| Schedule of Reportable Operating Segment Information |
Reportable segment information was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dispensing and Specialty Closures | | Metal Containers | | Custom Containers | | Corporate | | Total | | (Dollars in thousands) | | Three Months Ended June 30, 2026 | | | | | | | | | | | Net sales | $ | 713,862 | | | $ | 763,936 | | | $ | 165,471 | | | $ | — | | | $ | 1,643,269 | | Segment expenses and other (a) | 607,247 | | | 698,057 | | | 138,322 | | | 15,360 | | | 1,458,986 | | | Equity in earnings of affiliates, net of tax | 982 | | | — | | | — | | | — | | | 982 | | | Adjusted EBIT | 107,597 | | | 65,879 | | | 27,149 | | | (15,360) | | | 185,265 | | | Depreciation | 39,266 | | | 20,260 | | | 8,022 | | | 119 | | | 67,667 | | | Capital expenditures | 36,345 | | | 21,208 | | | 6,684 | | | 7 | | | 64,244 | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | | | | | | | | Net sales | $ | 702,187 | | | $ | 676,056 | | | $ | 160,918 | | | $ | — | | | $ | 1,539,161 | | Segment expenses and other (a) | 594,817 | | | 605,285 | | | 135,989 | | | 10,654 | | | 1,346,745 | | | Equity in earnings of affiliates, net of tax | 555 | | | — | | | — | | | — | | | 555 | | | Adjusted EBIT | 107,925 | | | 70,771 | | | 24,929 | | | (10,654) | | | 192,971 | | | Depreciation | 37,633 | | | 13,607 | | | 8,684 | | | 102 | | | 60,026 | | | Capital expenditures | 48,707 | | | 17,728 | | | 5,826 | | | 508 | | | 72,769 | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | | | | | | | Net sales | $ | 1,399,184 | | | $ | 1,488,806 | | | $ | 316,537 | | | $ | — | | | $ | 3,204,527 | | Segment expenses and other (a) | 1,197,694 | | | 1,373,102 | | | 267,670 | | | 31,027 | | | 2,869,493 | | | Equity in earnings of affiliates, net of tax | 2,180 | | | — | | | — | | | — | | | 2,180 | | | Adjusted EBIT | 203,670 | | | 115,704 | | | 48,867 | | | (31,027) | | | 337,214 | | | Depreciation | 79,934 | | | 40,251 | | | 16,061 | | | 237 | | | 136,483 | | | Segment assets | 5,777,536 | | | 2,956,843 | | | 746,513 | | | 50,318 | | | 9,531,210 | | | Capital expenditures | 84,831 | | | 50,318 | | | 11,532 | | | 7 | | | 146,688 | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | | | | | | Net sales | $ | 1,373,290 | | | $ | 1,304,483 | | | $ | 328,049 | | | $ | — | | | $ | 3,005,822 | | Segment expenses and other (a) | 1,167,879 | | | 1,184,156 | | | 278,536 | | | 25,727 | | | 2,656,298 | | | Equity in earnings of affiliates, net of tax | 1,717 | | | — | | | — | | | — | | | 1,717 | | | Adjusted EBIT | 207,128 | | | 120,327 | | | 49,513 | | | (25,727) | | | 351,241 | | | Depreciation | 73,488 | | | 32,892 | | | 17,448 | | | 148 | | | 123,976 | | | Segment assets | 5,846,884 | | | 2,706,408 | | | 780,467 | | | 39,861 | | | 9,373,620 | | | Capital expenditures | 92,141 | | | 48,971 | | | 13,665 | | | 916 | | | 155,693 | |
(a) Segment expenses and other includes cost of goods sold, selling, general and administrative expenses, and other pension and postretirement (income) expense and excludes acquired intangible asset amortization expense, other pension (income) expense only for U.S. pension plans and closed facilities, and costs attributed to announced acquisitions.
|
| Schedule of Reconciliation of Adjusted EBIT to Income before Income Taxes |
Total adjusted EBIT is reconciled to income before income taxes as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | | | | | | | | | | (Dollars in thousands) | | Total adjusted EBIT | $ | 185,265 | | | $ | 192,971 | | | $ | 337,214 | | | $ | 351,241 | | | Less: | | | | | | | | | Acquired intangible asset amortization expense | 16,082 | | | 15,946 | | | 32,198 | | | 31,359 | | Other pension (income) for U.S. pension plans and closed facilities | (1,003) | | | (925) | | | (2,010) | | | (1,850) | | | Equity in earnings of affiliates, net of tax | 982 | | | 555 | | | 2,180 | | | 1,717 | | | Rationalization charges | 18,159 | | | 9,864 | | | 27,206 | | | 20,823 | | | | | | | | | | | Costs attributed to announced acquisitions | — | | | — | | | — | | | 1,117 | | | | | | | | | | | Income before interest and income taxes | 151,045 | | | 167,531 | | | 277,640 | | | 298,075 | | | Interest and other debt expense | 47,117 | | | 48,699 | | | 89,566 | | | 91,627 | | | Income before income taxes | $ | 103,928 | | | $ | 118,832 | | | $ | 188,074 | | | $ | 206,448 | |
|