v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income $ 173,864 $ 161,838
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 32,191 31,389
Deferred income taxes 17,847 (2,646)
Stock-based compensation expense 42,940 36,995
Deferred compensation plan 10,587 6,338
Amortization of deferred debt issuance costs 2,189 3,788
Change in fair value of derivative (834) 7,711
Foreign currency remeasurement loss 1,238 1,547
Other (12,908) 593
Changes in assets and liabilities, net of effect from acquisitions:    
Accounts receivable (18,586) 36,570
Prepaid and other assets 3,000 7,536
Accounts payable, accruals, and other liabilities (5,247) (29,396)
Cloud Services Subscription deposits 37,260 27,426
Deferred revenues (12,813) (13,200)
Income taxes payable, net of prepaid income taxes (5,807) 4,011
Net cash provided by operating activities 264,921 280,500
Cash flows from investing activities:    
Purchases of property and equipment and investment in capitalized software (13,266) (7,135)
Net cash used in investing activities (13,266) (7,135)
Cash flows from financing activities:    
Proceeds from credit facility 1,064,961 236,089
Repayments of credit facility (969,055) (371,404)
Proceeds from term loan 550,000 0
Repayments of convertible senior notes (677,830) (9,797)
Payments of dividends (42,444) (42,493)
Proceeds from stock purchases under employee stock purchase plan 5,500 5,312
Payments for shares acquired including shares withheld for taxes (29,665) (24,779)
Repurchases of Class B common stock under approved program (125,075) (50,023)
Other (1,331) (414)
Net cash used in financing activities (224,939) (257,509)
Effect of exchange rate changes on cash and cash equivalents (3,013) 9,781
Increase in cash and cash equivalents 23,703 25,637
Cash and cash equivalents, beginning of period 123,278 64,009
Cash and cash equivalents, end of period 146,981 89,646
Supplemental information:    
Cash paid for income taxes [1] 28,417 31,477
Income tax refunds 225 1,770
Cash paid for interest 15,318 3,324
Non-cash investing and financing activities:    
Share-settled executive bonus plan awards $ 3,454 $ 3,124
[1] Cash paid for income taxes includes third‑party withholding taxes.