| Schedule of Investments |
Below is a summary of Credit Fund’s portfolio, followed by a listing of the loans in Credit Fund’s portfolio as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | As of | | June 30, 2026 | | December 31, 2025 | Senior secured loans(1) | $ | 1,197,580 | | | $ | 978,828 | | | Number of portfolio companies in Credit Fund | 69 | | | 55 | | Average amount per portfolio company(1) | $ | 17,356 | | | $ | 17,797 | | | Number of loans on non-accrual status | 1 | | | 2 | | | Fair value of loans on non-accrual status | $ | 329 | | | $ | 6,297 | | Percentage of loans at floating interest rates(2)(3) | 100.0 | % | | 100.0 | % | | | | | | Fair value of loans with PIK provisions | $ | 48,390 | | | $ | 36,618 | | Percentage of portfolio with PIK provisions(3) | 4.1 | % | | 3.8 | % |
(1)At par/principal amount. (2)Floating rate debt investments are generally subject to interest rate floors. (3)Percentages based on fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Schedule of Investments as of June 30, 2026 | Investments (1) | | | Footnotes | | Industry | | Reference Rate (2) | | Spread (2) | | Interest Rate (2) | | Maturity Date | | Par/ Principal Amount | | Amortized Cost (4) | | Fair Value (5) | First Lien Debt (99.7% of fair value) | | | | | | | | | | | | | | | | | | Accelya Lux FinCo S.Á.R.L. (Luxembourg) | (b) | | (2) | | Transportation: Consumer | | SOFR | | 5.25% | | 8.98% | | 10/3/2032 | | $ | 24,875 | | | $ | 24,552 | | | $ | 22,077 | | | AGS Health BCP LLC | (b) | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 4.25% | | 7.92% | | 7/31/2032 | | 9,152 | | | 9,130 | | | 9,171 | | | Allied Benefit Systems Intermediate LLC | (a)(b) | | (2)(3)(9) | | Healthcare & Pharmaceuticals | | SOFR | | 5.00% | | 8.64% | | 10/31/2030 | | 22,352 | | | 22,230 | | | 22,321 | | | Alpine Acquisition Corp II | (a) | | (2)(3)(9) | | Transportation: Cargo | | SOFR | | 5.00% | | 8.64% | | 1/14/2031 | | 840 | | | 840 | | | 840 | | | Alpine Acquisition Corp II | (a) | | (2)(3) | | Transportation: Cargo | | SOFR | | 5.25% | | 8.89% | | 1/14/2031 | | 1,079 | | | 1,079 | | | 1,079 | | | AP Plastics Acquisition Holdings, LLC | (b) | | (2)(3) | | Chemicals, Plastics & Rubber | | SOFR | | 4.75% | | 8.37% | | 8/10/2030 | | 19,750 | | | 19,616 | | | 19,373 | | | Apex Companies Holdings, LLC | (b) | | (2)(3) | | Environmental Industries | | SOFR | | 5.00% | | 8.67% | | 1/31/2030 | | 20,375 | | | 20,340 | | | 20,284 | | | Atlas US Finco, Inc. | (b) | | (2)(3) | | High Tech Industries | | SOFR | | 5.00% | | 8.66% | | 12/9/2029 | | 7,310 | | | 7,167 | | | 7,346 | | | Atlas US Finco, Inc. | (b) | | (2)(3) | | High Tech Industries | | SOFR | | 4.50% | | 8.16% | | 12/9/2029 | | 21,349 | | | 21,265 | | | 21,361 | | | BMS Holdings III Corp. | (b) | | (2)(3)(6) | | Construction & Building | | SOFR | | 2.75%, 3.25% PIK | | 9.73% | | 3/31/2028 | | 10,878 | | | 10,872 | | | 9,983 | | | Businessolver.com, Inc. | (b) | | (2)(3) | | Business Services | | SOFR | | 4.50% | | 8.23% | | 12/3/2032 | | 18,867 | | | 18,779 | | | 18,612 | | | Celerion Buyer, Inc. | (a)(b) | | (2)(3)(9) | | Healthcare & Pharmaceuticals | | SOFR | | 5.00% | | 8.63% | | 5/8/2033 | | 22,573 | | | 22,324 | | | 22,323 | | | Chartwell Cumming Holding Corporation | (a)(b) | | (2)(3)(9) | | Construction & Building | | SOFR | | 4.75% | | 8.48% | | 6/16/2033 | | 5,562 | | | 5,329 | | | 5,327 | | | Cliffwater LLC | (b) | | (2)(3) | | Diversified Financial Services | | SOFR | | 4.50% | | 8.14% | | 4/22/2032 | | 24,812 | | | 24,791 | | | 24,690 | | | Cority Software Inc. (Canada) | (b) | | (2)(3) | | Software | | SOFR | | 4.50% | | 8.16% | | 10/31/2032 | | 34,617 | | | 34,213 | | | 34,444 | | | CST Holding Company | (b) | | (2)(3)(6) | | Consumer Goods: Non-Durable | | SOFR | | 5.00% | | 8.64% | | 11/1/2028 | | 9,620 | | | 9,620 | | | 9,603 | | | Deerfield Dakota Holding, LLC | (b) | | (2)(3) | | Diversified Financial Services | | SOFR | | 3.00%, 2.75% PIK | | 9.48% | | 9/12/2032 | | 20,341 | | | 20,152 | | | 19,902 | | | Denali Intermediate Holdings, Inc. | (b) | | (2)(3) | | Media: Broadcasting & Subscription | | SOFR | | 5.50% | | 9.15% | | 8/26/2032 | | 14,300 | | | 14,168 | | | 14,197 | | | Divisions Holding Corporation | (b) | | (2)(3) | | Business Services | | SOFR | | 4.50% | | 8.23% | | 4/17/2032 | | 27,393 | | | 27,165 | | | 27,426 | | | Dwyer Instruments, Inc. | (b) | | (2)(3) | | Capital Equipment | | SOFR | | 4.75% | | 8.48% | | 7/21/2029 | | 16,282 | | | 16,171 | | | 16,282 | | | Eliassen Group, LLC | (b) | | (2)(3) | | Business Services | | SOFR | | 5.75% | | 9.48% | | 4/14/2028 | | 18,696 | | | 18,609 | | | 17,862 | | | Enverus, Inc. | (b) | | (2)(3) | | Energy: Oil & Gas | | SOFR | | 4.50% | | 8.15% | | 12/18/2032 | | 16,974 | | | 16,878 | | | 16,847 | | | Finastra USA, Inc. | (b) | | (2) | | High Tech Industries | | SOFR | | 4.00% | | 7.75% | | 9/17/2032 | | 24,938 | | | 24,711 | | | 22,905 | | | GGG Midco, LLC | (a)(b) | | (2)(3)(9) | | Consumer Services | | SOFR | | 4.75% | | 8.42% | | 4/1/2033 | | 16,406 | | | 16,164 | | | 16,164 | | | GI DI Emerald Intermediate Limited (United Kingdom) | (b) | | (2)(3) | | Business Services | | EURIBOR | | 4.75% | | 7.04% | | 2/12/2033 | | € | 5,440 | | | 6,202 | | | 6,157 | | | GI DI Emerald Intermediate Limited (United Kingdom) | (b) | | (2)(3) | | Business Services | | SOFR | | 4.75% | | 8.48% | | 2/12/2033 | | 8,826 | | | 8,738 | | | 8,742 | | | Goose Borrower, L.P. | (a)(b) | | (2)(3)(9) | | Software | | SOFR | | 4.75% | | 8.48% | | 3/2/2033 | | 15,737 | | | 15,560 | | | 15,561 | | | Heartland Home Services, Inc. | (b) | | (2)(3)(6) | | Consumer Services | | SOFR | | 5.75% | | 9.48% | | 12/15/2026 | | 6,987 | | | 6,976 | | | 6,870 | | | Heartland Home Services, Inc. | (b) | | (2)(3)(6) | | Consumer Services | | SOFR | | 6.00% | | 9.73% | | 12/15/2026 | | 23,392 | | | 23,382 | | | 23,030 | | | Heartland Home Services, Inc. | (a) | | (2)(3)(6) | | Consumer Services | | SOFR | | 6.75% | | 10.49% | | 12/15/2026 | | 794 | | | 794 | | | 782 | | | Higginbotham Insurance Agency, Inc. | (b) | | (2)(3) | | Diversified Financial Services | | SOFR | | 4.50% | | 8.14% | | 6/11/2031 | | 8,755 | | | 8,755 | | | 8,715 | | | Horizon Avionics Buyer, LLC | (b) | | (2)(3) | | Aerospace & Defense | | SOFR | | 4.75% | | 8.49% | | 3/28/2032 | | 22,078 | | | 21,973 | | | 21,979 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Schedule of Investments as of June 30, 2026 | Investments (1) | | | Footnotes | | Industry | | Reference Rate (2) | | Spread (2) | | Interest Rate (2) | | Maturity Date | | Par/ Principal Amount | | Amortized Cost (4) | | Fair Value (5) | | Hyphen Solutions, LLC | (b) | | (2)(3) | | Construction & Building | | SOFR | | 4.50% | | 8.14% | | 8/6/2032 | | $ | 6,748 | | | $ | 6,718 | | | $ | 6,661 | | | IEM New Sub 2, LLC | (b) | | (2)(3) | | Energy: Electricity | | SOFR | | 4.75% | | 8.37% | | 12/3/2031 | | 19,705 | | | 19,613 | | | 19,625 | | | Iron Infinity Buyer Sub, Inc. | (b) | | (2)(3) | | Utilities: Oil & Gas | | SOFR | | 4.50% | | 8.23% | | 10/16/2032 | | 19,950 | | | 19,903 | | | 19,718 | | | KBP Investments, LLC | (b) | | (2)(3)(6) | | Beverage & Food | | SOFR | | 5.25% | | 8.89% | | 5/25/2027 | | 35,941 | | | 35,900 | | | 35,280 | | | Kona Buyer, LLC | (a)(b) | | (2)(3)(9) | | Healthcare & Pharmaceuticals | | SOFR | | 4.50% | | 8.16% | | 7/23/2031 | | 10,834 | | | 10,723 | | | 10,864 | | | LDS Intermediate Holdings, L.L.C. | (b) | | (2)(3) | | Transportation: Cargo | | SOFR | | 5.00% | | 8.64% | | 2/7/2032 | | 25,390 | | | 25,225 | | | 24,983 | | | Matterhorn Finco, Inc. | (a)(b) | | (2)(3)(9) | | Software | | SOFR | | 5.50% | | 9.23% | | 3/5/2033 | | 10,833 | | | 10,714 | | | 10,714 | | | McQueen Bidco PTY LTD. (Australia) | (b) | | (2)(3) | | Auto Aftermarket & Services | | SOFR | | 4.50% | | 8.13% | | 11/28/2032 | | 24,480 | | | 24,363 | | | 24,676 | | | Monarch Buyer, Inc. | (b) | | (2)(3) | | Business Services | | SOFR | | 4.75% | | 8.49% | | 6/2/2032 | | 19,850 | | | 19,663 | | | 19,583 | | | More Cowbell II, LLC | (b) | | (2)(3) | | Diversified Financial Services | | SOFR | | 4.50% | | 8.24% | | 9/1/2030 | | 21,250 | | | 21,250 | | | 21,250 | | | NFO Orange Buyer, LLC | (a)(b) | | (2)(3)(9) | | Construction & Building | | SOFR | | 4.50% | | 8.13% | | 1/13/2033 | | 15,009 | | | 14,938 | | | 14,924 | | | North Haven Fairway Buyer, LLC | (b) | | (2)(3) | | Consumer Services | | SOFR | | 5.00% | | 8.74% | | 5/17/2028 | | 24,823 | | | 24,720 | | | 24,683 | | | OEI, Inc. | (a)(b) | | (2)(3)(9) | | Construction & Building | | SOFR | | 4.50% | | 8.23% | | 12/29/2032 | | 21,101 | | | 20,951 | | | 21,335 | | | Onward Acquierco, Inc. | (a)(b) | | (2)(3)(9) | | Software | | SOFR | | 2.38%, 2.68% PIK | | 8.69% | | 4/1/2033 | | 18,696 | | | 18,503 | | | 18,505 | | | Orbcomm Inc. | (a)(b) | | (2)(9) | | Telecommunications | | SOFR | | 5.25% | | 8.98% | | 4/27/2032 | | 18,090 | | | 17,847 | | | 17,847 | | | Output Services Group, Inc. | (b) | | (2)(3)(6) | | Media: Advertising, Printing & Publishing | | SOFR | | 6.25% | | 9.98% | | 11/30/2028 | | 4,160 | | | 3,112 | | | 3,712 | | | PROS Parent, Inc. | (a)(b) | | (2)(3)(9) | | Transportation: Consumer | | SOFR | | 4.75% | | 8.40% | | 12/9/2032 | | 22,467 | | | 22,417 | | | 22,424 | | | Pushpay USA Inc. | (b) | | (2) | | Diversified Financial Services | | SOFR | | 3.75% | | 7.39% | | 8/18/2031 | | 23,365 | | | 23,386 | | | 23,286 | | | QBS Parent, Inc. | (b) | | (2)(3) | | Energy: Oil & Gas | | SOFR | | 4.50% | | 8.23% | | 6/3/2032 | | 26,610 | | | 26,527 | | | 26,299 | | | Radwell Parent, LLC | (b) | | (2)(3) | | Wholesale | | SOFR | | 4.75% | | 8.48% | | 4/1/2030 | | 13,465 | | | 13,411 | | | 13,453 | | | Ranpak B.V. (Netherlands) | (b) | | (2) | | Containers, Packaging & Glass | | SOFR | | 4.50% | | 8.14% | | 12/19/2031 | | 7,688 | | | 7,616 | | | 7,649 | | | Ranpak Corp. | (b) | | (2) | | Containers, Packaging & Glass | | SOFR | | 4.50% | | 8.14% | | 12/19/2031 | | 12,012 | | | 11,901 | | | 11,952 | | | Rialto Management Group, LLC | (b) | | (2)(3) | | Diversified Financial Services | | SOFR | | 5.00% | | 8.64% | | 12/5/2030 | | 15,289 | | | 15,261 | | | 15,125 | | | Rotation Buyer, LLC | (b) | | (2)(3) | | Capital Equipment | | SOFR | | 4.75% | | 8.49% | | 12/27/2031 | | 8,679 | | | 8,627 | | | 8,500 | | | SCHP Purchaser, INC | (b) | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 4.50% | | 8.16% | | 10/24/2032 | | 18,601 | | | 18,431 | | | 18,461 | | | SCHP Purchaser, INC | (b) | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 5.00% | | 8.63% | | 10/24/2032 | | 4,048 | | | 4,008 | | | 4,064 | | | Seahawk Bidco, LLC | (a)(b) | | (2)(3)(9) | | Consumer Services | | SOFR | | 5.00% | | 8.73% | | 12/19/2031 | | 14,292 | | | 14,201 | | | 14,067 | | | Secretariat Advisors LLC | (b) | | (2) | | Construction & Building | | SOFR | | 4.00% | | 7.73% | | 3/1/2032 | | 17,626 | | | 17,552 | | | 17,241 | | | SIG Parent Holdings, LLC | (a)(b) | | (2)(3)(9) | | Diversified Financial Services | | SOFR | | 4.75% | | 8.39% | | 8/21/2031 | | 3,921 | | | 3,760 | | | 3,841 | | | Sigma Irish Acquico Limited (Ireland) | (b) | | (2) | | Diversified Financial Services | | SOFR | | 5.25% | | 8.87% | | 3/19/2032 | | 10,222 | | | 10,048 | | | 10,094 | | | Solarwinds Corporation | (b) | | (2) | | Software | | SOFR | | 4.00% | | 7.67% | | 3/15/2032 | | 2,872 | | | 2,754 | | | 2,395 | | | Spotless Brands, LLC | (b) | | (2)(3) | | Consumer Services | | SOFR | | 5.50% | | 9.35% | | 7/25/2028 | | 10,701 | | | 10,635 | | | 10,682 | | | Striper Buyer, LLC | (b) | | (2)(3) | | Containers, Packaging & Glass | | SOFR | | 5.50% | | 9.14% | | 12/30/2028 | | 12,806 | | | 12,793 | | | 11,327 | | | Tank Holding Corp. | (b) | | (2)(3)(6) | | Capital Equipment | | SOFR | | 5.75% | | 9.38% | | 3/31/2028 | | 19,248 | | | 19,045 | | | 17,602 | | | The Chartis Group, LLC | (b) | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 4.25% | | 7.98% | | 9/17/2031 | | 15,381 | | | 15,277 | | | 15,381 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Schedule of Investments as of June 30, 2026 | Investments (1) | | | Footnotes | | Industry | | Reference Rate (2) | | Spread (2) | | Interest Rate (2) | | Maturity Date | | Par/ Principal Amount | | Amortized Cost (4) | | Fair Value (5) | | Trintech, Inc. | (a)(b) | | (2)(3)(9) | | Software | | SOFR | | 4.75% | | 8.39% | | 1/29/2033 | | $ | 16,726 | | | $ | 16,291 | | | $ | 16,294 | | | TS Imagine Intermediate Inc. | (a)(b) | | (2)(3)(9) | | Software | | SOFR | | 6.25% | | 9.91% | | 6/12/2031 | | 12,281 | | | 12,077 | | | 12,076 | | | U.S. TelePacific Holdings Corp. | (a) | | (2)(3)(6)(7) | | Telecommunications | | SOFR | | 1.00%, 7.00% PIK | | 11.63% | | 5/2/2026 | | 4,386 | | | 2,817 | | | 329 | | | Vensure Employer Services, Inc. | (a)(b) | | (2)(3)(9) | | Business Services | | SOFR | | 5.00% | | 8.73% | | 9/27/2031 | | 18,760 | | | 18,417 | | | 18,390 | | | Victors Purchaser, LLC | (b) | | (2)(3) | | High Tech Industries | | SOFR | | 4.50% | | 8.24% | | 12/23/2032 | | 16,975 | | | 16,935 | | | 16,936 | | | VRC Companies, LLC | (b) | | (2)(3)(6) | | Business Services | | SOFR | | 5.50% | | 9.16% | | 6/29/2027 | | 22,899 | | | 22,829 | | | 22,816 | | | Whitney Merger Sub, Inc. | (b) | | (2)(3) | | Leisure Products & Services | | SOFR | | 4.75% | | 8.48% | | 7/3/2032 | | 9,950 | | | 9,858 | | | 9,771 | | | Yellowstone Buyer Acquisition, LLC | (b) | | (2)(3)(6) | | Consumer Goods: Durable | | SOFR | | 5.75% | | 9.52% | | 9/13/2027 | | 38,100 | | | 37,913 | | | 35,465 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | First Lien Debt Total | | | | | | | | | | | | | | | | | $ | 1,187,475 | | | $ | 1,172,535 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Investments (0.3% of fair value) | | | | | | | | | | | | | | | | | | | | | 48Forty TopCo LLC | (a) | | (8) | | Transportation: Cargo | | | | | | | | | | 1 | | | $ | 2,688 | | | $ | 2,327 | | | 48Forty TopCo LLC | (a) | | (8) | | Transportation: Cargo | | | | | | | | | | 1 | | | — | | | — | | | EvolveIP, LLC | (a) | | (8) | | Telecommunications | | | | | | | | | | 311 | | | 1,059 | | | 1,101 | | | Output Services Group, Inc. | (a) | | (8) | | Media: Advertising, Printing & Publishing | | | | | | | | | | 205 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | Equity Investments Total | | | | | | | | | | | | | | $ | 3,747 | | | $ | 3,428 | | | Total Investments | | | | | | | | | | | | | | $ | 1,191,222 | | | $ | 1,175,963 | |
(a) Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility with the Company (the "Credit Fund Facility"). On February 25, 2026, Credit Fund also entered into a revolving credit facility (the "Credit Fund Subscription Facility"), pursuant to which the lenders have a first priority lien on the unfunded capital commitments, the collateral accounts and other related assets. Accordingly, such assets are not available to creditors of Credit Fund Sub. (b) Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub 2025 Facility”). The lenders of the Credit Fund Sub 2025 Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund. (1)Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of June 30, 2026, the geographical composition of investments as a percentage of fair value was 2.1% in Australia, 0.9% in Ireland, 1.9% in Luxembourg, 0.7% in the Netherlands, 2.9% in Canada, 1.3% in United Kingdom and 90.2% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales. (2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either SOFR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2026. As of June 30, 2026, the reference rates for Credit Fund’s variable rate loans were the 90-day EURIBOR at 2.32%, the 30-day SOFR at 3.63%, the 90-day SOFR at 3.63% and the 180-day SOFR at 3.67%. (3)Loan includes interest rate floor feature, which ranges from 0.50% to 1.00%. (4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method. (5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these unaudited consolidated financial statements. (6)Loans include a credit spread adjustment that typically ranges from 0.10% to 0.43%. (7)Represents an investment on non-accrual status as of June 30, 2026. (8)Represents a non-income producing security as of June 30, 2026. (9)As of June 30, 2026, Credit Fund had the following unfunded commitments to fund delayed draw and revolving senior secured loans. The unfunded debts’ fair value is included in investments, at fair value in the accompanying Selected Consolidated Balance Sheet Information:
| | | | | | | | | | | | | | | | | | | | | | | | | First Lien Debt – unfunded delayed draw and revolving term loans commitments | Type | | Unused Fee | | Par/ Principal Amount | | Fair Value | | Allied Benefit Systems Intermediate LLC | Delayed Draw | | 1.00 | % | | $ | 2,535 | | | $ | (3) | | | Alpine Acquisition Corp II | Delayed Draw | | 0.50 | | | 81 | | — | | | Alpine Acquisition Corp II | Revolver | | 0.50 | | | 324 | | — | | | Celerion Buyer, Inc | Revolver | | 0.50 | | | 2,427 | | (24) | | | Chartwell Cumming Holding Corporation | Delayed Draw | | 0.50 | | | 1,657 | | (17) | | | Chartwell Cumming Holding Corporation | Revolver | | 0.50 | | | 16,253 | | (163) | | | Goose Borrower, L.P. | Revolver | | 0.50 | | | 2,792 | | (27) | | | GGG Midco, LLC | Delayed Draw | | 1.00 | | | 3,125 | | (30) | | | GGG Midco, LLC | Revolver | | 0.50 | | | 5,469 | | (53) | | | Kona Buyer, LLC | Delayed Draw | | 0.50 | | | 8,598 | | 13 | | | Kona Buyer, LLC | Revolver | | 0.50 | | | 768 | | 1 | | | Matterhorn Finco, Inc. | Revolver | | 0.25 | | | 1,667 | | (16) | | | NFO Orange Buyer, LLC | Delayed Draw | | — | | | 3,216 | | (15) | | | OEI, Inc. | Revolver | | 0.38 | | | 3,846 | | 36 | | | Onward Acquierco, Inc | Delayed Draw | | — | | | 7,961 | | (57) | | | Orbcomm Inc. | Delayed Draw | | 0.50 | | | 2,743 | | (27) | | | Orbcomm Inc. | Revolver | | 1.00 | | | 4,167 | | (40) | | | PROS Parent, Inc. | Revolver | | 0.38 | | | 2,533 | | (4) | | | Seahawk Bidco, LLC | Delayed Draw | | 1.00 | | | 9,861 | | (89) | | | Seahawk Bidco, LLC | Revolver | | 0.50 | | | 779 | | (7) | | | SIG Parent Holdings, LLC | Delayed Draw | | 0.75 | | | 15,217 | | (62) | | | SIG Parent Holdings, LLC | Revolver | | 0.38 | | | 459 | | (2) | | | Trintech, Inc. | Delayed Draw | | 0.75 | | | 2,788 | | (56) | | | Trintech, Inc. | Revolver | | 0.50 | | | 2,091 | | (42) | | | TS Imagine Intermediate Inc. | Delayed Draw | | 0.50 | | | 409 | | (6) | | | TS Imagine Intermediate Inc. | Revolver | | 0.50 | | | 1,023 | | (15) | | | Vensure Employer Services, Inc. | Delayed Draw | | 0.50 | | | 5,316 | | (82) | | | Total unfunded commitments | | | | | $ | 108,105 | | | $ | (787) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Schedule of Investments as of December 31, 2025 | Investments (1) | | | Footnotes | | Industry | | Reference Rate (2) | | Spread (2) | | Interest Rate (2) | | Maturity Date | | Par/ Principal Amount | | Amortized Cost (4) | | Fair Value (5) | First Lien Debt (99.9% of fair value) | | | | | | | | | | | | | | | | | | Accelya Lux FinCo S.Á.R.L. (Luxembourg) | + | | (2) | | Transportation: Consumer | | SOFR | | 5.25% | | 8.92% | | 10/3/2032 | | $ | 25,000 | | | $ | 24,658 | | | $ | 24,781 | | | AGS Health BCP LLC | + | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 4.50% | | 8.32% | | 7/31/2032 | | 9,152 | | | 9,129 | | | 9,185 | | | Alpine Acquisition Corp II | + | | (2)(3)(7) | | Transportation: Cargo | | SOFR | | 6.00% | | 9.65% | | 11/30/2029 | | 10,134 | | | 9,738 | | | 4,652 | | | AP Plastics Acquisition Holdings, LLC | + | | (2)(3) | | Chemicals, Plastics & Rubber | | SOFR | | 4.75% | | 8.58% | | 8/10/2030 | | 19,850 | | | 19,715 | | | 19,828 | | | Apex Companies Holdings, LLC | + | | (2)(3) | | Environmental Industries | | SOFR | | 5.00% | | 8.82% | | 1/31/2028 | | 20,471 | | | 20,425 | | | 20,337 | | | API Technologies Corp. | + | | (2)(6) | | Aerospace & Defense | | SOFR | | 1.00%, 6.00% PIK | | 10.67% | | 5/9/2027 | | 16,653 | | | 15,865 | | | 15,187 | | | API Technologies Corp. | + | | (2)(3)(6) | | Aerospace & Defense | | SOFR | | 1.00%, 6.00% PIK | | 10.67% | | 5/9/2027 | | 1,471 | | | 1,204 | | | 1,471 | | | Applied Technical Services, LLC | + | | (2)(3) | | Business Services | | SOFR | | 5.25% | | 8.92% | | 4/8/2031 | | 15,581 | | | 15,446 | | | 15,454 | | | Atlas US Finco, Inc. | + | | (2)(3) | | High Tech Industries | | SOFR | | 4.75% | | 8.61% | | 12/12/2029 | | 21,457 | | | 21,361 | | | 21,473 | | | BMS Holdings III Corp. | + | | (2)(3)(6) | | Construction & Building | | SOFR | | 5.50% | | 9.17% | | 9/30/2026 | | 10,792 | | | 10,774 | | | 10,087 | | | Businessolver.com, Inc. | + | | (2)(3) | | Business Services | | SOFR | | 4.50% | | 8.17% | | 12/3/2032 | | 18,867 | | | 18,774 | | | 18,773 | | | Cliffwater LLC | + | | (2)(3) | | Diversified Financial Services | | SOFR | | 4.75% | | 8.72% | | 4/22/2032 | | 24,937 | | | 24,915 | | | 24,919 | | | CST Holding Company | + | | (2)(3)(6) | | Consumer Goods: Non-Durable | | SOFR | | 5.00% | | 8.72% | | 11/1/2028 | | 9,670 | | | 9,670 | | | 9,718 | | | Deerfield Dakota Holding, LLC | + | | (2)(3) | | Diversified Financial Services | | SOFR | | 3.00%, 2.75% PIK | | 9.42% | | 9/12/2032 | | 20,168 | | | 19,970 | | | 19,960 | | | Denali Intermediate Holdings, Inc. | + | | (2)(3) | | Media: Broadcasting & Subscription | | SOFR | | 5.50% | | 9.23% | | 8/26/2032 | | 14,372 | | | 14,232 | | | 14,231 | | | Divisions Holding Corporation | + | | (2)(3) | | Business Services | | SOFR | | 4.50% | | 8.17% | | 4/17/2032 | | 27,531 | | | 27,286 | | | 27,715 | | | Dwyer Instruments, Inc. | + | | (2)(3) | | Capital Equipment | | SOFR | | 4.75% | | 8.43% | | 7/21/2029 | | 16,366 | | | 16,238 | | | 16,366 | | | Eliassen Group, LLC | + | | (2)(3) | | Business Services | | SOFR | | 5.75% | | 9.42% | | 4/14/2028 | | 18,793 | | | 18,683 | | | 18,313 | | | Enverus, Inc. | ^+ | | (2)(3)(9) | | Energy: Oil & Gas | | SOFR | | 4.50% | | 8.19% | | 12/18/2032 | | 11,115 | | | 11,068 | | | 11,068 | | | Finastra USA, Inc. | + | | (2) | | High Tech Industries | | SOFR | | 4.00% | | 7.72% | | 9/17/2032 | | 25,000 | | | 24,758 | | | 24,438 | | | Heartland Home Services, Inc. | + | | (2)(3)(6) | | Consumer Services | | SOFR | | 5.75% | | 9.42% | | 12/15/2026 | | 7,023 | | | 7,001 | | | 6,850 | | | Heartland Home Services, Inc. | ^+ | | (2)(3)(6)(9) | | Consumer Services | | SOFR | | 6.00% | | 9.67% | | 12/15/2026 | | 23,859 | | | 23,838 | | | 23,306 | | | Higginbotham Insurance Agency, Inc. | + | | (2)(3) | | Diversified Financial Services | | SOFR | | 4.50% | | 8.22% | | 6/11/2031 | | 8,799 | | | 8,799 | | | 8,755 | | | Horizon Avionics Buyer, LLC | + | | (2)(3) | | Aerospace & Defense | | SOFR | | 4.75% | | 8.42% | | 3/28/2032 | | 22,133 | | | 22,023 | | | 22,023 | | | Hyphen Solutions, LLC | + | | (2)(3) | | Construction & Building | | SOFR | | 4.50% | | 8.22% | | 8/6/2032 | | 6,782 | | | 6,749 | | | 6,746 | | | IEM New Sub 2, LLC | + | | (2)(3) | | Energy: Electricity | | SOFR | | 4.75% | | 8.27% | | 12/3/2031 | | 19,807 | | | 19,708 | | | 19,708 | | | Iron Infinity Buyer Sub, Inc. | + | | (2)(3) | | Utilities: Oil & Gas | | SOFR | | 4.75% | | 8.42% | | 10/16/2032 | | 20,000 | | | 19,950 | | | 19,945 | | | KBP Investments, LLC | + | | (2)(3)(6) | | Beverage & Food | | SOFR | | 5.50% | | 9.19% | | 5/25/2027 | | 36,917 | | | 36,853 | | | 35,311 | | | LDS Intermediate Holdings, L.L.C. | + | | (2)(3) | | Transportation: Cargo | | SOFR | | 5.00% | | 8.72% | | 2/7/2032 | | 25,518 | | | 25,342 | | | 25,436 | | | McQueen Bidco PTY LTD. (Australia) | + | | (2)(3) | | Auto Aftermarket & Services | | SOFR | | 4.50% | | 8.17% | | 11/28/2032 | | 24,480 | | | 24,358 | | | 24,358 | | | Monarch Buyer, Inc. | + | | (2)(3) | | Business Services | | SOFR | | 4.50% | | 8.32% | | 6/2/2032 | | 19,950 | | | 19,751 | | | 19,745 | | | More Cowbell II, LLC | + | | (2)(3) | | Diversified Financial Services | | SOFR | | 4.50% | | 8.24% | | 9/1/2030 | | 21,357 | | | 21,357 | | | 21,351 | | | NEFCO Holding Company LLC | + | | (2)(3) | | Construction & Building | | SOFR | | 5.00% | | 8.97% | | 8/5/2028 | | 19,717 | | | 19,582 | | | 19,717 | | | North Haven Fairway Buyer, LLC | ^+ | | (2)(3)(9) | | Consumer Services | | SOFR | | 5.00% | | 8.77% | | 5/17/2028 | | 22,627 | | | 22,497 | | | 22,439 | | | Output Services Group, Inc. | + | | (2)(3)(6) | | Media: Advertising, Printing & Publishing | | SOFR | | 6.25% | | 10.41% | | 11/30/2028 | | 4,160 | | | 2,960 | | | 3,755 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consolidated Schedule of Investments as of December 31, 2025 | Investments (1) | | | Footnotes | | Industry | | Reference Rate (2) | | Spread (2) | | Interest Rate (2) | | Maturity Date | | Par/ Principal Amount | | Amortized Cost (4) | | Fair Value (5) | | PF Atlantic Holdco 2, LLC | + | | (2)(3)(6) | | Leisure Products & Services | | SOFR | | 5.50% | | 9.23% | | 11/12/2027 | | $ | 14,929 | | | $ | 14,832 | | | $ | 14,929 | | | Pushpay USA Inc. | + | | (2) | | Diversified Financial Services | | SOFR | | 3.75% | | 7.62% | | 8/18/2031 | | 23,483 | | | 23,505 | | | 23,568 | | | QBS Parent, Inc. | + | | (2)(3) | | Energy: Oil & Gas | | SOFR | | 4.50% | | 8.17% | | 6/3/2032 | | 26,744 | | | 26,656 | | | 26,913 | | | Radwell Parent, LLC | + | | (2)(3) | | Wholesale | | SOFR | | 5.50% | | 9.17% | | 4/1/2029 | | 13,535 | | | 13,472 | | | 13,535 | | | Ranpak B.V. (Netherlands) | + | | (2) | | Containers, Packaging & Glass | | SOFR | | 4.50% | | 8.22% | | 12/19/2031 | | 7,727 | | | 7,650 | | | 7,727 | | | Ranpak Corp. | + | | (2) | | Containers, Packaging & Glass | | SOFR | | 4.50% | | 8.22% | | 12/19/2031 | | 12,073 | | | 11,953 | | | 12,073 | | | Rialto Management Group, LLC | + | | (2)(3) | | Diversified Financial Services | | SOFR | | 5.00% | | 8.72% | | 12/5/2030 | | 15,289 | | | 15,259 | | | 15,298 | | | Rotation Buyer, LLC | + | | (2)(3) | | Capital Equipment | | SOFR | | 4.75% | | 8.43% | | 12/27/2031 | | 8,723 | | | 8,667 | | | 8,647 | | | SCHP Purchaser, INC | + | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 4.50% | | 8.37% | | 10/24/2032 | | 18,601 | | | 18,423 | | | 18,420 | | | Secretariat Advisors LLC | + | | (2) | | Construction & Building | | SOFR | | 4.00% | | 7.67% | | 3/1/2032 | | 17,716 | | | 17,635 | | | 17,716 | | | Sigma Irish Acquico Limited (Ireland) | + | | (2) | | Diversified Financial Services | | SOFR | | 5.25% | | 8.91% | | 3/19/2032 | | 10,222 | | | 10,036 | | | 10,094 | | | Solarwinds Corporation | + | | (2) | | Software | | SOFR | | 4.00% | | 7.70% | | 3/15/2032 | | 2,887 | | | 2,761 | | | 2,880 | | | Spotless Brands, LLC | + | | (2)(3) | | Consumer Services | | SOFR | | 5.50% | | 9.36% | | 7/25/2028 | | 10,756 | | | 10,674 | | | 10,808 | | | Striper Buyer, LLC | + | | (2)(3) | | Containers, Packaging & Glass | | SOFR | | 5.50% | | 9.22% | | 12/30/2026 | | 14,250 | | | 14,221 | | | 12,812 | | | Tank Holding Corp. | + | | (2)(3)(6) | | Capital Equipment | | SOFR | | 5.75% | | 9.47% | | 3/31/2028 | | 19,348 | | | 19,091 | | | 17,680 | | | The Chartis Group, LLC | + | | (2)(3) | | Healthcare & Pharmaceuticals | | SOFR | | 4.25% | | 7.95% | | 9/17/2031 | | 15,459 | | | 15,347 | | | 15,613 | | | Turbo Buyer, Inc. | ^+ | | (2)(3)(9) | | Auto Aftermarket & Services | | SOFR | | 6.00% | | 9.62% | | 6/1/2026 | | 33,997 | | | 33,997 | | | 33,997 | | | U.S. TelePacific Holdings Corp. | ^ | | (2)(3)(6)(7) | | Telecommunications | | SOFR | | 1.00%, 7.00% PIK | | 11.65% | | 5/2/2026 | | 4,286 | | | 2,817 | | | 1,645 | | | Victors Purchaser, LLC | + | | (2)(3) | | High Tech Industries | | SOFR | | 4.50% | | 8.19% | | 12/23/2032 | | 16,975 | | | 16,933 | | | 16,925 | | | VRC Companies, LLC | + | | (2)(3)(6) | | Business Services | | SOFR | | 5.25% | | 9.09% | | 6/29/2027 | | 23,019 | | | 22,916 | | | 23,012 | | | Whitney Merger Sub, Inc. | + | | (2)(3) | | Leisure Products & Services | | SOFR | | 4.75% | | 8.42% | | 7/3/2032 | | 10,000 | | | 9,902 | | | 9,901 | | | Yellowstone Buyer Acquisition, LLC | + | | (2)(3)(6) | | Consumer Goods: Durable | | SOFR | | 5.75% | | 9.62% | | 9/13/2027 | | 38,300 | | | 38,039 | | | 35,120 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | First Lien Debt Total | | | | | | | | | | | | | | $ | 969,463 | | | $ | 956,714 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Investments (0.1% of fair value) | | | | | | | | | | | | | | | | | | 48forty Intermediate Holdings, Inc. | ^ | | (8) | | Transportation: Cargo | | | | | | | | | | 1 | | | $ | — | | | $ | — | | | EvolveIP, LLC | ^ | | (8) | | Telecommunications | | | | | | | | | | 311 | | | 1,059 | | | 1,116 | | | Output Services Group, Inc. | ^ | | (8) | | Media: Advertising, Printing & Publishing | | | | | | | | | | 205 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | Equity Investments Total | | | | | | | | | | | | | | $ | 1,059 | | | $ | 1,116 | | | Total Investments | | | | | | | | | | | | | | | | | $ | 970,522 | | | $ | 957,830 | |
^ Denotes that all or a portion of the assets are owned by Credit Fund. Credit Fund has entered into a revolving credit facility with the Company (the “Credit Fund Facility”). Accordingly, such assets are not available to creditors of Credit Fund Sub. + Denotes that all or a portion of the assets are owned by Credit Fund Sub. Credit Fund Sub has entered into a revolving credit facility (the “Credit Fund Sub 2025 Facility”). The lenders of the Credit Fund Sub 2025 Facility have a first lien security interest in substantially all of the assets of Credit Fund Sub. Accordingly, such assets are not available to creditors of Credit Fund. (1)Unless otherwise indicated, issuers of investments held by Credit Fund are domiciled in the United States. As of December 31, 2025, the geographical composition of investments as a percentage of fair value was 2.5% in Australia, 1.1% in Ireland, 2.6% in Luxembourg, 0.8% in the Netherlands and 93.0% in the United States. Certain portfolio company investments are subject to contractual restrictions on sales. (2)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either SOFR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, Credit Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2025. As of December 31, 2025, the reference rates for Credit Fund's variable rate loans were the 30-day SOFR at 3.69%, the 90-day SOFR at 3.65% and the 180-day SOFR at 3.57%. (3)Loan includes interest rate floor feature, which ranges from 0.75% to 1.00%. (4)Amortized cost represents original cost, including origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion/amortization of discounts/premiums, as applicable, on debt investments using the effective interest method. (5)Fair value is determined in good faith by or under the direction of the board of managers of Credit Fund, pursuant to Credit Fund’s valuation policy, with the fair value of all investments determined using significant unobservable inputs, which is substantially similar to the valuation policy of the Company provided in Note 3, Fair Value Measurements, to these unaudited consolidated financial statements. (6)Loans include a credit spread adjustment that typically ranges from 0.10% to 0.43%. (7)Represents an investment on non-accrual status as of December 31, 2025. (8)Represents a non-income producing security as of December 31, 2025. (9)As of December 31, 2025, Credit Fund had the following unfunded commitments to fund delayed draw and revolving senior secured loans. The unfunded debts’ fair value is included in investments, at fair value in the accompanying Selected Consolidated Balance Sheet Information: | | | | | | | | | | | | | | | | | | | | | | | | | First Lien Debt—unfunded delayed draw and revolving term loans commitments | Type | | Unused Fee | | Par/ Principal Amount | | Fair Value | | Enverus, Inc. | Delayed Draw | | 1.00% | | $ | 1,608 | | | $ | (6) | | | Heartland Home Services, Inc. | Revolver | | 0.50 | | 428 | | | (10) | | | North Haven Fairway Buyer, LLC | Delayed Draw | | 0.50 | | 2,316 | | | (17) | | | Turbo Buyer, Inc. | Revolver | | 0.50 | | 233 | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total unfunded commitments | | | | | $ | 4,585 | | | $ | (33) | |
Below is a summary of Structured Credit Partners’ portfolio as of June 30, 2026: | | | | | | | As of | | June 30, 2026 | Total Investments(1) | $ | 1,681,254 | | | Number of portfolio companies in Structured Credit Partners | 428 | | Average amount per portfolio company(1) | $ | 3,928 | | Floating rate loans(2) | 99.5 | % |
(1)At par/principal amount. (2)Percent of total investments at fair value. The industry and geography composition of investments as of June 30, 2026 was as follows: | | | | | | | | | | | | | | | | | | | Industry | Amortized Cost | | Fair Value | | % of Fair Value | | Aerospace & Defense | $ | 77,745 | | | $ | 77,745 | | | 4.7 | % | | Auto Aftermarket & Services | 45,943 | | | 45,985 | | | 2.8 | | | Beverage & Food | 50,150 | | | 50,261 | | | 3.0 | | | Business Services | 177,077 | | | 176,405 | | | 10.6 | | | Capital Equipment | 105,834 | | | 105,845 | | | 6.4 | | | Chemicals, Plastics & Rubber | 28,790 | | | 28,912 | | | 1.7 | | | Construction & Building | 91,558 | | | 91,241 | | | 5.5 | | | Consumer Goods: Durable | 31,398 | | | 31,391 | | | 1.9 | | | Consumer Goods: Non-Durable | 27,749 | | | 27,792 | | | 1.7 | | | Consumer Services | 125,242 | | | 125,148 | | | 7.5 | | | Containers, Packaging & Glass | 44,160 | | | 44,139 | | | 2.7 | | | Diversified Financial Services | 212,220 | | | 210,609 | | | 12.7 | | | Energy: Electricity | 15,266 | | | 15,222 | | | 0.9 | | | Energy: Oil & Gas | 29,187 | | | 29,185 | | | 1.8 | | | Environmental Industries | 24,057 | | | 24,068 | | | 1.5 | | | Forest Products & Paper | 2,457 | | | 2,387 | | | 0.1 | | | Healthcare & Pharmaceuticals | 102,635 | | | 102,638 | | | 6.2 | | | High Tech Industries | 121,605 | | | 119,392 | | | 7.2 | | | Leisure Products & Services | 80,886 | | | 80,764 | | | 4.9 | | | Media: Advertising, Printing & Publishing | 12,856 | | | 12,930 | | | 0.8 | | | Media: Broadcasting & Subscription | 21,064 | | | 21,102 | | | 1.3 | | | Media: Diversified & Production | 28,004 | | | 28,023 | | | 1.7 | | | Metals & Mining | 3,976 | | | 4,000 | | | 0.2 | | | Retail | 25,826 | | | 25,717 | | | 1.5 | | | Telecommunications | 20,090 | | | 20,180 | | | 1.2 | | | Transportation: Cargo | 7,392 | | | 7,504 | | | 0.5 | | | Transportation: Consumer | 27,334 | | | 27,244 | | | 1.6 | | | Utilities: Electric | 10,158 | | | 10,209 | | | 0.6 | | | Utilities: Oil & Gas | 4,909 | | | 4,949 | | | 0.3 | | | Wholesale | 108,800 | | | 108,643 | | | 6.5 | | | | | | | | | Total | $ | 1,664,368 | | | $ | 1,659,630 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | Geography | Amortized Cost | | Fair Value | | % of Fair Value | | Australia | $ | 1,980 | | | $ | 2,009 | | | 0.1 | % | | Canada | 16,308 | | | 16,208 | | | 1.0 | | | Germany | 15,482 | | | 15,573 | | | 0.9 | | | Ireland | 879 | | | 877 | | | 0.1 | | | Luxembourg | 19,504 | | | 19,393 | | | 1.2 | | | Netherlands | 22,163 | | | 22,267 | | | 1.3 | | | Switzerland | 631 | | | 658 | | | 0.0 | | | United Kingdom | 21,391 | | | 21,160 | | | 1.3 | | | United States | 1,566,030 | | | 1,561,485 | | | 94.1 | | | Total | $ | 1,664,368 | | | $ | 1,659,630 | | | 100.0 | % |
|
| Schedule of Borrowings and Repayments Under the Credit Facilities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding borrowings, beginning of period | | $ | — | | | $ | — | | | $ | 40,500 | | | $ | — | | | | | | | | | | | | | | Borrowings | | — | | | — | | | — | | | — | | | | | | | | | | | | | | Repayments | | — | | | — | | | (40,500) | | | — | | | | | | | | | | | | | | Outstanding borrowings, end of period | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the period from January 1, 2025 through March 20, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding borrowings, beginning of period | | | | $ | 189,221 | | | | | | | | | | | | | | | | | | Borrowings | | | | 29,000 | | | | | | | | | | | | | | | | | | Repayments | | | | (218,221) | | | | | | | | | | | | | | | | | | Outstanding borrowings, end of period | | | | $ | — | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding borrowings, beginning of period | | $ | 652,500 | | | $ | 430,000 | | | $ | 589,000 | | | $ | — | | | | | | | | | | | | | | Borrowings | | 293,347 | | | 19,000 | | | 433,847 | | | 449,000 | | | | | | | | | | | | | | Repayments | | (59,000) | | | (47,000) | | | (136,000) | | | (47,000) | | | | | | | | | | | | | | Foreign currency translation | | (62) | | | — | | | (62) | | | — | | | | | | | | | | | | | | Outstanding borrowings, end of period | | $ | 886,785 | | | $ | 402,000 | | | $ | 886,785 | | | $ | 402,000 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | | | Six Months Ended June 30, | | | | | | | | | | 2026 | | | | 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding borrowings, beginning of period | | $ | 75,724 | | | | | $ | — | | | | | | | | | | | | | | | | Borrowings | | 40,000 | | | | | 115,724 | | | | | | | | | | | | | | | | Repayments | | — | | | | | — | | | | | | | | | | | | | | | | Outstanding borrowings, end of period | | $ | 115,724 | | | | | $ | 115,724 | | | | | | | | | | | | | | |
Below is a summary of the borrowings and repayments under the credit facilities for the respective periods. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carlyle US CLO 2026-B, Ltd. | | Sixth Street SCP Warehouse 3, Ltd. | | Sixth Street SCP Warehouse 4, Ltd. | | Total | | Three Months Ended June 30, 2026 | | | | | | | | | | Outstanding borrowings, beginning of period | | $ | 565 | | | $ | — | | | $ | — | | | $ | 565 | | | Borrowings | | 75,678 | | | 68,241 | | | 18,547 | | | 162,466 | | | Repayments | | — | | | — | | | — | | | — | | | Outstanding borrowings, end of period | | $ | 76,243 | | | $ | 68,241 | | | $ | 18,547 | | | $ | 163,031 | | | Six Months Ended June 30, 2026 | | | | | | | | | | Outstanding borrowings, beginning of period | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Borrowings | | 76,243 | | | 68,241 | | | 18,547 | | | 163,031 | | | Repayments | | — | | | — | | | — | | | — | | | Outstanding borrowings, end of period | | $ | 76,243 | | | $ | 68,241 | | | $ | 18,547 | | | $ | 163,031 | |
The following tables summarize the terms of the securitizations and principal amount outstanding as of June 30, 2026: | | | | | | | | | | | | | | | | Carlyle US CLO 2026-3, Ltd. | | | | | As of | | Debt Tranche | Credit Rating | Reference Rate | Spread | June 30, 2026 | | A-1 | AAA | SOFR | 1.16% | $ | 441,000 | | | A-2 | AAA | SOFR | 1.50% | 21,000 | | | B | AA | SOFR | 1.60% | 68,250 | | | C | A | SOFR | 1.80% | 40,250 | | D | BBB | SOFR | 3.00% | 45,500 | | E | BB | SOFR | 6.00% | 26,250 | | Total Principal Amount Outstanding | | | | 642,250 | | | Less: unamortized debt issuance costs | | | | (1,903) | | | Total Carrying Value | | | | $ | 640,347 | |
| | | | | | | | | | | | | | | Sixth Street CLO 32, Ltd. | | | | | As of | | Debt Tranche | Credit Rating | Reference Rate | Spread | June 30, 2026 | | A-1 | AAA | SOFR | 1.17% | $ | 378,000 | | | A-2 | AAA | SOFR | 1.50% | 24,000 | | | B | AA | SOFR | 1.65% | 54,000 | | | C | A | SOFR | 1.95% | 36,000 | | D | BBB | SOFR | 3.10% | 36,000 | | D-2 | BBB | SOFR | 4.10% | 4,500 | | E | BB | SOFR | 6.00% | 19,500 | | Total Principal Amount Outstanding | | | | 552,000 | | | Less: unamortized debt issuance costs | | | | (2,358) | | | Total Carrying Value | | | | $ | 549,642 | |
Below is a summary of the borrowings and repayments under the Credit Facility for the three and six months ended June 30, 2026 and 2025, and the outstanding balances under the Credit Facility for the respective periods. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | Outstanding borrowings, beginning of period | $ | 415,319 | | | $ | 288,169 | | | $ | 563,660 | | | $ | 213,439 | | | Borrowings | 231,589 | | | 241,950 | | | 386,240 | | | 530,882 | | | Repayments | (312,948) | | | (160,926) | | | (611,948) | | | (376,426) | | | Foreign currency translation | (1,823) | | | 9,422 | | | (5,815) | | | 10,720 | | Outstanding borrowings, end of period | $ | 332,137 | | | $ | 378,615 | | | $ | 332,137 | | | $ | 378,615 | |
The Credit Facility consisted of the following as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Total Facility | | Borrowings Outstanding | | Unused Portion (1) | | Amount Available (2) | | June 30, 2026 | $ | 875,457 | | | $ | 332,137 | | | $ | 543,320 | | | $ | 543,320 | | | December 31, 2025 | $ | 960,000 | | | $ | 563,660 | | | $ | 396,340 | | | $ | 396,340 | |
(1)The unused portion is the amount upon which commitment fees are based. (2)The amount available is based on the computation of collateral to support the borrowings and subject to compliance with applicable covenants and financial ratios. For the three and six months ended June 30, 2026 and 2025, the components of interest expense and credit facility fees of the Credit Facility were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Interest expense | $ | 4,801 | | | $ | 4,515 | | | $ | 10,169 | | | $ | 9,009 | | | Facility unused commitment fee | 509 | | | 579 | | | 1,010 | | | 1,122 | | | Amortization of deferred financing costs and debt issuance costs | 282 | | | 261 | | | 565 | | | 482 | | | | | | | | | | | Total interest expense and credit facility fees | $ | 5,592 | | | $ | 5,355 | | | $ | 11,744 | | | $ | 10,613 | | | Cash paid for interest expense and credit facility fees | $ | 5,616 | | | $ | 5,141 | | | $ | 11,971 | | | $ | 9,685 | | | | | | | | | | | Weighted average debt principal outstanding | $ | 386,629 | | | $ | 313,852 | | | $ | 406,203 | | | $ | 303,014 | | Weighted average interest rate(1) | 4.91 | % | | 5.69 | % | | 4.98 | % | | 5.91 | % |
(1)Excludes facility unused commitment fee and amortization of deferred financing costs and debt issuance costs. Below is a summary of the borrowings and repayments under the CSL III SPV Credit Facility for the three months ended June 30, 2025 and for the period from March 27, 2025 through June 30, 2025, and the outstanding balance under the CSL III SPV Credit Facility for the period. | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | For the period from March 27, 2025 through June 30, 2025 | | | | | Outstanding borrowings, beginning of period | $ | 206,000 | | | $ | — | | | CSL III Merger | — | | | 206,000 | | | Borrowings | — | | | — | | | Repayments | (31,000) | | | (31,000) | | | | | | Outstanding borrowings, end of period | $ | 175,000 | | | $ | 175,000 | |
For the three months ended June 30, 2025 and for the period from March 27, 2025 through June 30, 2025, the components of interest expense and credit facility fees of the CSL III SPV Credit Facility were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | For the period from March 27, 2025 through June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | Interest expense | | | $ | 3,164 | | | $ | 3,369 | | | | | | | | | | | Facility unused commitment fee | | | 57 | | | 59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total interest expense and credit facility fees | | | $ | 3,221 | | | $ | 3,428 | | | | | | | | | | | Cash paid for interest expense and credit facility fees | | | $ | 2,912 | | | $ | 2,912 | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average debt principal outstanding | | | $ | 175,341 | | | $ | 176,938 | | | | | | | | | | Weighted average interest rate(1) | | | 7.14 | % | | 7.14 | % | | | | | | | | |
(1)Excludes facility unused commitment fee and amortization of deferred financing costs and debt issuance costs.
|