| Schedule of Segment Reporting Information |
The following tables summarize key financial information by segment: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2026 | | ($ in thousands) | | Manufacturing | | Distribution | | Total | | Total net sales | | $ | 806,923 | | | $ | 240,753 | | | $ | 1,047,676 | | | Cost of goods sold | | 623,360 | | | 179,346 | | | 802,706 | | | Gross profit | | $ | 183,563 | | | $ | 61,407 | | | $ | 244,970 | | | | | | | | | | Operating expenses | | 80,153 | | | 39,793 | | | 119,946 | | | Operating income | | $ | 103,410 | | | $ | 21,614 | | | $ | 125,024 | | | Reconciliation of reportable segment operating income to consolidated income before income tax: | | | | | | | | Selling, general and administrative | | | | | | 27,792 | | | Amortization of intangible assets | | | | | | 23,720 | | | Interest expense, net | | | | | | 18,978 | | | Inter-segment elimination | | | | | | (3,523) | | | | | | | | | | Consolidated income before income taxes | | | | | | $ | 58,057 | | | | | | | | | | Capital expenditures | | $ | 17,412 | | | $ | 220 | | | $ | 17,632 | | | Depreciation and amortization | | $ | 36,398 | | | $ | 4,592 | | | $ | 40,990 | |
| | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2025 | | ($ in thousands) | | Manufacturing | | Distribution | | Total | Total net sales | | $ | 776,520 | | | $ | 277,488 | | | $ | 1,054,008 | | Cost of goods sold | | 597,232 | | | 205,314 | | | 802,546 | | Gross Profit | | $ | 179,288 | | | $ | 72,174 | | | $ | 251,462 | | | | | | | | | Operating expenses | | 76,165 | | | 39,756 | | | 115,921 | | Operating income | | $ | 103,123 | | | $ | 32,418 | | | $ | 135,541 | | Reconciliation of reportable segment operating income to consolidated income before income tax: | | | | | | | Selling, general and administrative | | | | | | 24,305 | | Amortization of intangible assets | | | | | | 24,515 | | Interest expense, net | | | | | | 18,869 | | Inter-segment elimination | | | | | | (1) | | | Other expense | | | | | | 24,420 | | | | | | | | | Consolidated income before income taxes | | | | | | $ | 43,433 | | | | | | | | | | Capital expenditures | | $ | 12,256 | | | $ | 8 | | | $ | 12,264 | | Depreciation and amortization | | $ | 36,413 | | | $ | 4,559 | | | $ | 40,972 | |
| | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2026 | | ($ in thousands) | | Manufacturing | | Distribution | | Total | | Total net sales | | $ | 1,586,941 | | | $ | 463,306 | | | $ | 2,050,247 | | | Cost of goods sold | | 1,232,522 | | | 345,791 | | | 1,578,313 | | | Gross profit | | $ | 354,419 | | | $ | 117,515 | | | $ | 471,934 | | | | | | | | | | Operating expenses | | 156,168 | | | 75,623 | | | 231,791 | | | Operating income | | $ | 198,251 | | | $ | 41,892 | | | $ | 240,143 | | | Reconciliation of reportable segment operating income to consolidated income before income tax: | | | | | | | | Selling, general and administrative | | | | | | 55,010 | | | Amortization of intangible assets | | | | | | 47,662 | | | Interest expense, net | | | | | | 37,366 | | | Inter-segment eliminations | | | | | | (4,286) | | | | | | | | | | Consolidated income before income taxes | | | | | | $ | 104,391 | | | | | | | | | | Capital expenditures | | $ | 35,075 | | | $ | 483 | | | $ | 35,558 | | | Depreciation and amortization | | $ | 72,687 | | | $ | 9,190 | | | $ | 81,877 | |
| | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 29, 2025 | | ($ in thousands) | | Manufacturing | | Distribution | | Total | | Total net sales | | $ | 1,531,007 | | | $ | 531,574 | | | $ | 2,062,581 | | | Cost of goods sold | | 1,182,328 | | | 397,699 | | | 1,580,027 | | | Gross profit | | $ | 348,679 | | | $ | 133,875 | | | $ | 482,554 | | | | | | | | | | Operating expenses | | 147,435 | | | 76,457 | | | 223,892 | | | Operating income | | $ | 201,244 | | | $ | 57,418 | | | $ | 258,662 | | | Reconciliation of reportable segment operating income to consolidated income before income tax: | | | | | | | | Selling, general and administrative | | | | | | 55,884 | | | Amortization of intangible assets | | | | | | 48,976 | | | Interest expense, net | | | | | | 37,981 | | | Inter-segment eliminations | | | | | | 1,511 | | | Other expense | | | | | | 24,420 | | | | | | | | | | Consolidated income before income taxes | | | | | | $ | 89,890 | | | | | | | | | | Capital expenditures | | $ | 29,821 | | | $ | 554 | | | $ | 30,375 | | | Depreciation and amortization | | $ | 72,916 | | | $ | 9,131 | | | $ | 82,047 | |
|
| Schedule of the Reconciliation of Segment Operations |
A reconciliation of certain line items pertaining to the total reportable segments to the condensed consolidated financial statements for the three and six months ended June 28, 2026 and June 29, 2025, and as of June 28, 2026 and December 31, 2025 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | ($ in thousands) | | June 28, 2026 | | June 29, 2025 | | June 28, 2026 | | June 29, 2025 | | Net sales: | | | | | | | | | | Total sales for reportable segments | | $ | 1,047,676 | | | $ | 1,054,008 | | | $ | 2,050,247 | | | $ | 2,062,581 | | | Elimination of inter-segment sales | | (5,972) | | | (6,454) | | | (11,371) | | | (11,607) | | | Consolidated net sales | | $ | 1,041,704 | | | $ | 1,047,554 | | | $ | 2,038,876 | | | $ | 2,050,974 | | | | | | | | | | | | Depreciation and amortization: | | | | | | | | | | Depreciation and amortization for reportable segments | | $ | 40,990 | | | $ | 40,972 | | | $ | 81,877 | | | $ | 82,047 | | | Corporate depreciation and amortization | | 2,023 | | | 1,637 | | | 3,913 | | | 3,208 | | | Consolidated depreciation and amortization | | $ | 43,013 | | | $ | 42,609 | | | $ | 85,790 | | | $ | 85,255 | | | | | | | | | | | | Capital expenditures: | | | | | | | | | | Capital expenditures for reportable segments | | $ | 17,632 | | | $ | 12,264 | | | $ | 35,558 | | | $ | 30,375 | | | Corporate capital expenditures | | — | | | 6,011 | | | 1,000 | | | 8,071 | | | Consolidated capital expenditures | | $ | 17,632 | | | $ | 18,275 | | | $ | 36,558 | | | $ | 38,446 | |
| | | | | | | | | | | | | | | | | As of | | ($ in thousands) | | June 28, 2026 | | December 31, 2025 | | Total assets: | | | | | | Manufacturing segment assets | | $ | 2,591,367 | | | $ | 2,476,411 | | | Distribution segment assets | | 512,044 | | | 493,308 | | | Corporate assets unallocated to segments | | 78,715 | | | 80,023 | | | Cash and cash equivalents | | 29,160 | | | 26,432 | | | Consolidated total assets | | $ | 3,211,286 | | | $ | 3,076,174 | |
|