v3.26.1
Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Allowance for Credit Losses  
Allowance for Credit Losses

3.    Allowance for Credit Losses

The following table presents the activity of the allowance for credit losses by portfolio segment for the three months ended June 30.

Allowance for Credit Losses:

  ​ ​ ​

June 30, 2026

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

19,750

$

19,538

$

12,921

$

129

$

52,338

Provision for credit losses

 

(277)

 

(284)

 

1,428

 

433

 

1,300

Loans charged-off

 

(1,720)

 

(116)

 

(2,248)

 

 

(4,084)

Recoveries

 

166

 

123

 

1,095

 

 

1,384

Ending Balance

$

17,919

$

19,261

$

13,196

$

562

$

50,938

Allowance for Credit Losses:

  ​ ​ ​

  ​ ​ ​

June 30, 2025

  ​ ​ ​

  ​ ​ ​

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

17,525

$

16,965

$

12,336

$

9

$

46,835

Provision for credit losses

 

(1,020)

 

820

 

1,834

 

316

 

1,950

Loans charged-off

 

(209)

 

(9)

 

(2,710)

 

 

(2,928)

Recoveries

 

112

 

19

 

1,099

 

 

1,230

Ending Balance

$

16,408

$

17,795

$

12,559

$

325

$

47,087

The following table presents the activity of the allowance for credit losses by portfolio segment for the six months ended June 30.

Allowance for Credit Losses:

  ​ ​ ​

June 30, 2026

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

18,805

$

16,620

$

12,348

$

222

$

47,995

Initial allowance on acquired loans

 

502

 

2,722

 

96

 

 

3,320

Provision for credit losses

 

200

 

(110)

 

3,420

 

340

 

3,850

Loans charged-off

 

(1,894)

 

(181)

 

(4,954)

 

 

(7,029)

Recoveries

 

306

 

210

 

2,286

 

 

2,802

Ending Balance

$

17,919

$

19,261

$

13,196

$

562

$

50,938

Allowance for Credit Losses:

  ​ ​ ​

  ​ ​ ​

June 30, 2025

  ​ ​ ​

  ​ ​ ​

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

16,963

$

17,470

$

12,046

$

253

$

46,732

Provision for credit losses

 

(245)

 

280

 

3,793

 

72

 

3,900

Loans charged-off

 

(699)

 

(117)

 

(5,353)

 

 

(6,169)

Recoveries

 

389

 

162

 

2,073

 

 

2,624

Ending Balance

$

16,408

$

17,795

$

12,559

$

325

$

47,087

The tables below present the recorded investment in non-performing loans by class of loans.

  ​ ​ ​

June 30, 2026

Loans Past

Nonaccrual

Due Over

With No

90 Days

Allowance

and Greater

(Dollar amounts in thousands)

Still Accruing

Nonaccrual

For Credit Loss

Commercial

Commercial & Industrial

$

868

$

1,759

$

597

Farmland

 

 

191

 

Non Farm, Non Residential

 

432

 

14,645

 

14,202

Agriculture

 

 

886

 

279

All Other Commercial

 

 

187

 

143

Residential

First Liens

 

1,063

 

2,956

 

943

Home Equity

 

424

 

206

 

Junior Liens

 

310

 

311

 

Multifamily

 

1

 

59

 

All Other Residential

 

 

494

 

493

Consumer

Motor Vehicle

 

29

 

2,202

 

All Other Consumer

 

 

139

 

TOTAL

$

3,127

$

24,035

$

16,657

  ​ ​ ​

December 31, 2025

Loans Past

Nonaccrual

Due Over 

With No 

90 Days

Allowance

and Greater

(Dollar amounts in thousands)

Still Accruing

Nonaccrual

For Credit Loss

Commercial

 

  ​

 

  ​

 

  ​

Commercial & Industrial

$

51

$

6,058

$

394

Farmland

 

 

 

Non Farm, Non Residential

 

 

15,365

 

13,126

Agriculture

 

 

1,218

 

All Other Commercial

 

 

195

 

143

Residential

 

  ​

 

  ​

 

  ​

First Liens

 

606

 

918

 

82

Home Equity

 

178

 

442

 

Junior Liens

 

232

 

81

 

Multifamily

 

47

 

517

 

205

All Other Residential

 

 

39

 

20

Consumer

 

  ​

 

  ​

 

  ​

Motor Vehicle

 

 

2,449

 

All Other Consumer

 

 

213

 

TOTAL

$

1,114

$

27,495

$

13,970

The following tables present the amortized cost basis of collateral dependent loans by class of loans:

  ​ ​ ​

June 30, 2026

Collateral Type

(Dollar amounts in thousands)

Real Estate

Other

Commercial

 

  ​

 

  ​

Commercial & Industrial

$

$

5,254

Farmland

 

 

Non Farm, Non Residential

 

16,937

 

Agriculture

 

 

710

All Other Commercial

 

143

 

Residential

 

  ​

 

  ​

First Liens

 

3,703

 

Home Equity

 

 

Junior Liens

 

612

 

Multifamily

 

 

All Other Residential

 

493

 

Consumer

 

  ​

 

  ​

Motor Vehicle

 

 

All Other Consumer

 

 

Total

$

21,888

$

5,964

December 31, 2025

Collateral Type

(Dollar amounts in thousands)

  ​ ​ ​

Real Estate

  ​ ​ ​

Other

Commercial

 

  ​

 

  ​

Commercial & Industrial

$

3,644

$

5,666

Farmland

 

48

 

Non Farm, Non Residential

 

17,572

 

Agriculture

 

 

829

All Other Commercial

 

143

 

Residential

 

  ​

 

  ​

First Liens

 

82

 

Home Equity

 

 

Junior Liens

 

 

Multifamily

 

205

 

All Other Residential

 

20

 

Consumer

 

 

  ​

Motor Vehicle

 

 

All Other Consumer

 

 

Total

$

21,714

$

6,495

The following tables present the aging of the recorded investment in loans by past due category and class of loans.

  ​ ​ ​

June 30, 2026

90 Days

30-59 Days

60-89 Days

and Greater

Total

  ​

  ​

(Dollar amounts in thousands)

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Current

  ​ ​ ​

Total

Commercial

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Commercial & Industrial

$

688

$

540

$

1,263

$

2,491

$

640,951

$

643,442

Farmland

 

431

 

 

 

431

 

124,906

 

125,337

Non Farm, Non Residential

 

966

 

397

 

840

 

2,203

 

1,128,973

 

1,131,176

Agriculture

 

30

 

67

 

441

 

538

 

121,816

 

122,354

All Other Commercial

 

587

 

25

 

150

 

762

 

414,338

 

415,100

Residential

 

 

 

 

  ​

 

 

  ​

First Liens

 

675

 

601

 

3,356

 

4,632

 

560,209

 

564,841

Home Equity

 

373

 

53

 

591

 

1,017

 

135,915

 

136,932

Junior Liens

 

426

 

503

 

584

 

1,513

 

81,874

 

83,387

Multifamily

 

86

 

 

18

 

104

 

500,947

 

501,051

All Other Residential

 

 

754

 

493

 

1,247

 

33,646

 

34,893

Consumer

 

 

 

 

  ​

 

 

  ​

Motor Vehicle

 

5,067

 

942

 

534

 

6,543

 

689,068

 

695,611

All Other Consumer

 

379

 

67

 

35

 

481

 

28,563

 

29,044

TOTAL

$

9,708

$

3,949

$

8,305

$

21,962

$

4,461,206

$

4,483,168

  ​ ​ ​

December 31, 2025

90 Days

30-59 Days

60-89 Days

and Greater

Total

  ​

  ​

(Dollar amounts in thousands)

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Current

  ​ ​ ​

Total

Commercial

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Commercial & Industrial

$

883

$

3,937

$

1,640

$

6,460

$

642,454

$

648,914

Farmland

 

320

 

 

 

320

 

128,663

 

128,983

Non Farm, Non Residential

 

1,060

 

1,772

 

85

 

2,917

 

910,280

 

913,197

Agriculture

 

63

 

71

 

343

 

477

 

141,341

 

141,818

All Other Commercial

 

17

 

 

175

 

192

 

556,861

 

557,053

Residential

 

 

 

 

  ​

 

 

  ​

First Liens

 

3,852

 

1,151

 

779

 

5,782

 

444,131

 

449,913

Home Equity

 

618

 

234

 

566

 

1,418

 

105,700

 

107,118

Junior Liens

 

403

 

126

 

266

 

795

 

71,989

 

72,784

Multifamily

 

187

 

265

 

68

 

520

 

331,317

 

331,837

All Other Residential

 

26

 

 

24

 

50

 

28,936

 

28,986

Consumer

 

 

 

 

  ​

 

 

  ​

Motor Vehicle

 

7,186

 

1,457

 

629

 

9,272

 

653,385

 

662,657

All Other Consumer

 

392

 

103

 

68

 

563

 

28,056

 

28,619

TOTAL

$

15,007

$

9,116

$

4,643

$

28,766

$

4,043,113

$

4,071,879

Loan Modifications Made to Borrowers Experiencing Financial Difficulty:

Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

The following table presents the amortized cost of loans and leases at June 30, 2026 that were both experiencing financial difficulty and modified during the twelve months ended June 30, 2026, by class and by type of modification. The percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each class of financial receivable is also presented below.

  ​ ​ ​

Combination

Combination

Term

Term

Total

Extension and

Extension

Class of

Principal

Payment

Term

Interest Rate

  ​

Principal

  ​

Interest Rate

  ​

Financing

(Dollar amounts in thousands)

  ​ ​ ​

Forgiveness

  ​ ​ ​

Delay

  ​ ​ ​

Extension

  ​ ​ ​

Reduction

  ​ ​ ​

Forgiveness

Reduction

  ​ ​ ​

Receivable

Residential

 

 

 

 

 

 

 

First Liens

$

$

$

259

$

$

$

50

 

0.05

%

Junior Liens

 

 

 

14

 

 

 

51

 

0.08

%

All Other Residential

 

74

0.21

%

Consumer

Motor Vehicle

 

23

 

 

44

 

 

152

 

32

 

0.04

%

TOTAL

$

23

$

$

317

$

$

152

$

207

0.02

%

The Corporation has no commitments to lend additional amounts to the borrowers included in the table above.

The Corporation closely monitors the performance of loans and leases that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last twelve months:

  ​ ​ ​

June 30, 2026

30 - 59

60 - 89

Greater Than

Days

Days

89 Days

Total

(Dollar amounts in thousands)

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

 

  ​

 

  ​

 

 

  ​

Residential

First Liens

$

50

$

$

$

50

TOTAL

$

50

$

$

$

50

The following table presents the financial effect of loan and lease modifications presented above to borrowers experiencing financial difficulty for the twelve months ended June 30, 2026.

  ​ ​ ​

Weighted-

Weighted-

Average

Average

Principal

Interest Rate

Term

(Dollar amounts in thousands)

  ​ ​ ​

Forgiveness

  ​ ​ ​

Reduction

  ​ ​ ​

Extension

(months)

Residential

 

 

 

First Liens

$

 

2.12

%

 

71

Junior Liens

 

1.25

%

 

99

All Other Residential

 

 

0.63

%

 

180

Consumer

Motor Vehicle

 

81

 

1.06

%

 

24

TOTAL

$

81

1.25

%

72

The following table presents the amortized cost basis of loans that had a payment default during the twelve months ended June 30, 2026 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

  ​ ​ ​

Principal

Payment

Term

Interest Rate

(Dollar amounts in thousands)

  ​ ​ ​

Forgiveness

  ​ ​ ​

Delay

  ​ ​ ​

Extension

  ​ ​ ​

Reduction

 

  ​

 

  ​

 

 

  ​

Residential

First Liens

$

$

$

50

$

50

TOTAL

$

$

$

50

$

50

Upon the Corporation’s determination that a modified loan has subsequently been deemed uncollectible, the loan is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than $250 thousand. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values.

Furthermore, non-homogeneous loans which were not individually analyzed, but are 90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to 90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring.

The following tables present the commercial loan portfolio by risk category. These balances do not include accrued interest:

June 30, 2026

Term Loans at Amortized Cost Basis by Origination Year

Revolving

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total

Commercial

Commercial and Industrial

Pass

$

66,945

$

63,406

$

64,023

$

25,051

$

85,299

$

151,192

$

153,520

$

609,436

Special Mention

 

4,839

 

561

 

1,513

 

2,292

 

400

 

4,468

 

5,451

$

19,524

Substandard

 

407

 

62

 

8

 

62

 

511

 

4,184

 

3,809

$

9,043

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

466

 

1,245

 

877

 

381

 

162

 

106

 

$

3,237

Subtotal

$

72,657

$

65,274

$

66,421

$

27,786

$

86,372

$

159,950

$

162,780

$

641,240

Current period gross charge-offs

$

-

$

100

$

46

$

-

$

10

$

1

$

-

$

157

Farmland

Pass

$

6,951

$

13,783

$

8,291

$

17,201

$

13,020

$

54,918

$

435

$

114,599

Special Mention

 

880

 

749

 

1,357

 

478

 

81

 

2,378

 

$

5,923

Substandard

 

 

895

 

 

 

 

1,487

 

$

2,382

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

5

 

$

5

Subtotal

$

7,831

$

15,427

$

9,648

$

17,679

$

13,101

$

58,788

$

435

$

122,909

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Non Farm, Non Residential

Pass

$

49,339

$

178,219

$

193,631

$

124,011

$

172,063

$

359,457

$

21,069

$

1,097,789

Special Mention

 

 

 

8,300

 

 

8

 

2,079

 

$

10,387

Substandard

 

 

 

 

 

142

 

18,734

 

$

18,876

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

676

 

$

676

Subtotal

$

49,339

$

178,219

$

201,931

$

124,011

$

172,213

$

380,946

$

21,069

$

1,127,728

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

772

$

-

$

772

Agriculture

Pass

$

4,306

$

7,231

$

8,750

$

4,669

$

3,468

$

17,795

$

57,431

$

103,650

Special Mention

 

100

 

1,328

 

241

 

825

 

2,713

 

2,575

 

6,707

$

14,489

Substandard

 

225

 

40

 

18

 

80

 

 

718

 

930

$

2,011

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

1

 

 

 

 

$

1

Subtotal

$

4,631

$

8,599

$

9,010

$

5,574

$

6,181

$

21,088

$

65,068

$

120,151

Current period gross charge-offs

$

-

$

-

$

256

$

73

$

55

$

225

$

-

$

609

Other Commercial

Pass

$

49,446

$

135,096

$

48,500

$

13,844

$

66,965

$

85,164

$

11,984

$

410,999

Special Mention

 

 

300

 

560

 

 

 

 

$

860

Substandard

 

 

 

 

 

 

206

 

$

206

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

13

 

 

 

 

51

 

168

 

$

232

Subtotal

$

49,459

$

135,396

$

49,060

$

13,844

$

67,016

$

85,538

$

11,984

$

412,297

Current period gross charge-offs

$

356

$

-

$

-

$

-

$

-

$

-

$

-

$

356

Residential

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

  ​

Multifamily >5 Residential

Pass

$

6,939

$

73,198

$

137,331

$

79,567

$

68,175

$

109,780

$

4,353

$

479,343

Special Mention

 

6,121

 

 

 

 

11,838

 

211

 

$

18,170

Substandard

 

 

 

 

 

 

17

 

$

17

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

1,335

 

$

1,335

Subtotal

$

13,060

$

73,198

$

137,331

$

79,567

$

80,013

$

111,343

$

4,353

$

498,865

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Total

Pass

$

183,926

$

470,933

$

460,526

$

264,343

$

408,990

$

778,306

$

248,792

$

2,815,816

Special Mention

 

11,940

 

2,938

 

11,971

 

3,595

 

15,040

 

11,711

 

12,158

$

69,353

Substandard

 

632

 

997

 

26

 

142

 

653

 

25,346

 

4,739

$

32,535

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

479

 

1,245

 

878

 

381

 

213

 

2,290

 

$

5,486

$

196,977

$

476,113

$

473,401

$

268,461

$

424,896

$

817,653

$

265,689

$

2,923,190

December 31, 2025

Term Loans at Amortized Cost Basis by Origination Year

Revolving

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total

Commercial

Commercial and Industrial

Pass

$

109,471

$

69,074

$

31,396

$

89,638

$

70,630

$

99,985

$

140,465

$

610,659

Special Mention

 

 

6,292

 

302

 

1,145

 

5,347

 

3,769

 

2,603

$

19,458

Substandard

 

 

11

 

32

 

504

 

1,511

 

6,737

 

4,203

$

12,998

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

1,595

 

1,061

 

514

 

289

 

115

 

53

 

$

3,627

Subtotal

$

111,066

$

76,438

$

32,244

$

91,576

$

77,603

$

110,544

$

147,271

$

646,742

Current period gross charge-offs

$

81

$

52

$

-

$

86

$

56

$

219

$

-

$

494

Farmland

Pass

$

15,852

$

9,054

$

17,769

$

14,137

$

15,774

$

49,862

$

365

$

122,813

Special Mention

 

 

1,145

 

701

 

 

 

87

 

$

1,933

Substandard

 

 

 

478

 

 

 

626

 

$

1,104

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

6

 

$

6

Subtotal

$

15,852

$

10,199

$

18,948

$

14,137

$

15,774

$

50,581

$

365

$

125,856

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Non Farm, Non Residential

Pass

$

156,729

$

157,955

$

90,074

$

153,861

$

138,925

$

170,080

$

9,680

$

877,304

Special Mention

 

 

8,350

 

 

946

 

 

2,034

 

$

11,330

Substandard

 

 

 

 

1,924

 

15,699

 

3,382

 

$

21,005

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

697

 

$

697

Subtotal

$

156,729

$

166,305

$

90,074

$

156,731

$

154,624

$

176,193

$

9,680

$

910,336

Current period gross charge-offs

$

-

$

-

$

-

$

33

$

-

$

11

$

-

$

44

Agriculture

Pass

$

13,315

$

10,053

$

6,034

$

6,428

$

3,040

$

27,137

$

56,978

$

122,985

Special Mention

 

385

 

84

 

 

914

 

141

 

999

 

4,298

$

6,821

Substandard

 

29

 

287

 

207

 

142

 

17

 

4,422

 

3,865

$

8,969

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

1

 

 

1

 

21

 

 

$

23

Subtotal

$

13,729

$

10,425

$

6,241

$

7,485

$

3,219

$

32,558

$

65,141

$

138,798

Current period gross charge-offs

$

-

$

4

$

-

$

-

$

-

$

83

$

-

$

87

Other Commercial

Pass

$

95,156

$

87,870

$

62,856

$

90,093

$

70,734

$

136,922

$

7,986

$

551,617

Special Mention

 

300

 

560

 

 

 

 

 

$

860

Substandard

 

 

 

 

 

541

 

213

 

$

754

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

15

 

 

366

 

$

381

Subtotal

$

95,456

$

88,430

$

62,856

$

90,108

$

71,275

$

137,501

$

7,986

$

553,612

Current period gross charge-offs

$

728

$

-

$

-

$

-

$

-

$

-

$

-

$

728

Residential

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

  ​

Multifamily >5 Residential

Pass

$

30,157

$

96,593

$

55,938

$

54,759

$

34,709

$

37,417

$

544

$

310,117

Special Mention

 

 

 

 

12,075

 

 

6,319

 

$

18,394

Substandard

 

 

 

 

205

 

 

280

 

$

485

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

420

 

953

 

$

1,373

Subtotal

$

30,157

$

96,593

$

55,938

$

67,039

$

35,129

$

44,969

$

544

$

330,369

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Total

Pass

$

420,680

$

430,599

$

264,067

$

408,916

$

333,812

$

521,403

$

216,018

$

2,595,495

Special Mention

 

685

 

16,431

 

1,003

 

15,080

 

5,488

 

13,208

 

6,901

$

58,796

Substandard

 

29

 

298

 

717

 

2,775

 

17,768

 

15,660

 

8,068

$

45,315

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

1,595

 

1,062

 

514

 

305

 

556

 

2,075

 

$

6,107

$

422,989

$

448,390

$

266,301

$

427,076

$

357,624

$

552,346

$

230,987

$

2,705,713

The Corporation evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on non-accrual status and loans past due 90 days or more and still accruing interest are considered to be nonperforming for purposes of credit quality evaluation. The following table presents the other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming. These balances do not include accrued interest:

  ​ ​ ​

June 30, 2026

Term Loans at Amortized Cost Basis by Origination Year

Revolving

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total

Residential

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

First Liens

Performing

$

37,513

$

71,379

$

78,667

$

50,999

$

77,353

$

234,219

$

8,726

$

558,856

Non-performing

 

 

80

 

2,222

 

262

 

73

 

1,389

 

$

4,026

Subtotal

$

37,513

$

71,459

$

80,889

$

51,261

$

77,426

$

235,608

$

8,726

$

562,882

Current period gross charge-offs

$

-

$

9

$

-

$

-

$

10

$

74

$

-

$

93

Home Equity

Performing

$

388

$

622

$

537

$

467

$

562

$

3,212

$

130,076

$

135,864

Non-performing

 

 

 

28

 

307

 

28

 

130

 

127

$

620

Subtotal

$

388

$

622

$

565

$

774

$

590

$

3,342

$

130,203

$

136,484

Current period gross charge-offs

$

-

$

-

$

21

$

-

$

-

$

4

$

-

$

25

Junior Liens

Performing

$

11,762

$

22,610

$

12,803

$

9,048

$

8,834

$

11,970

$

5,473

$

82,500

Non-performing

 

 

16

 

284

 

154

 

75

 

87

 

$

616

Subtotal

$

11,762

$

22,626

$

13,087

$

9,202

$

8,909

$

12,057

$

5,473

$

83,116

Current period gross charge-offs

$

-

$

19

$

-

$

-

$

-

$

6

$

-

$

25

Other Residential

Performing

$

6,093

$

12,115

$

4,298

$

5,151

$

3,408

$

3,202

$

$

34,267

Non-performing

 

 

 

493

 

 

 

1

 

$

494

Subtotal

$

6,093

$

12,115

$

4,791

$

5,151

$

3,408

$

3,203

$

$

34,761

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

38

$

-

$

38

Consumer

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Motor Vehicle

Performing

$

170,868

$

237,587

$

135,155

$

85,837

$

51,613

$

9,277

$

109

$

690,446

Non-performing

 

43

 

410

 

579

 

383

 

623

 

174

 

$

2,212

Subtotal

$

170,911

$

237,997

$

135,734

$

86,220

$

52,236

$

9,451

$

109

$

692,658

Current period gross charge-offs

$

71

$

1,308

$

960

$

1,039

$

1,060

$

164

$

-

$

4,602

Other Consumer

Performing

$

2,874

$

3,812

$

3,448

$

1,783

$

1,329

$

1,542

$

13,945

$

28,733

Non-performing

 

 

15

 

40

 

67

 

2

 

13

 

23

$

160

Subtotal

$

2,874

$

3,827

$

3,488

$

1,850

$

1,331

$

1,555

$

13,968

$

28,893

Current period gross charge-offs

$

-

$

35

$

75

$

19

$

14

$

70

$

139

$

352

Total

Performing

$

229,498

$

348,125

$

234,908

$

153,285

$

143,099

$

263,422

$

158,329

$

1,530,666

Non-performing

 

43

 

521

 

3,646

 

1,173

 

801

 

1,794

 

150

$

8,128

Total other loans

$

229,541

$

348,646

$

238,554

$

154,458

$

143,900

$

265,216

$

158,479

$

1,538,794

  ​ ​ ​

December 31, 2025

Term Loans at Amortized Cost Basis by Origination Year

Revolving

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Loans

  ​ ​ ​

Total

Residential

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

First Liens

Performing

$

64,142

$

61,775

$

39,526

$

74,359

$

60,920

$

144,310

$

1,786

$

446,818

Non-performing

 

 

70

 

 

 

45

 

1,456

 

$

1,571

Subtotal

$

64,142

$

61,845

$

39,526

$

74,359

$

60,965

$

145,766

$

1,786

$

448,389

Current period gross charge-offs

$

-

$

33

$

31

$

-

$

-

$

11

$

-

$

75

Home Equity

Performing

$

338

$

938

$

793

$

650

$

259

$

1,284

$

101,907

$

106,169

Non-performing

 

 

 

 

33

 

17

 

175

 

393

$

618

Subtotal

$

338

$

938

$

793

$

683

$

276

$

1,459

$

102,300

$

106,787

Current period gross charge-offs

$

-

$

-

$

-

$

22

$

-

$

19

$

10

$

51

Junior Liens

Performing

$

23,832

$

13,403

$

9,409

$

9,145

$

4,674

$

9,676

$

2,107

$

72,246

Non-performing

 

 

14

 

152

 

25

 

17

 

99

 

$

307

Subtotal

$

23,832

$

13,417

$

9,561

$

9,170

$

4,691

$

9,775

$

2,107

$

72,553

Current period gross charge-offs

$

-

$

30

$

-

$

-

$

-

$

85

$

-

$

115

Other Residential

Performing

$

7,829

$

6,807

$

3,843

$

4,991

$

3,573

$

1,757

$

$

28,800

Non-performing

 

 

 

 

 

49

 

8

 

$

57

Subtotal

$

7,829

$

6,807

$

3,843

$

4,991

$

3,622

$

1,765

$

$

28,857

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Consumer

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Motor Vehicle

Performing

$

279,286

$

168,244

$

113,956

$

76,182

$

14,119

$

5,441

$

9

$

657,237

Non-performing

 

222

 

519

 

500

 

866

 

194

 

128

 

$

2,429

Subtotal

$

279,508

$

168,763

$

114,456

$

77,048

$

14,313

$

5,569

$

9

$

659,666

Current period gross charge-offs

$

759

$

2,380

$

2,279

$

4,075

$

713

$

249

$

-

$

10,455

Other Consumer

Performing

$

4,776

$

5,276

$

2,726

$

1,503

$

1,137

$

942

$

11,842

$

28,202

Non-performing

 

2

 

67

 

67

 

19

 

35

 

12

 

65

$

267

Subtotal

$

4,778

$

5,343

$

2,793

$

1,522

$

1,172

$

954

$

11,907

$

28,469

Current period gross charge-offs

$

13

$

246

$

180

$

53

$

44

$

24

$

201

$

761

Total

Performing

$

380,203

$

256,443

$

170,253

$

166,830

$

84,682

$

163,410

$

117,651

$

1,339,472

Non-performing

 

224

 

670

 

719

 

943

 

357

 

1,878

 

458

$

5,249

Total other loans

$

380,427

$

257,113

$

170,972

$

167,773

$

85,039

$

165,288

$

118,109

$

1,344,721

The Corporation has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

(Dollar amounts in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

 

  ​

 

  ​

Purchase price of loans at acquisition

$

2,795

$

Allowance for credit losses at acquisition

 

695

 

Non-credit discount at acquisition

 

226

 

 

 

Par value of loans at acquisition

$

3,716

$