| Schedule of Debt |
The following table summarizes our borrowed funds:
| | | | | | | | | | | |
| June 30, 2026 | | December 31, 2025 | Short-term borrowings(1) | | | | FHLB advances | $ | 4,251 | | | $ | 4,000 | | Total short-term borrowings | $ | 4,251 | | | $ | 4,000 | | | | | | Long-term debt | | | | FHLB advances | $ | 5,650 | | | $ | 7,151 | | Junior subordinated debentures | 587 | | | 585 | | Subordinated notes | 449 | | | 448 | | Total long-term debt | $ | 6,686 | | | $ | 8,184 | | Borrowed Funds | $ | 10,937 | | | $ | 12,184 | | | | | | Weighted average interest rate on short-term borrowings | 3.87 | % | | 3.92 | % | Weighted average interest rate on long-term debt | 4.47 | % | | 4.53 | % |
(1)Borrowings with original maturities of one year or less are classified as short-term borrowings.
|
| Schedule of Total Interest Expense |
The following table summarizes our total interest expense:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended, | | Six Months Ended, | | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | | Interest expense on short-term borrowings | | $ | 30 | | | $ | 28 | | | $ | 63 | | | $ | 59 | | | Interest expense on long-term debt | | 81 | | | 135 | | | 170 | | | 270 | | Total interest expense(1) | | $ | 111 | | | $ | 163 | | | $ | 233 | | | $ | 329 | |
(1)This excludes amortization expense of $1 million and $2 million for the three and six months ended June 30, 2026, respectively, and $2 million and $4 million for the three and six months ended June 30, 2025, respectively.
|
| Schedule of Federal Home Loan Bank Advances |
The contractual maturities and the next call dates of FHLB advances outstanding at June 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Contractual Maturity | | Earlier of Contractual Maturity or Next Call Date | | Amount | | Weighted Average Interest Rate | | Amount | | Weighted Average Interest Rate | | 2026 | $ | 4,751 | | | 3.95 | | | $ | 5,001 | | | 3.74 | | | 2027 | 2,500 | | | 3.92 | | | 2,500 | | | 3.92 | | | 2028 | 2,400 | | | 4.24 | | | 2,400 | | | 4.24 | | | | | | | | | | | | | | | | | | | | | | | | | | | 2032 | 250 | | | 3.50 | | | — | | | — | | | | | | | | | | | Total FHLB advances | $ | 9,901 | | | | | $ | 9,901 | | | |
|
| Schedule of Subordinated Borrowing |
The following table presents contractual terms of the junior subordinated debentures outstanding at June 30, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Issuer | Interest Rate of Capital Securities and Debentures | | Junior Subordinated Debentures Amount Outstanding | | Capital Securities Amount Outstanding | | Date of Original Issue | | Stated Maturity | | | | | | | | | New York Community Capital Trust V (BONUSES Units) (1) | 6.00 | % | | $ | 148 | | | $ | 142 | | | November 04, 2002 | | November 01, 2051 | New York Community Capital Trust X (2) | 5.53 | % | | 124 | | | 120 | | | December 14, 2006 | | December 15, 2036 | PennFed Capital Trust III (2) | 7.18 | % | | 31 | | | 30 | | | June 02, 2003 | | June 15, 2033 | New York Community Capital Trust XI (2) | 5.64 | % | | 59 | | | 58 | | | April 16, 2007 | | June 30, 2037 | Flagstar Statutory Trust II (2)(3) | 7.26 | % | | 26 | | | 25 | | | December 26, 2002 | | December 26, 2032 | Flagstar Statutory Trust III (2)(3) | 7.18 | % | | 26 | | | 25 | | | February 19, 2003 | | April 7, 2033 | Flagstar Statutory Trust IV (2)(3) | 7.24 | % | | 26 | | | 25 | | | March 19, 2003 | | March 19, 2033 | Flagstar Statutory Trust V (2)(3) | 5.93 | % | | 26 | | | 25 | | | December 29, 2004 | | January 07, 2035 | Flagstar Statutory Trust VI (2)(3) | 5.93 | % | | 26 | | | 25 | | | March 30, 2005 | | April 7, 2035 | Flagstar Statutory Trust VII (2)(3) | 5.68 | % | | 52 | | | 50 | | | March 29, 2005 | | June 15, 2035 | Flagstar Statutory Trust VIII (2)(3) | 5.43 | % | | 26 | | | 25 | | | September 22, 2005 | | October 7, 2035 | Flagstar Statutory Trust IX (2)(3) | 5.38 | % | | 26 | | | 25 | | | June 28, 2007 | | September 15, 2037 | Flagstar Statutory Trust X (2)(3) | 6.43 | % | | 15 | | | 15 | | | August 31, 2007 | | September 15, 2037 | Total junior subordinated debentures | | | $ | 611 | | | $ | 590 | | | | | |
(1)Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002. (2)Callable at any time. (3)Excludes Flagstar Bancorp acquisition fair value adjustments of $24 million, which amortizes over the contractual term. The following table presents the contractual terms of the subordinated notes at June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | Date of Original Issue | | Stated Maturity | | Interest Rate | | Original Issue Amount | (1) | November 6, 2018 | | November 6, 2028 | | 6.695% | | $ | 300 | (2) | October 28, 2020 | | November 1, 2030 | | 7.573% | | $ | 150 |
(1)The interest rate will reset quarterly to an annual interest rate equal to the then-current three-month SOFR plus 304.16 basis points payable quarterly. (2)The Notes bear a variable rate tied to SOFR until maturity. We have the option to redeem all or a part of the Notes.
|