growth, including:

•national and regional economic trends;

•adverse weather conditions and other seasonal factors;

•housing affordability;

•the retail sales environment and other retail trends;

•the impact of competition;

•changes in our merchandise mix;

•the ability to identify and respond effectively to regional consumer preferences;

•spending habits of our customers, including levels of discretionary income;

•pricing;

•the growth of our channel mix in eCommerce;

•the ability to source and distribute products efficiently; and

•the use and timing of advertising and holiday events.

Number of Stores and Number of New Stores

The number of stores reflects the number of stores as of a particular date. The number of new stores reflects the number of stores opened during a particular reporting period. New stores require an initial capital investment from us for store build-outs, fixtures and equipment that we amortize over time, as well as cash required for inventory and pre-opening expenses. We expect new store growth to be the primary driver of our net revenue growth over the long-term. We lease all of our store locations. Our typical initial lease terms are approximately 10 to 15 years with options to renew for two successive five-year periods.

Adjusted Gross Profit and Adjusted Gross Margin

Adjusted gross profit is defined as gross profit less items that are not indicative of ongoing business operations and performance, including refunds related to duties previously paid under IEEPA. Adjusted gross margin is defined as adjusted gross profit as a percentage of net revenues. We believe that excluding items from gross profit and gross margin that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude, enhances the comparability of our results and is useful for analyzing trends in our business.

Adjusted Net Income and Adjusted EBITDA

Adjusted net income is defined as net income less items that are not indicative of the operating performance of the business, including, but not limited to, IEEPA tariff refunds and related interest income, restructuring charges, insurance recoveries, gains on hedge accounting de-designation of interest rate cap, gains on sale of Connecticut income tax credits, gains and losses on disposal of fixed assets, impairment of long-lived assets, senior executive termination benefits, management fee and other expenses and income not indicative of ongoing business operations and performance.

We define EBITDA as net income before interest expense, interest income, income tax expense/(benefit), and depreciation and amortization expenses. Adjusted EBITDA represents EBITDA as further adjusted for items that are not indicative of the operating performance of the business, including but not limited to, stock-based compensation expense, IEEPA tariff refunds, restructuring charges, insurance recoveries, gains on hedge accounting de-designation of interest rate cap, gains on sale of Connecticut income tax credits, gains and losses on disposal of fixed assets, impairment of long lived assets, senior executive termination benefits, management fee and other expenses or income not indicative of ongoing business operations and performance.

Adjusted net income and adjusted EBITDA are key metrics used by management and our Board of Directors to assess our financial performance. We use these non-GAAP measures to evaluate the effectiveness of our business strategies, to make budgeting decisions, to evaluate our performance in connection with compensation decisions and to compare our performance against that of peer companies using similar measures. These non-GAAP measures are frequently used by analysts, investors, and other interested parties to evaluate companies in our industry. Management believes it is useful for investors and analysts to be able to evaluate these non-GAAP measures to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. We believe that excluding items from net income and adjusted EBITDA that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude, enhances the comparability of our results and is useful for analyzing trends in our business.

Adjusted net income and adjusted EBITDA are non-GAAP financial measures and should not be considered as alternatives to net income as a measure of financial performance or any other performance measure derived in accordance with GAAP, and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating adjusted net income and adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. There can be no assurance that we will not modify the presentation of adjusted net income and adjusted EBITDA, and any such modification may be material. Our presentation of adjusted net income and adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. In addition, other companies, including companies

in our industry, may not calculate adjusted net income and adjusted EBITDA at all or may calculate adjusted net income and adjusted EBITDA differently and accordingly, are not necessarily comparable to similarly entitled measures of other companies, which reduces the usefulness of adjusted net income and adjusted EBITDA as tools for comparison.

Adjusted net income and adjusted EBITDA have their limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that adjusted net income and adjusted EBITDA:

•do not reflect every expenditure, future requirements for capital expenditures or contractual commitments;

•do not reflect changes in our working capital needs;

•do not reflect income tax expense, and because the payment of taxes is part of our operations, tax expense is a necessary element of our costs and ability to operate;

•do not reflect non-cash equity compensation, which will remain a key element of our overall equity-based compensation package; and

•do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

Although depreciation and amortization are eliminated in the calculation of adjusted EBITDA, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any costs of such replacements.

Management compensates for these limitations by primarily relying on our GAAP results, while using adjusted net income and adjusted EBITDA as supplements to the corresponding GAAP financial measures.

Results of Operations

The following tables summarize key components of our results of operations for the periods indicated:


(in thousands)	Three-Month Fiscal Period Ended
	June 28, 2026				June 29, 2025				Increase (Decrease)
	Amount		% of Net Revenues		Amount		% of Net Revenues		Amount		%(1)
Net revenues	$	619,570	100.0	%	$	569,529	100.0	%	$	50,041	8.8	%
Cost of sales	300,509		48.5	%	305,188		53.6	%	(4,679)		(1.5)	%
Gross profit	319,061		51.5	%	264,341		46.4	%	54,720		20.7	%
Selling, general, and administrative	234,993		37.9	%	214,961		37.7	%	20,032		9.3	%
Pre-opening expenses	5,533		0.9	%	5,384		1.0	%	149		2.8	%
Net loss (gain) on disposal of fixed assets	44		—	%	(157)		—	%	201		NM

Insurance recoveries	—		—	%	(4,497)		(0.8)	%	(4,497)		(100.0)	%
Total operating expenses	240,570		38.8	%	215,691		37.9	%	24,879		11.5	%
Operating income	78,491		12.7	%	48,650		8.5	%	29,841		61.3	%
Interest expense	1,888		0.3	%	1,221		0.2	%	667		54.6	%
Interest income	(1,616)		(0.2)	%	(263)		(0.1)	%	1,353		NM
Other income, net	(1,331)		(0.2)	%	(49)		—	%	1,282		NM
Total other (income) expense, net	(1,059)		(0.1)	%	909		0.1	%	(1,968)		NM
Income before taxes	79,550		12.8	%	47,741		8.4	%	31,809		66.6	%
Income tax expense	21,753		3.5	%	12,531		2.2	%	9,222		73.6	%
Net income and comprehensive income	$	57,797	9.3	%	$	35,210	6.2	%	22,587		64.1	%

__________________

(1)NM refers to a value that is not meaningful.


Key Performance Indicators and Non-GAAP Financial Measures(1)
	Three-Month Fiscal Period Ended
	June 28, 2026				June 29, 2025				Increase (Decrease)
(in thousands, except percentages and number of stores)	Amount		% of Net Revenues		Amount		% of Net Revenues		Amount		%
Adjusted gross profit(2)	$	281,198	45.4	%	$	264,341	46.4	%	$	16,857	6.4	%
Adjusted net income(2)	27,799		4.5	%	32,207		5.7	%	(4,408)		(13.7)	%
Adjusted EBITDA(2)	60,761		9.8	%	62,834		11.0	%	(2,073)		(3.3)	%
Comparable sales growth	2.3%				10.5%
Number of new stores opened	4				5
Number of stores at period end	218				198

__________________

(1)Our KPIs are discussed and defined in the section titled "—Key Performance Indicators and Non-GAAP Financial Measures."

(2)Adjusted gross profit, adjusted net income and adjusted EBITDA are non-GAAP financial measures. Refer to "—Reconciliation of Non-GAAP Financial Measures" for reconciliation to the most comparable GAAP financial measures.

Comparison of the three-month fiscal periods ended June 28, 2026 and June 29, 2025

Net Revenues

Net revenues increased $50.0 million or 8.8%, in the three months ended June 28, 2026 compared to the corresponding prior year period. Our retail channel increased $29.2 million, or 6.0%, and our eCommerce channel increased $20.8 million, or 24.1% for the three months ended June 28, 2026 compared to the corresponding prior year period. The increase in total net revenues was primarily due to non-comparable sales of $41.0 million and comparable sales growth.

Comparable sales increased 2.3% in the three months ended June 28, 2026, predominately driven by increases in AOV and higher conversion, partially offset by lower in-store traffic.

Gross Profit and Gross Margin

Gross profit increased $54.7 million or 20.7% in the three months ended June 28, 2026 compared to the corresponding prior year period. This increase was primarily driven by $37.9 million in IEEPA tariff refunds and the impact of higher net revenues, partially offset by higher freight costs. Our results in the corresponding prior year benefited from unusually favorable freight rates.

Gross margin increased to 51.5% in the three months ended June 28, 2026, which is inclusive of $37.9 million in IEEPA tariff refunds discussed above. Excluding the tariff refunds, adjusted gross margin was 45.4% compared to 46.4% in the corresponding prior year period. The decrease was primarily due to higher freight costs as discussed above, partially offset by favorable product mix shift into the “Better” product category and, to a lesser extent, the “Best” product category relative to historical levels, as well as higher protection plan and delivery margins.

Selling, General and Administrative Expenses

SG&A increased $20.0 million or 9.3% in the three months ended June 28, 2026 compared to the corresponding prior year period, primarily due to increases in payroll-related expenses of $5.6 million related to new store growth, higher occupancy costs of approximately $5.4 million related to new stores and increases in rent in existing stores, and growth in marketing spend of $6.0 million.

SG&A as a percentage of revenue of 37.9% in the three months ended June 28, 2026 increased slightly compared to 37.7% in the corresponding prior year period. The increase was primarily driven by incremental marketing and occupancy expense associated with new store growth, particularly greenfield expansion, and was partially offset by efficiencies at existing stores.

Insurance Recoveries

The Company did not recognize any insurance recoveries in the second quarter of fiscal year 2026. In the three months ended June 29, 2025, we received $4.5 million in insurance recoveries for lost profits associated with an information technology system outage and the related interruption of our business that occurred at the end of September 2024.

Interest Expense

Interest expense in the three months ended June 28, 2026 increased $0.7 million compared to the corresponding prior year period primarily due to higher amounts outstanding under the Revolving Credit Facility, partially offset by a lower weighted average interest rate.

Interest Income

Interest income in the three months ended June 28, 2026 increased $1.4 million compared to the corresponding prior year period, primarily related to interest earned on duties previously paid under IEEPA.

Other Income, Net

Other income, net in the three months ended June 28, 2026 increased $1.3 million compared to the corresponding prior year period, due to a bankruptcy settlement associated with a former vendor.

Income Tax Expense

Income tax expense in the three months ended June 28, 2026 increased $9.2 million compared to the corresponding prior year period, primarily due to higher pre-tax earnings. The effective income tax rate of 27.3% for the three months ended June 28, 2026 increased from 26.2% in the corresponding prior year period, primarily due to higher state tax costs and an increase in non-deductible executive compensation expense resulting from the Company's transition to a publicly traded company in 2026 and the application of the executive compensation deduction limitations under applicable U.S. tax laws.


(in thousands)	Six-Month Fiscal Period Ended
	June 28, 2026				June 29, 2025				Increase (Decrease)
	Amount		% of Net Revenues		Amount		% of Net Revenues		Amount		%(1)
Net revenues	$	1,197,666	100.0	%	$	1,102,293	100.0	%	$	95,373	8.7	%
Cost of sales	622,095		51.9	%	601,309		54.6	%	20,786		3.5	%
Gross profit	575,571		48.1	%	500,984		45.4	%	74,587		14.9	%
Selling, general, and administrative	470,140		39.3	%	430,606		39.1	%	39,534		9.2	%
Pre-opening expenses	10,273		0.9	%	8,369		0.7	%	1,904		22.8	%
Net loss (gain) on disposal of fixed assets	44		—	%	(136)		—	%	180		NM
Restructuring charges	—		—	%	292		—	%	(292)		(100.0)	%
Insurance recoveries	(667)		(0.1)	%	(4,497)		(0.4)	%	(3,830)		(85.2)	%
Total operating expenses	479,790		40.1	%	434,634		39.4	%	45,156		10.4	%
Operating income	95,781		8.0	%	66,350		6.0	%	29,431		44.4	%
Interest expense	17,192		1.4	%	2,124		0.2	%	15,068		NM
Interest income	(1,813)		(0.1)	%	(663)		(0.1)	%	1,150		NM
Other income, net	(1,331)		(0.1)	%	(623)		—	%	708		NM
Total other (income) expense, net	14,048		1.2	%	838		0.1	%	13,210		NM
Income before taxes	81,733		6.8	%	65,512		5.9	%	16,221		24.8	%
Income tax expense	21,419		1.8	%	17,157		1.5	%	4,262		24.8	%
Net income and comprehensive income	$	60,314	5.0	%	$	48,355	4.4	%	11,959		24.7	%

__________________

(1) NM refers to a value that is not meaningful.


Key Performance Indicators and Non-GAAP Financial Measures(1)
	Six-Month Fiscal Period Ended
	June 28, 2026				June 29, 2025				Increase (Decrease)
(in thousands, except percentages and number of stores)	Amount		% of Net Revenues		Amount		% of Net Revenues		Amount		%
Adjusted gross profit(2)	$	537,708	44.9	%	$	500,984	45.4	%	$	36,724	7.3	%
Adjusted net income(2)	38,853		3.2	%	46,286		4.2	%	(7,433)		(16.1)	%
Adjusted EBITDA(2)	98,355		8.2	%	100,089		9.1	%	(1,734)		(1.7)	%
Comparable sales growth	1.8%				8.4%
Number of new stores opened	9				9
Number of stores at period end	218				198

__________________

(1)Our KPIs are discussed and defined in the section titled "—Key Performance Indicators and Non-GAAP Financial Measures."

(2) Adjusted gross profit, adjusted net income and adjusted EBITDA are non-GAAP financial measures. Refer to "-Reconciliation of non-GAAP Financial Measures" for reconciliation to the most comparable GAAP financial measures.

Comparison of the six-month fiscal periods ended June 28, 2026 and June 29, 2025

Net Revenues

Net revenues increased $95.4 million or 8.7% in the six months ended June 28, 2026 compared to the corresponding prior year period. Our retail channel increased $63.4 million, or 6.8%, and our eCommerce channel increased $32.0 million, or 18.9% for the six months ended June 28, 2026 compared to the corresponding prior year period. The increase in total net revenues was primarily due to non-comparable sales of $84.3 million and comparable sales growth discussed below.

Comparable sales increased 1.8% in the six months ended June 28, 2026, predominately driven by higher AOV and conversion, partially offset by lower in-store traffic.

Gross Profit and Gross Margin

Gross profit increased $74.6 million or 14.9% in the six months ended June 28, 2026 compared to the corresponding prior year period, primarily driven by $37.9 million in IEEPA tariff refunds and the impact of higher net revenues partially offset by higher freight costs.

Gross margin increased to 48.1% in the six months ended June 28, 2026, which is inclusive of $37.9 million in IEEPA tariff refunds. Excluding the tariff refunds, adjusted gross margin was 44.9% compared to 45.4% in the corresponding prior year period. The decrease was primarily due to higher freight costs, partially offset by customer preference for the “Better” product category mix relative to historical levels, as well as higher protection plan and delivery margins.

Selling, General and Administrative Expenses

SG&A increased $39.5 million or 9.2% in the six months ended June 28, 2026 compared to the corresponding prior year period, primarily due to increases in payroll-related expenses of $11.5 million related to new store growth, higher occupancy costs of approximately $11.4 million related to new stores and increases in rent in existing stores, growth in marketing spend of $10.8 million, and an increase in depreciation expense of $3.6 million. Additionally contributing to higher SG&A was a $2.0 million fee associated with the termination of our advisory agreement with Bain Capital upon consummation of our IPO.

SG&A as a percentage of revenue increased slightly to 39.3% in the six months ended June 28, 2026 compared to 39.1% in the corresponding prior year period due to incremental marketing and occupancy expense associated with new stores, particularly greenfield market expansion, and the $2.0 million termination fee associated with the advisory agreement with Bain Capital, substantially offset by efficiencies at existing stores.

Pre-Opening Expenses

Pre-opening expenses increased $1.9 million in the six months ended June 28, 2026 compared to the corresponding prior year period driven by the timing of new store openings in the current year.

Restructuring Charges

In the first quarter of fiscal year 2025, the Company identified efficiencies to optimize overhead costs resulting in workforce reductions at the corporate headquarters. Restructuring costs of $0.3 million were recognized in the six month fiscal period ended June 29, 2025 for these workforce reductions. No significant restructuring actions were initiated during the six-month fiscal period ended June 28, 2026.

Insurance Recoveries

In the six-month fiscal periods ended June 28, 2026 and June 29, 2025, the Company received $0.7 million and $4.5 million, respectively, in insurance recoveries for lost profits associated with an information technology system outage and the related interruption of our business that occurred at the end of September 2024.

Interest Expense

Interest expense in the six-month fiscal period ended June 28, 2026 increased $15.1 million compared to the corresponding prior year period driven by the acceleration of $10.7 million in debt issuance costs in connection with the pay down of the Term Loan and interest expense associated with higher average outstanding borrowings, partially offset by a lower weighted average interest rate.

Interest Income

Interest income in the six-month fiscal period ended June 28, 2026 increased $1.2 million compared to the corresponding prior year period, primarily related to interest earned on duties previously paid under IEEPA.

Other Income, Net

Other income, net in the six-month fiscal period ended June 28, 2026 increased $0.7 million compared to the corresponding prior year period, primarily due a bankruptcy settlement associated with a former vendor, partially offset by the absence of income earned on our interest rate cap which matured in the third quarter of fiscal year 2025.

Income Tax Expense

Income tax expense increased $4.3 million for the six-month fiscal period ended June 28, 2026, compared to the corresponding prior year period, primarily due to higher pre-tax income. The effective tax rate of 26.2% for the six-month fiscal period ended June 28, 2026 remained flat when compared to the corresponding prior year period, primarily driven by an increase in state tax costs and an increase in non-deductible executive compensation resulting from the Company's transition to a publicly traded company in 2026 and the application of the executive compensation deduction limitations under applicable U.S. tax laws, offset by a larger excess tax benefit from stock-based compensation and an increase in research and development tax credits.

Reconciliation of Non-GAAP Financial Measures

The following tables show a reconciliation of non-GAAP financial measures used in this filing to the most directly comparable GAAP financial measures.


	Three-Month Fiscal Period Ended						Six-Month Fiscal Period Ended
	June 28, 2026			June 29, 2025			June 28, 2026			June 29, 2025
Net revenues	$	619,570		$	569,529		$	1,197,666		$	1,102,293

Adjusted gross profit and margin
Gross profit	$	319,061		$	264,341		$	575,571		$	500,984
Gross margin	51.5		%	46.4		%	48.1		%	45.4		%
IEEPA tariff refunds(1)	(37,863)			—			(37,863)			—
Adjusted gross profit	$	281,198		$	264,341		$	537,708		$	500,984
Adjusted gross margin	45.4		%	46.4		%	44.9		%	45.4		%

_______________

(1)Represents the IEEPA tariff refunds recognized in the three and six-month fiscal periods ended June 28, 2026. See “Note 2, Summary of Significant Accounting Policies” for further information on IEEPA tariff refunds.


	Three-Month Fiscal Period Ended						Six-Month Fiscal Period Ended
(in thousands except percentages)	June 28, 2026			June 29, 2025			June 28, 2026			June 29, 2025
Net revenues	$	619,570		$	569,529		$	1,197,666		$	1,102,293

Adjusted net income
Net income	$	57,797		$	35,210		$	60,314		$	48,355
Restructuring charges	—			—			—			292
Insurance recoveries	—			(4,497)			(667)			(4,497)
Net loss (gain) on disposal of fixed assets	44			(157)			44			(136)
IEEPA tariff refunds and related interest income(1)	(39,373)			—			(39,373)			—
Debt issuance costs acceleration(2)	—			—			10,720			—
Management fee(3)	—			500			2,000			1,016
Contract termination benefit(4)	(732)			—			(1,923)			—
Other (income) expenses, net(5)	(1,031)			51			(199)			554
Tax effect of adjustments	11,094			1,100			7,937			702
Adjusted net income	$	27,799		$	32,207		$	38,853		$	46,286
Adjusted net income as % of net revenues	4.5		%	5.7		%	3.2		%	4.2		%
Adjusted EBITDA
Net income	$	57,797		$	35,210		$	60,314		$	48,355
Interest expense	1,888			1,221			17,192			2,124
Interest income	(1,616)			(263)			(1,813)			(663)
Income tax expense	21,753			12,531			21,419			17,157
Depreciation and amortization	19,682			17,307			38,297			34,065
Stock-based compensation expense	839			931			1,554			1,822
Restructuring charges	—			—			—			292
Insurance recoveries	—			(4,497)			(667)			(4,497)
Net loss (gain) on disposal of fixed assets	44			(157)			44			(136)
IEEPA tariff refunds(6)	(37,863)			—			(37,863)			—
Management fee(3)	—			500			2,000			1,016
Contract termination benefit(4)	(732)			—			(1,923)			—
Other (income) expenses, net(5)	(1,031)			51			(199)			554
Adjusted EBITDA	$	60,761		$	62,834		$	98,355		$	100,089
Adjusted EBITDA as % of net revenues	9.8		%	11.0		%	8.2		%	9.1		%

_______________

(1)Represents the IEEPA tariff refunds and $1.5 million in related interest income recognized in the three and six-month fiscal periods ended June 28, 2026. See “Note 2, Summary of Significant Accounting Policies” for further information on IEEPA tariff refunds.

(2)Represents the acceleration of debt issuance costs in connection with the repayment of the Term Loan in the six-month fiscal period ended June 28, 2026. See “Note 3, Long-Term Debt” for further information on the Term Loan.

(3)Represents management fees paid in accordance with our Advisory Agreement with our controlling stockholder, which terminated in connection with the IPO. Included in the activity for the six-month fiscal period ended June 28, 2026 is a termination fee of $2.0 million. See “Item 13. Certain Relationships, Related Transactions and Director Independence—Advisory Agreement” in the 2025 Annual Report for further information on the Advisory Agreement.

(4)Represents the acceleration of a bonus from our financing partner due to the termination of the agreement.

(5)Other (income) expenses, net represents income and costs that are not indicative of ongoing business operations and performance, including, but not limited to, third-party professional fees related to the IPO, litigation matters outside the ordinary course of business, bankruptcy settlements, and senior executive termination benefits.

(6)Represents the IEEPA tariff refunds excluding interest income recognized in the three and six-month fiscal periods ended June 28, 2026. See “Note 2, Summary of Significant Accounting Policies” for further information on IEEPA tariff refunds.

Liquidity and Capital Resources

Overview

Our primary sources of liquidity are net cash flows provided by operating activities and available borrowings under our $200.0 million Revolving Credit Facility. Our primary cash needs have historically been for merchandise inventories, payroll, advertising, rent, interest payments, and capital expenditures associated with opening new stores and updating existing stores, as well as the development of our infrastructure and information technology. We expect further investments in inventory to be commensurate with higher sales from new stores and comparable sales growth. We expect that our cash on hand, cash generated from operations and the availability of borrowings under our Revolving Credit Facility will be sufficient to meet our liquidity requirements for at least the next twelve months. We seek out and evaluate opportunities for effectively managing and deploying capital in ways that improve working capital and support and enhance our business initiatives and strategies. At June 28, 2026, we had total liquidity of $176.6 million, comprised of cash and cash equivalents of $32.0 million and available borrowing capacity of $144.6 million. This excludes a receivable of $41.9 million associated with IEEPA tariff refunds, which was received subsequent to fiscal quarter end.

Material Cash Commitments

We consider our material contractual obligations when assessing liquidity.

Debt and Related Interest Payments

At June 28, 2026, we had no amounts outstanding under our Revolving Credit Facility. The Company amended its Revolving Credit Facility on April 29, 2026, increasing the maximum availability from $125.0 million to $200.0 million and extending the maturity date to April 2031. Interest payments on our financing arrangements for the fiscal year ending January 3, 2027 (“fiscal year 2026”) will be dependent on our cash flow needs and any short-term borrowing under our Revolving Credit Facility in fiscal year 2026. The interest rate and subsequent payments related to the Revolving Credit Facility are dependent on the Secured Overnight Financing Rate (“SOFR”).

In fiscal year 2025, we entered into a $350.0 million Term Loan having a maturity date of October 31, 2032. The Company was required to prepay the Term Loan with any proceeds received from an IPO of the Company’s common shares. In the first quarter of fiscal year 2026, the Company repaid the Term Loan using net proceeds from the IPO, cash on hand and borrowings under the Revolving Credit Facility. In connection with the Term Loan, we paid $3.3 million in interest payments in the first quarter of fiscal year 2026.

We may be impacted by increases in interest rates on debt outstanding; to mitigate this risk, we evaluate interest rate cap agreements to manage our exposure to interest rate movements.

Leasing

Future rental payments for operating and financing leases total $1.4 billion and $102.2 million, respectively, as of June 28, 2026.

Capital Expenditures

Historically, we have invested significant capital in opening new stores and distribution centers and we anticipate additional capital expenditures as we open more stores and distribution centers. Our capital expenditures are related to construction activities to design and build landlord-owned leased assets, net of tenant allowances received. Certain lease arrangements require the landlord to fund a portion of the construction related costs through payments directly to us. New stores may require different levels of capital investment on our part in the future. Total capital expenditures, net of tenant allowances, were $47.3 million for the six-month fiscal period ended June 28, 2026. Total estimated capital expenditures, net of tenant allowances for fiscal year 2026 are expected to be in the range of approximately $110.0 million to $115.0 million, the largest portion of which is expected to relate to new and remodeled stores and a new distribution center.

Restricted Cash

The Company maintains certain cash balances that are restricted as to withdrawal or use. Restricted cash is comprised primarily of cash used as collateral with the Company’s insurance carrier related to a portion of our workers’ compensation and automobile insurance obligations. At June 28, 2026 and December 28, 2025, we had $10.2 million and $9.4 million in restricted cash, respectively.

Cash Flow Analysis

The following table provides a summary of our cash provided by operating, investing and financing activities:


	Six-Month Fiscal Period Ended
	June 28, 2026		June 29, 2025
Net cash provided by operating activities	$	93,146	$	36,165
Net cash used in investing activities	(59,904)		(37,979)
Net cash used in financing activities	(53,659)		(4,777)
Net decrease in cash, cash equivalents, and restricted cash	$	(20,417)	$	(6,591)

Operating Activities

Net cash provided by operating activities in the six months ended June 28, 2026 was $93.1 million, primarily resulting from our net income of $60.3 million and non-cash charges of $91.7 million, both partially offset by changes in operating assets and liabilities resulting in a net use of cash of $58.9 million. Net cash used by changes in our operating assets and liabilities consisted primarily of a $41.9 million increase in tariff refunds receivable, a $28.1 million increase in operating leases, a $10.9 million decrease in accrued expenses, a $10.8 million increase in accounts receivable, a $7.1 million increase in prepaid and other current assets, and a $4.4 million increase in other assets, all partially offset by a $21.8 million increase in accounts payable, a $9.6 million increase in customer deposits, an $8.4 million increase in other long-term liabilities and a $4.4 million decrease in inventories.

Net cash provided by operating activities in the six months ended June 29, 2025 was $36.2 million, primarily resulting from our net income of $48.4 million and non-cash charges of $74.2 million, both partially offset by changes in operating assets and liabilities resulting in a net use of cash of $86.4 million. Net cash used by changes in our operating assets and liabilities consisted primarily of a $41.8 million decrease in accounts payable, a $24.3 million increase in operating leases, a $14.8 million increase in inventories, a $7.2 million decrease in accrued expenses, a $3.3 million increase in prepaid and other current assets, and a $2.2 million increase in accounts receivable, all partly offset by a $7.3 million increase in customer deposits.

Investing Activities

Net cash used in investing activities in the six months ended June 28, 2026 was $59.9 million, which consisted primarily of purchases of property and equipment associated with new store openings in the six months ended June 28, 2026 together with investments in a new distribution center, trailers, and business information systems.

Net cash used in investing activities in the six months ended June 29, 2025 was $38.0 million, which consisted primarily of purchases of property and equipment associated with new store openings together with investments in business information systems.

Financing Activities

Net cash used in financing activities in the six months ended June 28, 2026 was $53.7 million, primarily consisting of the repayment of our $350.0 million Term Loan, $10.6 million in principal payments on financing lease obligations, and $5.2 million in payments of IPO costs, all partially offset by $310.9 million in proceeds from our IPO, net of underwriting discounts, and $1.3 million in net proceeds related to the exercise of employee stock options.

Net cash used in financing activities in the six months ended June 29, 2025 was $4.8 million, primarily consisting of $5.5 million in principal payments on financing lease obligations and $0.7 million in payments for the acquisition of treasury stock, both offset by $1.4 million in proceeds related to the exercise of employee stock options.

Contractual Obligations and Off-Balance Sheet Arrangements

There have been no material changes outside the ordinary course of business in our contractual obligations or off-balance sheet arrangements during the first six months of fiscal year 2026. See our 2025 Annual Report for a discussion of our contractual obligations and off-balance sheet arrangements.

Critical Accounting Estimates

Preparation of the Company’s financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Management believes the most complex and sensitive judgments, because of their significance to the consolidated financial statements, result primarily from the need to make estimates about the effects of matters that are inherently uncertain. Management’s Discussion and Analysis and the notes to consolidated financial statements in the Company’s 2025 Annual Report describe the critical accounting estimates and significant accounting policies used in preparing the consolidated financial statements. Actual results in these areas could differ from management’s estimates.

Recent Accounting Standards

There have been no changes in accounting standards during the first six months of fiscal year 2026.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no significant changes to the Company's exposure to market risk during the first three and six months of fiscal year 2026. See the Company's 2025 Annual Report for a discussion of the Company's exposure to market risk.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer, Executive Vice President and Treasurer (“CFO”), as appropriate, to allow for timely decisions regarding required disclosures. Our management has evaluated, under the supervision and with the participation of our CEO and CFO, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report. Based on that evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective as of June 28, 2026.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended June 28, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

From time to time, we have and we may become involved in litigation, claims and other proceedings relating to the conduct of our business including but not limited to claims related to our employment practices, commercial disputes, claims of intellectual property infringement and claims related to personal injuries and product liability for the products that we sell and the stores we operate. Any claims could result in litigation against us and could result in regulatory proceedings being brought against us by various federal and state agencies that regulate our business. Defending such litigation is costly and can impose significant burden on management and employees. Further, we could receive unfavorable preliminary or interim rulings in the course of litigation, and there can be no assurance that favorable final outcomes will be obtained.

In the opinion of management, we are currently not a party to any legal proceedings, the outcome of which, if determined adversely to us, would individually or in the aggregate have a material adverse effect on our business, financial condition or results of operations.

Item 1A. Risk Factors

Investing in our common stock involves a high degree of risk. You should carefully review and consider the information regarding certain factors that could materially affect our business, financial condition or future results set forth under the heading “Item 1A. Risk Factors” in the 2025 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 5. Other Information

During the fiscal quarter ended June 28, 2026, none of our directors or executive officers adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K.

Item 6. Exhibits


Exhibit number						Description of exhibit
10.1						Joinder Agreement and Amendment No. 10 to Revolving Credit Agreement, dated April 29, 2026 among BDF Acquisition Corp., the lending institutions from time to time party thereto, Royal Bank of Canada, as administrative agent, and the other parties party thereto (previously filed as Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-43101) filed on April 30, 2026 and incorporated herein by reference).
31.1						Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2						Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1						Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2						Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS						XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH						Inline XBRL Taxonomy Extension Schema Document
101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document
104						Cover Page Interactive Data File, formatted in iXBRL and contained in Exhibit 101

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Bob’s Discount Furniture, Inc.

Dated:

August 6, 2026

By:

/s/ William G. Barton

Name:

William G. Barton

Title:

President & Chief Executive Officer (Principal Executive Officer)

Dated:

August 6, 2026

By: