v3.26.1
Investments in Joint Ventures
6 Months Ended
Jun. 30, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Joint Ventures Investments in Joint Ventures.
The Company has investments in joint ventures, primarily with other real estate developers. Joint ventures where FRP is not the primary beneficiary are not consolidated and are reflected in the line “Investment in joint ventures” along with $1,016,000 in Other liabilities on the consolidated balance sheets as of June 30, 2026 and “Equity in loss of joint ventures” on the consolidated statement of income (loss). The assets of these joint ventures are restricted to use by the joint ventures and their obligations are non-recourse to FRP as to their principal balances and can only be settled by their assets.
The following table summarizes the Company’s investments in unconsolidated joint ventures (in thousands):
FRP
Ownership
The Company's Total
Investment
Total Assets of
The Partnership
Profit (Loss)
Of the Partnership
The
Company's
Share of Profit
(Loss) of the
Partnership
As of June 30, 2026
Brooksville Quarry, LLC50.00%$7,502 14,393 (50)(25)
BC FRP Realty, LLC50.00%5,228 23,772 354 177 
Buzzard Point Sponsor, LLC50.00%2,738 5,476 — — 
Bryant Street Partnerships72.10%56,628 182,630 (4,030)(3,155)
Industrial Partnerships9.63%8,323 127,968 (1,618)(159)
Lending ventures19,693 16,430 — — 
Estero Partnership16.00%11,580 90,216 — — 
The Verge Partnership61.37%32,838 120,187 (2,261)(1,388)
Greenville Partnerships58.94%12,756 123,328 (1,211)(484)
Total$157,286 704,400 (8,816)(5,034)
The major classes of assets, liabilities and equity of the Company’s Investments in unconsolidated Joint Ventures as of June 30, 2026 are summarized in the following two tables (in thousands):
As of June 30, 2026
Buzzard Point
Sponsor, LLC
Bryant Street
Partnerships
Estero
Partnership
Verge
Partnership
Greenville
Partnerships
Total Multifamily
JV’s
Investments in real estate, net$— 171,313 84,692 117,838 120,189 $494,032 
Cash and restricted cash— 3,298 5,289 1,704 2,897 13,188 
Unrealized rents & receivables— 6,983 235 592 84 7,894 
Deferred costs5,476 1,036 53 158 6,723 
Total Assets$5,476 182,630 90,216 120,187 123,328 $521,837 
Secured notes payable$— 108,414 8,235 68,626 91,330 $276,605 
Other liabilities— 2,555 7,112 1,635 8,676 19,978 
Capital – FRP2,738 54,029 11,665 30,564 11,901 110,897 
Capital – Third Parties2,738 17,632 63,204 19,362 11,421 114,357 
Total Liabilities and Capital$5,476 182,630 90,216 120,187 123,328 $521,837 
Industrial PartnershipsBrooksville
Quarry, LLC
BC FRP
Realty, LLC
Lending
Ventures
Multifamily
JV’s
Grand
Total
Investments in real estate, net$126,452 14,347 21,705 16,430 494,032 $672,966 
Cash and restricted cash1,449 41 1,363 — 13,188 16,041 
Unrealized rents & receivables— — 539 — 7,894 8,433 
Deferred costs67 165 — 6,723 6,960 
Total Assets$127,968 14,393 23,772 16,430 521,837 $704,400 
Secured notes payable$57,669 — 13,429 (3,263)276,605 $344,440 
Other liabilities4,948 43 249 — 19,978 25,218 
Capital – FRP7,086 7,502 5,047 19,693 110,897 150,225 
Capital – Third Parties58,265 6,848 5,047 — 114,357 184,517 
Total Liabilities and Capital$127,968 14,393 23,772 16,430 521,837 $704,400 
The Company’s capital recorded by the unconsolidated Joint Ventures is $7,061,000 less than the Investment in Joint Ventures reported in the Company’s consolidated balance sheet due primarily to capitalized interest.
The major classes of assets, liabilities and equity of the Company’s Investments in Joint Ventures as of December 31, 2025 are summarized in the following two tables (in thousands):
As of December 31, 2025
Buzzard Point
Sponsor, LLC
Bryant Street
Partnership
Estero
Partnership
Verge
Partnership
Greenville
Partnership
Total Multifamily
JV’s
Investments in real estate, net$— 174,479 59,843 119,954 107,656 $461,932 
Cash and restricted cash— 3,643 7,406 1,728 3,109 15,886 
Unrealized rents & receivables— 6,783 235 374 92 7,484 
Deferred costs5,138 1,284 — 138 201 6,761 
Total Assets$5,138 186,189 67,484 122,194 111,058 $492,063 
Secured notes payable$— 108,760 8,235 68,498 81,865 $267,358 
Other liabilities— 2,363 3,331 1,509 4,660 11,863 
Capital – FRP2,569 56,735 6,828 31,952 12,385 110,469 
Capital – Third Parties2,569 18,331 49,090 20,235 12,148 102,373 
Total Liabilities and Capital$5,138 186,189 67,484 122,194 111,058 $492,063 
As of December 31, 2025
Industrial PartnershipsBrooksville
Quarry, LLC
BC FRP
Realty, LLC
Lending
Ventures
Multifamily
JV’s
Grand
Total
Investments in real estate, net$119,215 14,350 21,539 11,318 461,932 $628,354 
Cash and restricted cash760 53 1,347 — 15,886 18,046 
Unrealized rents & receivables— — 548 — 7,484 8,032 
Deferred costs— 325 — 6,761 7,087 
Total Assets$119,975 $14,404 23,759 11,318 492,063 $661,519 
Secured notes payable$46,843 — 13,731 (3,484)267,358 $324,448 
Other liabilities6,163 — 288 — 11,863 18,314 
Capital – FRP7,239 7,530 4,870 14,802 110,469 144,910 
Capital - Third Parties59,730 6,874 4,870 — 102,373 173,847 
Total Liabilities and Capital$119,975 $14,404 23,759 11,318 492,063 $661,519 
The amount of consolidated retained earnings (accumulated deficit) for these joint ventures was $(41,329,000) and $(37,478,000) as of June 30, 2026 and December 31, 2025, respectively.
The income statements of the Bryant Street Partnerships are as follows (in thousands):
Bryant Street
Partnerships
Total JV
Bryant Street
Partnerships
Total JV
Bryant Street
Partnerships
Company Share
Bryant Street
Partnerships
Company Share
Six months endedSix months endedSix months endedSix months ended
June 30,June 30,June 30,June 30,
2026202520262025
Lease revenue7,826 8,185 5,641 5,900 
Depreciation and amortization3,511 3,474 2,531 2,504 
Operating expenses3,242 3,016 2,341 2,177 
Property taxes601 667 432 480 
Cost of operations7,354 7,157 5,304 5,161 
Total operating profit472 1,028 337 739 
Interest expense(4,502)(4,465)(3,492)(3,465)
Net loss before tax$(4,030)$(3,437)$(3,155)$(2,726)
Interest expense for the six months ended June 30, 2026 and 2025 for the Company share includes $248,000 loan guarantee expense.
The income statements of the Greenville Partnerships are as follows (in thousands):
Greenville
Partnerships
Total JV
Greenville
Partnerships
Total JV
Greenville
Partnerships
Company Share
Greenville
Partnerships
Company Share
Six months endedSix months endedSix months endedSix months ended
June 30,June 30,June 30,June 30,
2026202520262025
Lease revenue5,384 5,256 2,154 2,102 
Depreciation and amortization1,758 1,757 703 703 
Operating expenses1,438 1,406 576 562 
Property taxes1,038 980 415 392 
Cost of operations4,234 4,143 1,694 1,657 
Total operating profit1,150 1,113 460 445 
Interest expense(2,361)(2,612)(944)(1,045)
Net loss before tax$(1,211)$(1,499)$(484)$(600)
The income statements of The Verge Partnership are as follows (in thousands):
The Verge
Partnership
Total JV
The Verge
Partnership
Total JV
The Verge
Partnership
Company Share
The Verge
Partnership
Company Share
Six months endedSix months endedSix months endedSix months ended
June 30,June 30,June 30,June 30,
2026202520262025
Lease revenue4,281 4,535 2,627 2,783 
Depreciation and amortization2,118 2,137 1,300 1,312 
Operating expenses1,560 1,510 957 926 
Property taxes679 663 417 407 
Cost of operations4,357 4,310 2,674 2,645 
Total operating profit/(loss)(76)225 (47)138 
Interest expense(2,185)(2,209)(1,341)(1,355)
Net loss before tax$(2,261)$(1,984)$(1,388)$(1,217)