ACQUISITIONS (Tables)
|
6 Months Ended |
Jun. 28, 2026 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Schedule of Asset Acquisition, Contingent Consideration |
Changes in the contingent consideration liability are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | ($ in thousands) | | June 28, 2026 | | June 29, 2025 | | June 28, 2026 | | June 29, 2025 | | Fair value at beginning of period | | $ | 1,777 | | | $ | 3,792 | | | $ | 2,445 | | | $ | 3,608 | | | Additions | | — | | | — | | | — | | | 1,800 | | | Fair value adjustments | | — | | | — | | | 1,098 | | | (1,600) | | | Settlements | | (16) | | | (16) | | | (1,782) | | | (32) | | | Fair value at end of period | | $ | 1,761 | | | $ | 3,776 | | | $ | 1,761 | | | $ | 3,776 | |
The following table shows the balance sheet location of the fair value of contingent consideration and the maximum amount of contingent consideration payments the Company may be subject to: | | | | | | | | | | | | | | | | ($ in thousands) | | June 28, 2026 | | December 31, 2025 | | Accrued liabilities | | $ | 1,161 | | | $ | 1,383 | | | Other long-term liabilities | | 600 | | | 1,062 | | | Total fair value of contingent consideration | | $ | 1,761 | | | $ | 2,445 | | | Maximum amount of contingent consideration | | $ | 9,228 | | | $ | 9,343 | |
|
| Schedule of Assets Acquired and Liabilities Assumed |
The following table summarizes the fair values of the assets acquired and the liabilities assumed as of the date of each of the 2026 Acquisitions and 2025 Acquisitions: | | | | | | | | | | | | | | | | ($ in thousands) | | 2026 Acquisitions | | 2025 Acquisitions | | | | | | | Consideration: | | | | | | Cash, net of cash acquired | | $ | 6,952 | | | $ | 117,981 | | | Working capital holdback and other, net | | 100 | | | 551 | | | | | | | Contingent consideration (1) | | — | | | 2,950 | | | Total consideration | | $ | 7,052 | | | $ | 121,482 | | | | | | | | Assets Acquired: | | | | | | Trade receivables | | $ | 492 | | | $ | 8,976 | | | Inventories | | 1,618 | | | 18,710 | | | Prepaid expenses & other | | 44 | | | 471 | | | Property, plant & equipment | | — | | | 29,904 | | | Operating lease right-of-use assets | | 99 | | | 1,119 | | | Identifiable intangible assets: | | | | | | Customer relationships | | 2,700 | | | 20,790 | | | Non-compete agreements | | — | | | 1,600 | | | Patents and developed technology | | — | | | 5,230 | | | Trademarks | | — | | | 5,350 | | | Liabilities Assumed: | | | | | | Current portion of operating lease obligations | | (80) | | | (364) | | | Accounts payable & accrued liabilities | | (857) | | | (7,785) | | | Operating lease obligations | | (19) | | | (755) | | | | | | | | Total fair value of net assets acquired | | 3,997 | | | 83,246 | | Goodwill (2) | | 3,055 | | | 38,236 | | | | | | | | Total purchase price allocation | | $ | 7,052 | | | $ | 121,482 | |
(1)These amounts reflect the acquisition date fair value of contingent consideration based on expected future results relating to certain acquisitions. (2)Goodwill is tax-deductible for the 2026 Acquisitions and 2025 Acquisitions
|
| Schedule of Pro Forma Information |
In addition, the pro forma information includes incremental amortization expense, in the aggregate, related to intangible assets acquired in connection with the transactions of zero and $0.5 million for the three and six months ended June 28, 2026, respectively, and $0.1 million and $1.0 million for the three and six months ended June 29, 2025, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | ($ in thousands, except per share data) | | June 28, 2026 | | June 29, 2025 | | June 28, 2026 | | June 29, 2025 | | Revenue | | $ | 1,041,704 | | | $ | 1,060,094 | | | $ | 2,041,175 | | | $ | 2,082,507 | | | Net income | | $ | 43,421 | | | $ | 32,945 | | | $ | 82,755 | | | $ | 71,199 | | | Basic earnings per common share | | $ | 1.36 | | | $ | 1.01 | | | $ | 2.57 | | | $ | 2.18 | | | Diluted earnings per common share | | $ | 1.28 | | | $ | 0.97 | | | $ | 2.36 | | | $ | 2.09 | |
|