For financing purposes, CSC Holdings is structured as a "Restricted Group" and an "Unrestricted Group." The Restricted Group was historically comprised of CSC Holdings and substantially all of its wholly-owned operating subsidiaries. These Restricted Group subsidiaries are subject to the covenants and restrictions of the CSC Holdings' Credit Facility and the indentures governing the notes issued by CSC Holdings. The Unrestricted Group includes certain designated subsidiaries and investments (the "Unrestricted Group") which are not subject to such covenants.

The composition of the Restricted Group was modified as a result of the NYC ABS transaction in July 2025 and an amendment to the CSC Holdings' Credit Facility in November 2025, which resulted in certain subsidiaries being re-designated as unrestricted subsidiaries. The financial information presented below reflects the current composition of the Restricted Group following these re-designations.

The financial information set forth below reflects the financial condition and results of operations of the Restricted Group, presented separately from the financial condition and results of operations of the Unrestricted Group. To provide a meaningful comparison of the current composition of the Restricted Group, the financial information as of and for the three and six months ended June 30, 2025 is presented on a pro forma basis as if the July 2025 designation and the November 2025 designation had, in each case, occurred on January 1, 2025.


	CSC Holdings Restricted Group
	As of June 30, 2026

ASSETS







Current assets	$	994,485







Long term assets	7,437,843
Total assets	$	8,432,328


LIABILITIES AND MEMBER'S DEFICIENCY







Current liabilities	$	5,170,018




Long-term debt	17,841,450
Long-term liabilities	1,084,715

Total liabilities	24,096,183





Total member's deficiency	(15,663,855)


Total liabilities and member's deficiency	$	8,432,328


	CSC Holdings Restricted Group
	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Revenue	$	689,141	$	748,845	$	1,414,908	$	1,498,034





Operating expenses (a)	766,842		691,130		3,053,431		1,395,817
Operating income	(77,701)		57,715		(1,638,523)		102,217







Other expense, net	(375,754)		(424,683)		(734,571)		(830,538)
Loss before income taxes	(453,455)		(366,968)		(2,373,094)		(728,321)
Income tax benefit	108,622		130,600		166,146		214,032


Net loss	$	(344,833)	$	(236,368)	$	(2,206,948)	$	(514,289)

(a)Includes an impairment charge related to our indefinite-lived cable franchise rights of $1,618,489 for the six months ended June 30, 2026.