| Schedule of Segment Information Related to Statement of Operations |
Schedule
of Segment Information Related to Statement of Operations
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Six months ended June 30, | | |
Three months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 222,665 | | |
$ | 689,680 | | |
$ | 86,346 | | |
$ | 129,904 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
| Employee compensation | |
| 460,885 | | |
| 599,072 | | |
| 201,731 | | |
| 312,560 | |
| Professional fees | |
| 162,204 | | |
| 132,657 | | |
| 55,404 | | |
| 44,757 | |
| Directors fees and expenses | |
| 154 | | |
| 227,107 | | |
| 154 | | |
| 107,107 | |
| Marketing and investor relations | |
| 56,465 | | |
| 79,002 | | |
| 35,209 | | |
| 48,756 | |
| Insurance** | |
| 67,359 | | |
| 91,544 | | |
| 31,243 | | |
| 45,355 | |
| Occupancy costs | |
| 39,664 | | |
| 42,132 | | |
| 19,998 | | |
| 20,615 | |
| Credit loss expense | |
| 150,000 | | |
| 124,253 | | |
| 150,000 | | |
| 124,253 | |
| Patent costs | |
| 54,532 | | |
| 27,117 | | |
| 21,957 | | |
| 15,313 | |
| Stock listing fees | |
| 36,250 | | |
| 35,000 | | |
| 18,125 | | |
| 17,500 | |
| Legal fees | |
| 96,224 | | |
| 1,070 | | |
| 76,675 | | |
| 1,070 | |
| Depreciation and amortization | |
| 289 | | |
| 5,723 | | |
| 145 | | |
| 2,864 | |
| Other operating expenses* | |
| 24,572 | | |
| 47,721 | | |
| 16,575 | | |
| 35,772 | |
| Operating expenses | |
| 1,148,598 | | |
| 1,412,398 | | |
| 627,216 | | |
| 775,922 | |
| | |
| | | |
| | | |
| | | |
| | |
| Research and Development Expenses: | |
| | | |
| | | |
| | | |
| | |
| Employee compensation | |
| 81,588 | | |
| 90,643 | | |
| 34,167 | | |
| 43,280 | |
| Insurance** | |
| 65,848 | | |
| 89,635 | | |
| 30,612 | | |
| 44,425 | |
| Occupancy costs | |
| 118,989 | | |
| 127,796 | | |
| 59,993 | | |
| 63,252 | |
| Depreciation and amortization | |
| 342 | | |
| 443 | | |
| 173 | | |
| 223 | |
| Other research and development costs* | |
| 7,467 | | |
| 23,446 | | |
| 3,939 | | |
| 17,906 | |
| Research and development
expenses | |
| 274,234 | | |
| 331,963 | | |
| 128,884 | | |
| 169,086 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating Loss | |
$ | (1,200,167 | ) | |
$ | (1,054,681 | ) | |
$ | (669,754 | ) | |
$ | (815,104 | ) |
| * |
Other
operating expenses and other research and development expenses consist principally of miscellaneous expenses, each of which is under
the Company’s threshold to be separately presented as a significant expense. |
| |
|
| ** |
Insurance
includes all coverage including property, liability, directors’ and officers’ and employees’ medical. |
|