| Schedule of Antidilutive Securities Excluded from Computation of Diluted Income (Loss) Per Share |
The following table presents the total potential securities that were not included in the computation of diluted income (loss) per share, as their inclusion would have been anti-dilutive:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | | Warrants | | — | | | 324,375 | | | — | | | 324,375 | | | | | Restricted stock units | | 12,385,624 | | | — | | | 12,385,624 | | | — | | | | Performance-based restricted stock units (1) | | 20,950,294 | | | — | | | 20,950,294 | | | — | | | | Convertible Notes (2) | | 49,355,929 | | | — | | | 49,355,929 | | | — | | | | | | | | | | | | | | | | Total anti-dilutive shares | | 82,691,847 | | | 324,375 | | | 82,691,847 | | | 324,375 | | | |
(1) Anti-dilutive performance-based restricted stock units are presented up to 249% as the maximum potential number of shares that may vest. Refer to Note 12 – Stock-based Compensation, for further information.
(2) Refer to Note 13 – Debt, for further information.
|
| Schedule of Computation of Basic and Diluted Income (Loss) Per Share |
The following table sets forth the computation of basic and diluted income (loss) per share:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands, except share and per share data) | | 2026 | | 2025 | | 2026 | | 2025 | | | | Basic earnings per share of common stock: | | | | | | | | | | | Net income (loss) attributable to common stockholders - basic | | $ | (609,685) | | | $ | 808,235 | | | $ | (1,869,304) | | | $ | 275,036 | | | | | Weighted average shares of common stock - basic | | 381,565,856 | | | 352,901,683 | | | 380,865,345 | | | 348,524,166 | | | | Net income (loss) per share of common stock - basic | | $ | (1.60) | | | $ | 2.29 | | | $ | (4.91) | | | $ | 0.79 | | | | | | | | | | | | | | | Diluted earnings per share of common stock: | | | | | | | | | | | Net income (loss) attributable to common stockholders - basic | | $ | (609,685) | | | $ | 808,235 | | | $ | (1,869,304) | | | $ | 275,036 | | | | | Add: Notes interest expense, net of tax | | — | | | 2,836 | | | — | | | 5,671 | | | | | | | | | | | | | | | | | | | | | | | | | | Net income (loss) attributable to common stockholders - diluted | | $ | (609,685) | | | $ | 811,071 | | | $ | (1,869,304) | | | $ | 280,707 | | | | Weighted average shares of common stock - basic | | 381,565,856 | | | 352,901,683 | | | 380,865,345 | | | 348,524,166 | | | | | Restricted stock units | | — | | | 3,896,469 | | | — | | | 4,094,789 | | | | | Performance-based restricted stock units | | — | | | 2,007,055 | | | — | | | 1,545,898 | | | | Convertible Notes | | — | | | 82,106,952 | | | — | | | 82,106,952 | | | | | | | | | | | | | | | Weighted average shares of common stock - diluted | | 381,565,856 | | | 440,912,159 | | | 380,865,345 | | | 436,271,805 | | | | Net income (loss) per share of common stock - diluted | | $ | (1.60) | | | $ | 1.84 | | | $ | (4.91) | | | $ | 0.64 | | | |
|