v3.26.1
Loans and Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2026
Loans and Allowance for Credit Losses on Loans  
Loans and Allowance for Credit Losses on Loans

Note 4 – Loans and Allowance for Credit Losses on Loans

Major classifications of loans were as follows:

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Commercial

$

913,527

$

842,130

Leases

537,197

548,256

Commercial real estate – investor

1,159,168

1,212,384

Commercial real estate – owner occupied

667,645

706,567

Construction

153,553

173,630

Residential real estate – investor

65,133

70,225

Residential real estate – owner occupied

242,768

230,432

Multifamily

363,352

339,131

HELOC

239,307

235,293

Powersport

683,939

696,959

Other 1

220,281

197,124

Total loans

5,245,870

5,252,131

Allowance for credit losses on loans

(70,380)

(72,301)

Net loans 2

$

5,175,490

$

5,179,830

1 The “Other” classification includes consumer loans, such as collector cars, manufactured homes, and solar loans, as well as overdrafts in this table and in subsequent tables within Note 4 – Loans and Allowance for Credit Losses on Loans.

2 Excludes accrued interest receivable of $22.9 million and $23.5 million at June 30, 2026, and December 31, 2025, respectively, that is recorded in other assets on the Consolidated Balance Sheets.

It is the policy of the Company to review each prospective credit prior to making a loan in order to determine if an adequate level of security or collateral has been obtained. The type of collateral, when required, will vary from liquid assets to real estate. The Company seeks to ensure access to collateral, in the event of borrower default, through adherence to lending laws, the Company’s lending standards and credit monitoring procedures. Although the Bank makes loans primarily within its market area, there are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector. The real estate related categories listed above represent 55.1% and 56.5% of the portfolio at June 30, 2026, and December 31, 2025, respectively, and include a mix of owner occupied and non-owner occupied commercial real estate, residential, construction and multifamily loans.

The following tables represent the activity in the allowance for credit losses for loans, or the ACL, for the three and six months ended June 30, 2026 and 2025:

Provision for

Beginning

(Release of)

Ending

Allowance for credit losses

  ​ ​

Balance

  ​ ​

Credit Losses 1

  ​ ​

Charge-offs

  ​ ​

Recoveries

  ​ ​

Balance

Three months ended June 30, 2026

Commercial

$

12,639

$

4,681

$

3,002

$

19

$

14,337

Leases

2,327

329

346

2

2,312

Commercial real estate – investor

20,873

1,420

2,819

15

19,489

Commercial real estate – owner occupied

4,932

(298)

-

1

4,635

Construction

1,202

(64)

-

-

1,138

Residential real estate – investor

754

(189)

-

1

566

Residential real estate – owner occupied

1,953

(484)

-

21

1,490

Multifamily

1,608

(105)

-

-

1,503

HELOC

3,617

(273)

-

14

3,358

Powersport

16,917

2,725

3,592

766

16,816

Other

5,304

(240)

412

84

4,736

Total

$

72,126

$

7,502

$

10,171

$

923

$

70,380

1 Amount does not include the provision for unfunded commitment liability.

Provision for

Beginning

(Release of)

Ending

Allowance for credit losses

  ​ ​

Balance

  ​ ​

Credit Losses 1

  ​ ​

Charge-offs

  ​ ​

Recoveries

  ​ ​

Balance

Six months ended June 30, 2026

Commercial

$

11,183

$

7,435

$

4,330

$

49

$

14,337

Leases

2,370

483

658

117

2,312

Commercial real estate – investor

21,672

4,540

6,752

29

19,489

Commercial real estate – owner occupied

4,583

46

-

6

4,635

Construction

1,527

(389)

-

-

1,138

Residential real estate – investor

759

(196)

-

3

566

Residential real estate – owner occupied

1,879

(417)

-

28

1,490

Multifamily

1,493

10

-

-

1,503

HELOC

3,628

(290)

2

22

3,358

Powersport

17,449

6,087

8,253

1,533

16,816

Other

5,758

(206)

969

153

4,736

Total

$

72,301

$

17,103

$

20,964

$

1,940

$

70,380

1 Amount does not include the provision for unfunded commitment liability.

Provision for

Beginning

(Release of)

Ending

Allowance for credit losses

  ​ ​

Balance

  ​ ​

Credit Losses 1

  ​ ​

Charge-offs

  ​ ​

Recoveries

  ​ ​

Balance

Three months ended June 30, 2025

Commercial

$

7,847

$

431

$

1,125

$

32

$

7,185

Leases

2,191

86

-

3

2,280

Commercial real estate – investor

15,636

1,272

-

14

16,922

Commercial real estate – owner occupied

7,267

480

-

1

7,748

Construction

2,669

(127)

13

350

2,879

Residential real estate – investor

562

1

-

2

565

Residential real estate – owner occupied

1,840

78

-

8

1,926

Multifamily

1,853

(146)

-

-

1,707

HELOC

1,678

82

-

10

1,770

Powersport

-

-

-

-

-

Other

8

67

94

27

8

Total

$

41,551

$

2,224

$

1,232

$

447

$

42,990

1 Amount does not include the provision for unfunded commitment liability.

Provision for

Beginning

(Release of)

Ending

Allowance for credit losses

  ​ ​

Balance

  ​ ​

Credit Losses 1

  ​ ​

Charge-offs

  ​ ​

Recoveries

  ​ ​

Balance

Six months ended June 30, 2025

Commercial

$

7,813

$

3,879

$

4,571

$

64

$

7,185

Leases

2,136

234

107

17

2,280

Commercial real estate – investor

14,528

2,366

-

28

16,922

Commercial real estate – owner occupied

10,036

(2,250)

47

9

7,748

Construction

3,581

(218)

834

350

2,879

Residential real estate – investor

553

8

-

4

565

Residential real estate – owner occupied

1,509

379

-

38

1,926

Multifamily

1,876

(169)

-

-

1,707

HELOC

1,578

170

-

22

1,770

Powersport

-

-

-

-

-

Other

9

110

202

91

8

Total

$

43,619

$

4,509

$

5,761

$

623

$

42,990

1 Amount does not include the provision for unfunded commitment liability.

At June 30, 2026, our allowance for credit losses (“ACL”) on loans totaled $70.4 million, and our ACL on unfunded commitments, included in other liabilities, totaled $2.0 million. During the first six months of 2026, we recorded net provision for credit losses on loans and unfunded commitments of $17.0 million. The provision was mostly driven by increased commercial and commercial real estate charge offs, and a downgrade of one commercial relationship. Charge offs for the six-month period ending June 30, 2026 were largely comprised of a $6.8 million charge off in the commercial real estate-investor portfolio on two relationships; one is a downtown Chicago office building that was restructured to accommodate lower rents based on office market demand; the second is an office property outside Chicago experiencing a declining occupancy rate. In addition, a commercial charge off of $4.3 million was recorded related to the warehouse and distribution business, and higher than normal powersport net charge offs totaling $8.3 million due to the new loan type recorded with the acquisition of Bancorp Financial. The ACL on loans excludes an allowance for unfunded commitments of $2.0 million as of June 30, 2026, $2.1 million as of December 31, 2025, and $2.3 million as of June 30, 2025, which is recorded within other liabilities on the Consolidated Balance Sheets.

Generally, the Bank considers a loan to be collateral dependent when, based on current information and events, it is probable that foreclosure could be initiated. Additionally, the Bank will review all loans meeting the criteria for individual analysis, to determine if repayment or satisfaction of the loan is expected through the sale of collateral. This will generally be the case for credits with high loan-to-value ratios. Exceptions to this policy would include loans with guarantors or sponsors that have the means and willingness to support the obligation. Non-accruing loans with an outstanding balance of $500,000 or more are assessed on an individual loan level basis. When a financial asset is deemed collateral-dependent, the level of credit loss is measured by the difference between amortized cost of the financial asset and the fair value of collateral adjusted for estimated cost to sell. The Company had $43.5 million and $40.9 million of collateral dependent loans secured by real estate or business assets as of June 30, 2026, and December 31, 2025, respectively.

The following tables present the collateral dependent loans and the related ACL allocated by classification of loans as of June 30, 2026, and December 31, 2025:

Accounts

ACL

June 30, 2026

Real Estate

Receivable

Equipment

Equity Interests

Total

Allocation

Commercial

$

-

$

2,703

$

-

$

13,500

$

16,203

$

6,000

Leases

-

-

-

-

-

-

Commercial real estate – investor

8,390

-

-

-

8,390

5,035

Commercial real estate – owner occupied

15,387

-

-

-

15,387

232

Construction

1,469

-

-

-

1,469

-

Residential real estate – investor

152

-

-

-

152

-

Residential real estate – owner occupied

1,062

-

-

-

1,062

-

Multifamily

783

-

-

-

783

-

HELOC

60

-

-

-

60

-

Powersport

-

-

-

-

-

Other

-

-

-

-

-

-

Total

$

27,303

$

2,703

$

-

$

13,500

$

43,506

$

11,267

Accounts

ACL

December 31, 2025

Real Estate

Receivable

Equipment

Equity Interests

Total

Allocation

Commercial

$

-

$

5,960

$

2,055

$

-

$

8,015

$

762

Leases

-

-

-

-

-

-

Commercial real estate – investor

11,345

-

-

-

11,345

5,682

Commercial real estate – owner occupied

19,809

-

-

-

19,809

-

Construction

-

-

-

-

-

-

Residential real estate – investor

26

-

-

-

26

-

Residential real estate – owner occupied

844

-

-

-

844

-

Multifamily

782

-

-

-

782

-

HELOC

53

-

-

-

53

-

Powersport

-

-

-

-

-

Other

-

-

-

-

-

-

Total

$

32,859

$

5,960

$

2,055

$

-

$

40,874

$

6,444

An aged analysis of past due loans by classification of loans was as follows:

90 days or

90 Days or

Greater Past

30-59 Days

60-89 Days

Greater Past

Total Past

Due and

June 30, 2026

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Current

  ​ ​ ​

Total Loans

  ​ ​ ​

Accruing

Commercial

$

50

-

15,020

15,070

898,457

$

913,527

$

-

Leases

1,462

556

1,740

3,758

533,439

537,197

-

Commercial real estate – investor

194

-

8,712

8,906

1,150,262

1,159,168

-

Commercial real estate – owner occupied

-

84

8,609

8,693

658,952

667,645

312

Construction

-

-

1,687

1,687

151,866

153,553

-

Residential real estate – investor

1,043

80

507

1,630

63,503

65,133

-

Residential real estate – owner occupied

254

104

1,028

1,386

241,382

242,768

274

Multifamily

578

-

1,094

1,672

361,680

363,352

-

HELOC

3,018

449

592

4,059

235,248

239,307

-

Powersport

11,183

3,705

2,211

17,099

666,840

683,939

2,051

Other

179

70

322

571

219,710

220,281

99

Total

$

17,961

$

5,048

$

41,522

$

64,531

$

5,181,339

$

5,245,870

$

2,736

90 days or

90 Days or

Greater Past

30-59 Days

60-89 Days

Greater Past

Total Past

Due and

December 31, 2025

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Due

  ​ ​ ​

Due

  ​ ​ ​

Current

  ​ ​ ​

Total Loans

  ​ ​ ​

Accruing

Commercial

$

565

-

4,746

5,311

836,819

$

842,130

$

1,241

Leases

2,116

595

1,677

4,388

543,868

548,256

471

Commercial real estate – investor

10,604

89

-

10,693

1,201,691

1,212,384

-

Commercial real estate – owner occupied

7,176

819

11,389

19,384

687,183

706,567

250

Construction

1,546

1,349

635

3,530

170,100

173,630

-

Residential real estate – investor

120

699

152

971

69,254

70,225

-

Residential real estate – owner occupied

7,983

562

757

9,302

221,130

230,432

141

Multifamily

404

313

1,070

1,787

337,344

339,131

-

HELOC

5,219

441

451

6,111

229,182

235,293

-

Powersport

13,796

4,860

2,778

21,434

675,525

696,959

2,710

Other

1,873

702

217

2,792

194,332

197,124

66

Total

$

51,402

$

10,429

$

23,872

$

85,703

$

5,166,428

$

5,252,131

$

4,879

The table presents all nonaccrual loans as of June 30, 2026, and December 31, 2025:

Nonaccrual loan detail

  ​ ​ ​

June 30, 2026

  ​ ​ ​

With no ACL

December 31, 2025

  ​ ​ ​

With no ACL

Commercial

$

17,723

$

11,723

$

8,520

$

5,520

Leases

2,930

2,930

2,428

2,428

Commercial real estate – investor

8,741

351

11,377

32

Commercial real estate – owner occupied

16,104

2,363

19,493

19,493

Construction

1,838

1,838

737

737

Residential real estate – investor

662

662

681

681

Residential real estate – owner occupied

2,019

2,019

1,711

1,711

Multifamily

1,197

1,197

1,494

1,494

HELOC

2,054

2,054

1,222

1,222

Powersport

198

198

68

68

Other

281

281

221

221

Total

$

53,747

$

25,616

$

47,952

$

33,607

The Company recognized $53,000 and $56,000 of interest on nonaccrual loans during the three months ended and six months ended June 30, 2026, and $15,000 and $54,000 of interest on nonaccrual loans during the three months ended and six months ended June 30, 2025, respectively.

Credit Quality Indicators

The Company categorizes loans into credit risk categories based on current financial information, overall debt service coverage, comparison to industry averages, historical payment experience, and current economic trends. This analysis includes loans with outstanding balances or commitments greater than $50,000 and excludes homogeneous loans such as home equity lines of credit, residential real estate – owner occupied, powersports, and other loan categories. Loans with a classified risk rating are reviewed quarterly regardless of size or loan type. The Company uses the following definitions for classified risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. The substandard credit quality indicator includes both problem loans that are currently performing and nonperforming loans.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.

For residential owner-occupied, HELOC, powersport, and the other loan portfolios, the Company evaluates credit quality based on the

aging status of the loan and by payment activity. Nonperforming loans are those that are either 90 days or more past due and accruing or

are on nonaccrual, and all other loans not meeting these criteria are considered performing as presented on page 24.

Credit quality indicators by loan classification and contractual loan origination date at June 30, 2026, were as follows:

  ​

2026

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

Prior

  ​

Revolving
Loans

  ​

Revolving
Loans
Converted
To Term
Loans

  ​

Total

Commercial

Pass

$

189,762

$

225,994

$

120,164

$

88,728

$

17,128

$

15,785

$

204,510

$

-

$

862,071

Special Mention

-

-

960

-

-

-

10,850

-

11,810

Substandard

-

374

679

8,403

1,348

77

22,765

-

33,646

Doubtful

-

-

-

6,000

-

-

-

-

6,000

Total commercial

189,762

226,368

121,803

103,131

18,476

15,862

238,125

-

913,527

Leases

Pass

107,664

207,519

$

135,481

59,437

17,540

6,381

-

-

534,022

Special Mention

-

-

-

-

202

43

-

-

245

Substandard

-

357

687

1,107

779

-

-

-

2,930

Total leases

107,664

207,876

136,168

60,544

18,521

6,424

-

-

537,197

Commercial real estate – investor

Pass

103,461

280,870

175,348

105,888

249,248

216,023

6,174

-

1,137,012

Special Mention

-

432

7,149

-

1,130

2,183

-

-

10,894

Substandard

-

-

8,390

114

1,665

1,093

-

-

11,262

Total commercial real estate – investor

103,461

281,302

190,887

106,002

252,043

219,299

6,174

-

1,159,168

Commercial real estate – owner occupied

Pass

90,486

190,041

55,957

57,289

49,420

151,773

9,215

-

604,181

Special Mention

-

-

-

1,701

3,181

-

-

-

4,882

Substandard

-

2,107

5,400

20,371

5,200

24,755

-

749

58,582

Total commercial real estate – owner occupied

90,486

192,148

61,357

79,361

57,801

176,528

9,215

749

667,645

Credit quality indicators by loan classification and contractual loan origination date at June 30, 2026, continued:

  ​

2026

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

Prior

  ​

Revolving
Loans

  ​

Revolving
Loans
Converted
To Term
Loans

  ​

Total

Construction

Pass

4,627

73,174

35,590

486

25,601

1,099

-

-

140,577

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

102

1,936

885

9,938

115

-

-

12,976

Total construction

4,627

73,276

37,526

1,371

35,539

1,214

-

-

153,553

Residential real estate – investor

Pass

3,436

10,595

5,377

2,866

14,556

25,188

2,453

-

64,471

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

662

-

-

662

Total residential real estate – investor

3,436

10,595

5,377

2,866

14,556

25,850

2,453

-

65,133

Residential real estate – owner occupied

Pass

27,764

41,497

10,350

23,335

34,652

101,878

1,216

-

240,692

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

145

337

1,594

-

-

2,076

Total residential real estate – owner occupied

27,764

41,497

10,350

23,480

34,989

103,472

1,216

-

242,768

Multifamily

Pass

31,598

55,306

19,629

78,149

92,669

84,733

71

-

362,155

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

886

311

-

-

1,197

Total multifamily

31,598

55,306

19,629

78,149

93,555

85,044

71

-

363,352

HELOC

Pass

2,907

2,525

1,882

1,453

1,466

4,445

222,379

-

237,057

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

60

-

-

274

1,916

-

2,250

Total HELOC

2,907

2,525

1,942

1,453

1,466

4,719

224,295

-

239,307

Powersport

Pass

172,661

252,905

130,763

79,802

36,565

11,045

-

-

683,741

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

3

86

45

38

26

-

-

198

Total Powersport

172,661

252,908

130,849

79,847

36,603

11,071

-

-

683,939

Other

Pass

53,642

67,367

24,816

16,246

44,802

6,757

6,333

-

219,963

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

93

198

27

-

-

318

Total other

53,642

67,367

24,816

16,339

45,000

6,784

6,333

-

220,281

Total loans

Pass

788,008

1,407,793

715,357

513,679

583,647

625,107

452,351

-

5,085,942

Special Mention

-

432

8,109

1,701

4,513

2,226

10,850

-

27,831

Substandard

-

2,943

17,238

31,163

20,389

28,934

24,681

749

126,097

Doubtful

-

-

-

6,000

-

-

-

-

6,000

Total loans

$

788,008

$

1,411,168

$

740,704

$

552,543

$

608,549

$

656,267

$

487,882

$

749

$

5,245,870

Credit quality indicators by loan classification and loan origination date at December 31, 2025, were as follows:

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

2021

  ​

Prior

  ​

Revolving
Loans

  ​

Revolving
Loans
Converted
To Term
Loans

  ​

Total

Commercial

Pass

$

275,155

$

161,529

$

94,487

$

22,843

$

8,699

$

9,730

$

214,846

$

125

$

787,414

Special Mention

-

-

-

212

-

-

2,917

-

3,129

Substandard

231

926

19,241

3,611

291

-

27,287

-

51,587

Total commercial

275,386

162,455

113,728

26,666

8,990

9,730

245,050

125

842,130

Leases

Pass

247,515

172,825

$

84,533

27,993

10,164

2,038

-

-

545,068

Special Mention

-

-

374

263

123

-

-

-

760

Substandard

-

214

469

1,745

-

-

-

-

2,428

Total leases

247,515

173,039

85,376

30,001

10,287

2,038

-

-

548,256

Commercial real estate – investor

Pass

296,219

217,761

120,630

255,701

199,993

99,144

6,371

-

1,195,819

Special Mention

82

-

-

-

41

2,197

-

-

2,320

Substandard

-

9,703

1,677

1,690

-

1,175

-

-

14,245

Total commercial real estate – investor

296,301

227,464

122,307

257,391

200,034

102,516

6,371

-

1,212,384

Commercial real estate – owner occupied

Pass

193,988

76,480

67,749

76,670

106,107

103,545

10,309

-

634,848

Special Mention

-

-

161

3,542

2,153

1,782

-

-

7,638

Substandard

58

-

20,929

8,996

20,252

13,846

-

-

64,081

Total commercial real estate – owner occupied

194,046

76,480

88,839

89,208

128,512

119,173

10,309

-

706,567

Construction

Pass

53,522

48,906

31,121

27,500

332

828

-

-

162,209

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

102

-

1,454

9,526

-

339

-

-

11,421

Total construction

53,624

48,906

32,575

37,026

332

1,167

-

-

173,630

Residential real estate – investor

Pass

13,993

5,729

3,677

15,256

15,288

10,743

4,397

-

69,083

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

461

681

-

-

1,142

Total residential real estate – investor

13,993

5,729

3,677

15,256

15,749

11,424

4,397

-

70,225

Residential real estate – owner occupied

Pass

42,941

11,580

25,594

35,826

30,264

81,123

1,207

-

228,535

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

151

202

142

1,402

-

-

1,897

Total residential real estate – owner occupied

42,941

11,580

25,745

36,028

30,406

82,525

1,207

-

230,432

Multifamily

Pass

56,753

20,133

50,464

96,747

70,496

40,926

2,118

-

337,637

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

124

892

313

165

-

-

1,494

Total multifamily

56,753

20,133

50,588

97,639

70,809

41,091

2,118

-

339,131

HELOC

Pass

2,888

2,192

1,700

1,646

278

4,480

220,643

-

233,827

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

240

1,226

-

1,466

Total HELOC

2,888

2,192

1,700

1,646

278

4,720

221,869

-

235,293

Powersport

Pass

323,072

180,099

114,212

57,740

17,237

4,531

-

-

696,891

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

22

44

-

-

2

-

-

68

Total Powersport

323,072

180,121

114,256

57,740

17,237

4,533

-

-

696,959

Other

Pass

81,405

31,889

19,599

48,615

1,729

7,282

6,335

-

196,854

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

163

74

27

6

-

-

270

Total other

81,405

31,889

19,762

48,689

1,756

7,288

6,335

-

197,124

Total loans

Pass

1,587,451

929,123

613,766

666,537

460,587

364,370

466,226

125

5,088,185

Special Mention

82

-

535

4,017

2,317

3,979

2,917

-

13,847

Substandard

391

10,865

44,252

26,736

21,486

17,856

28,513

-

150,099

Total loans

$

1,587,924

$

939,988

$

658,553

$

697,290

$

484,390

$

386,205

$

497,656

$

125

$

5,252,131

The following vintage tables present the amortized cost basis of non-risk rated loans by class and year of origination, based on the Company’s credit quality indicator for such loans as of June 30, 2026 and December 31, 2025. For these loan classes, the Company monitors credit quality based on performing and nonperforming status rather than internal risk ratings.

June 30, 2026

  ​

2026

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

Prior

  ​

Revolving
Loans

  ​

Revolving
Loans
Converted
To Term
Loans

  ​

Total

Residential real estate – owner occupied

Performing

$

27,763

41,497

10,350

23,336

34,652

101,661

1,216

$

-

$

240,475

Nonperforming

-

-

-

145

337

1,811

-

-

2,293

Total Residential real estate – owner occupied

27,763

41,497

10,350

23,481

34,989

103,472

1,216

-

242,768

HELOC

Performing

2,907

2,525

1,882

1,453

1,466

4,465

222,555

-

237,253

Nonperforming

-

-

60

-

-

254

1,740

-

2,054

Total HELOC

2,907

2,525

1,942

1,453

1,466

4,719

224,295

-

239,307

Powersport

Performing

172,592

252,291

130,319

79,377

36,221

10,890

-

-

681,690

Nonperforming

69

617

530

470

382

181

-

-

2,249

Total Powersport

172,661

252,908

130,849

79,847

36,603

11,071

-

-

683,939

Other

Performing

53,642

67,307

24,816

16,246

44,803

6,754

6,333

-

219,901

Nonperforming

-

60

-

93

197

30

-

-

380

Total Other

53,642

67,367

24,816

16,339

45,000

6,784

6,333

-

220,281

Total non-risk rated loans

Performing

256,904

363,620

167,367

120,412

117,142

123,770

230,104

-

1,379,319

Nonperforming

69

677

590

708

916

2,276

1,740

-

6,976

Total non-risk rated loans

$

256,973

364,297

167,957

121,120

118,058

126,046

231,844

-

1,386,295

December 31, 2025

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

2021

  ​

Prior

  ​

Revolving
Loans

  ​

Revolving
Loans
Converted
To Term
Loans

  ​

Total

Residential real estate – owner occupied

Performing

$

42,941

$

11,580

$

25,594

$

35,826

$

30,264

$

81,168

$

1,207

$

-

$

228,580

Nonperforming

-

-

151

202

142

1,357

-

-

1,852

Total Residential real estate – owner occupied

42,941

11,580

25,745

36,028

30,406

82,525

1,207

-

230,432

HELOC

Performing

2,888

2,192

1,700

1,646

278

4,499

220,868

-

234,071

Nonperforming

-

-

-

221

1,001

-

1,222

Total HELOC

2,888

2,192

1,700

1,646

278

4,720

221,869

-

235,293

Powersport

Performing

322,369

179,391

113,725

57,266

17,026

4,404

-

-

694,181

Nonperforming

703

730

531

474

211

129

-

-

2,778

Total Powersport

323,072

180,121

114,256

57,740

17,237

4,533

-

-

696,959

Other

Performing

81,405

31,889

19,596

48,615

1,730

7,267

6,335

-

196,837

Nonperforming

-

-

166

74

26

21

-

287

Total Other

81,405

31,889

19,762

48,689

1,756

7,288

6,335

-

197,124

Total non-risk rated loans

Performing

449,603

225,052

160,615

143,353

49,298

97,338

228,410

-

1,353,669

Nonperforming

703

730

848

750

379

1,728

1,001

-

6,139

Total non-risk rated loans

$

450,306

225,782

161,463

144,103

49,677

99,066

229,411

-

1,359,808

The gross charge-offs activity by loan type and year of origination for the six months ended June 30, 2026 and 2025, were as follows:

Six months ended June 30, 2026

  ​

2026

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

Prior

  ​

Total

Commercial

$

-

-

34

4,290

-

6

$

4,330

Leases

-

-

49

10

597

2

658

Commercial real estate – investor

-

1,175

-

1,645

-

3,932

6,752

Commercial real estate – owner occupied

-

-

-

-

-

-

-

Construction

-

-

-

-

-

-

-

Residential real estate – investor

-

-

-

-

-

-

-

Residential real estate – owner occupied

-

-

-

-

-

-

-

Multifamily

-

-

-

-

-

-

-

HELOC

-

-

-

2

-

-

2

Powersport

193

2,982

2,153

1,474

973

478

8,253

Other

-

7

-

93

715

154

969

Total

$

193

$

4,164

$

2,236

$

7,514

$

2,285

$

4,572

$

20,964

Six months ended June 30, 2025

  ​

2025

  ​

2024

  ​

2023

  ​

2022

  ​

2021

  ​

Prior

  ​

Total

Commercial

$

-

76

3,102

-

1,386

7

$

4,571

Leases

-

-

85

22

-

-

107

Commercial real estate – investor

-

-

-

-

-

-

-

Commercial real estate – owner occupied

-

-

-

-

-

47

47

Construction

-

-

-

834

-

-

834

Residential real estate – investor

-

-

-

-

-

-

-

Residential real estate – owner occupied

-

-

-

-

-

-

-

Multifamily

-

-

-

-

-

-

-

HELOC

-

-

-

-

-

-

-

Powersport

-

-

-

-

-

-

-

Other

-

5

7

-

4

186

202

Total

$

-

$

81

$

3,194

$

856

$

1,390

$

240

$

5,761

The Company had $2.6 million and $379,000 in residential real estate loans in the process of foreclosure as of June 30, 2026, and December 31, 2025, respectively.

There were 30 loans modified during the six-month period ending June 30, 2026, totaling $47.0 million in aggregate, which were experiencing financial difficulty. Of the 30 loans modified in the first six months of 2026, six loans had also been modified in prior periods. There were 22 loans modified during the six-month period ending June 30, 2025, totaling $57.0 million in aggregate, which were experiencing financial difficulty.

The following tables present the amortized costs basis of loans at June 30, 2026, and June 30, 2025, that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2026, and June 30, 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

Three months ended June 30, 2026

Term Modification

Combination - Term, Interest Rate  and Payment Modification 1

Combination - Interest Rate and Payment Modification 1

Combination - Term and Interest Rate Modification

Combination - Term and Payment Modification 1

Total Loans Modified

% of Total Loan Classification Modified to Total Loan Classification

Commercial

$

8,279

$

-

$

-

$

-

$

2,703

$

10,982

1.2

%

Commercial real estate – investor

-

-

-

7,773

-

7,773

0.7

Commercial real estate – owner occupied

8,262

-

-

-

-

8,262

1.2

Construction

586

-

-

-

-

586

0.4

Multifamily

-

-

-

-

-

-

-

HELOC

-

-

-

-

-

-

-

Powersport

-

79

9

-

-

88

0.0

Other

-

11

-

-

-

11

0.0

Total

$

17,127

$

90

$

9

$

7,773

$

2,703

$

27,702

0.5

%

1 Payment modifications are either contractual delays in payment or a modification of the payment amount.

Six months ended June 30, 2026

Term Modification

Combination - Term, Interest Rate  and Payment Modification 1

Combination - Interest Rate and Payment Modification 1

Combination - Term and Interest Rate Modification

Combination - Term and Payment Modification 1

Total Loans Modified

% of Total Loan Classification Modified to Total Loan Classification

Commercial

$

8,522

$

-

$

-

$

-

$

2,703

$

11,225

1.2

%

Commercial real estate – investor

-

-

-

7,773

-

7,773

0.7

Commercial real estate – owner occupied

27,071

-

-

-

-

27,071

4.1

Construction

586

-

-

-

-

586

0.4

Multifamily

-

-

-

-

-

-

-

HELOC

150

-

-

-

-

150

0.1

Powersport

-

147

9

-

-

156

0.0

Other

-

11

-

-

-

11

0.0

Total

$

36,329

$

158

$

9

$

7,773

$

2,703

$

46,972

0.9

%

1 Payment modifications are either contractual delays in payment or a modification of the payment amount.

Three months ended June 30, 2025

Term Modification

Combination - Term, Interest Rate  and Payment Modification 1

Combination - Interest Rate and Payment Modification 1

Combination - Term and Interest Rate Modification

Combination - Term and Payment Modification 1

Total Loans Modified

% of Total Loan Classification Modified to Total Loan Classification

Commercial

$

5,447

$

-

$

-

$

-

$

6,357

$

11,804

1.6

%

Commercial real estate – investor

-

-

-

-

-

-

-

Commercial real estate – owner occupied

12,119

-

-

300

3,221

15,640

2.4

Construction

-

-

-

-

-

-

-

Multifamily

192

-

-

-

-

192

0.1

HELOC

-

-

-

-

-

-

-

Powersport

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

Total

$

17,758

$

-

$

-

$

300

$

9,578

$

27,636

0.7

%

1 Payment modifications are either contractual delays in payment or a modification of the payment amount.

Six months ended June 30, 2025

Term Modification

Combination - Term, Interest Rate  and Payment Modification 1

Combination - Interest Rate and Payment Modification 1

Combination - Term and Interest Rate Modification

Combination - Term and Payment Modification 1

Total Loans Modified

% of Total Loan Classification Modified to Total Loan Classification

Commercial

$

5,447

$

-

$

-

$

-

$

6,357

$

11,804

1.6

%

Commercial real estate – investor

-

-

-

12,311

13,107

25,418

2.3

Commercial real estate – owner occupied

16,050

-

-

300

3,221

19,571

3.0

Construction

-

-

-

-

-

-

-

Multifamily

192

-

-

-

-

192

0.1

HELOC

-

-

-

-

-

-

-

Powersport

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

Total

$

21,689

$

-

$

-

$

12,611

$

22,685

$

56,985

1.4

%

1 Payment modifications are either contractual delays in payment or a modification of the payment amount.

The Company closely monitors the performance of loan modifications to borrowers experiencing financial difficulty. The following tables present the performance of loans that have been modified in the last twelve months as of June 30, 2026, and June 30, 2025.

June 30, 2026

30-59 days past due

60-89 Days Past Due

90 Days or Greater Past Due

Total Past Due

Current

Total Modifications

Commercial

$

-

$

-

$

-

$

-

$

16,007

$

16,007

Leases

-

-

-

-

-

-

Commercial real estate – investor

-

-

8,391

8,391

7,802

16,193

Commercial real estate – owner occupied

-

-

5,400

5,400

29,825

35,225

Construction

-

-

-

-

586

586

Residential real estate – investor

-

-

-

-

-

-

Residential real estate – owner occupied

-

-

-

-

-

-

Multifamily

-

-

-

-

-

-

HELOC

-

-

-

-

234

234

Powersport

11

4

27

42

158

200

Other

-

11

-

11

22

33

Total

$

11

$

15

$

13,818

$

13,844

$

54,634

$

68,478

June 30, 2025

30-59 days past due

60-89 Days Past Due

90 Days or Greater Past Due

Total Past Due

Current

Total Modifications

Commercial

$

1,609

$

-

$

-

$

1,609

$

10,195

$

11,804

Leases

-

-

-

-

-

-

Commercial real estate – investor

-

-

-

-

28,453

28,453

Commercial real estate – owner occupied

300

3,806

2,151

6,257

13,314

19,571

Construction

-

-

-

-

-

-

Residential real estate – investor

-

-

-

-

-

-

Residential real estate – owner occupied

-

-

-

-

-

-

Multifamily

-

-

192

192

1,184

1,376

HELOC

-

-

-

-

-

-

Powersport

-

-

-

-

-

-

Other

-

-

-

-

-

-

Total

$

1,909

$

3,806

$

2,343

$

8,058

$

53,146

$

61,204

The following tables summarize the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2026 and June 30, 2025. The financial impact of these modifications was immaterial.

Three months ended June 30, 2026

Weighted-Average Term Extension (In Months)

Weighted-Average Interest Rate Change

Weighted-Average Delay of Payment (In Months)

Commercial

9.27

-

%

-

Commercial real estate – investor

42.00

2.10

-

Commercial real estate – owner occupied

5.83

-

-

Construction

4.00

-

-

Multifamily

-

-

-

HELOC

-

-

-

Powersport

14.87

(1.13)

-

Other

1.00

(3.10)

-

Total

17.33

2.06

%

-

Six months ended June 30, 2026

Weighted-Average Term Modification (In Months)

Weighted-Average Interest Rate Change

Weighted-Average Delay of Payment (In Months)

Commercial

10.40

-

%

-

Commercial real estate – investor

42.00

2.10

-

Commercial real estate – owner occupied

5.95

-

-

Construction

4.00

-

-

Multifamily

-

-

-

HELOC

24.00

-

-

Powersport

7.44

(1.49)

-

Other

1.00

(3.10)

-

Total

13.02

2.02

%

-

Three months ended June 30, 2025

Weighted-Average Term Extension (In Months)

Weighted-Average Interest Rate Change

Weighted-Average Delay of Payment (In Months)

Commercial

4.84

-

%

-

Commercial real estate – investor

-

-

-

Commercial real estate – owner occupied

6.21

0.82

-

Construction

-

-

-

Multifamily

6.00

-

-

HELOC

-

-

-

Powersport

-

-

-

Other

-

-

-

Total

5.62

0.82

%

-

Six months ended June 30, 2025

Weighted-Average Term Extension (In Months)

Weighted-Average Interest Rate Change

Weighted-Average Delay of Payment (In Months)

Commercial

4.84

-

%

2.00

Commercial real estate – investor

9.00

(1.00)

-

Commercial real estate – owner occupied

5.89

0.82

2.00

Construction

-

-

-

Multifamily

6.00

-

-

HELOC

-

-

-

Powersport

-

-

-

Other

-

-

-

Total

7.06

(0.96)

%

2.00