Exhibit 99.1

LOGO

Amdocs Limited Reports Third Quarter Fiscal 2026 Results

Revenue of $1.17 Billion, up 2.7% YoY as Reported and up 2.2% YoY in Constant Currency(1)

Expects Fiscal 2026 Revenue Growth Outlook of 3.2%-4.0% YoY as Reported

Reiterates Midpoint of Fiscal 2026 Revenue Growth Outlook of 2.6% to 3.4% YoY in Constant Currency(1)

Announces Multi-Year Strategic Engagement with Liberty Latin America to Manage & Transform its Entire IT Domain Through Amdocs’ Agentic Operating System, aOS

Third Quarter Fiscal 2026 Highlights

(All comparisons are against same quarter of the prior year, unless otherwise stated)

 

   

Revenue of $1,175 million, up 2.7% as reported and up 2.2% in constant currency(1); revenue was at the midpoint of the $1,155-$1,195 million guidance range and includes a negligible impact from foreign currency movements relative to our guidance assumptions

 

   

Managed services record revenue of $791 million, equivalent to approximately 67% of total revenue and up 2.5%

 

   

GAAP diluted EPS of $0.59, including a restructuring charge of 91 cents per share, without which GAAP diluted EPS would have been above the guidance range of $1.39-$1.47

 

   

Non-GAAP diluted EPS of $1.84, at the midpoint of the guidance range of $1.81-$1.87

 

   

GAAP operating income of $105 million, including a restructuring charge of $106 million; GAAP operating margin of 8.9%, down 880 basis points compared to last year’s third quarter and 670 basis points sequentially

 

   

Non-GAAP operating income of $253 million; non-GAAP operating margin of 21.6%, up 20 basis points as compared to last year’s third fiscal quarter and up 10 basis points sequentially

 

(1)

Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period

(2)

Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding)


   

Free cash flow of $172 million, comprised of cash flow from operations of $197 million, including $21 million of restructuring payments, less $25 million in net capital expenditures(2); excluding restructuring payments, free cash flow was $193 million; reiterates full year fiscal 2026 free cash(2) outlook of $710 million to $730 million, excluding restructuring payments

 

   

Repurchased $143 million of ordinary shares during the third fiscal quarter

 

   

Twelve-month backlog of $4.26 billion, up 2.7% as compared to last year’s third fiscal quarter and down $20 million sequentially

JERSEY CITY, NJ – August 5, 2026 – Amdocs Limited (NASDAQ: DOX), a leading provider of software and services to communications and media companies, today reported operating results for the three months ended June 30, 2026.

“I’m pleased to report solid Q3 results. Revenue of $1.175 billion was consistent with the midpoint of guidance, and profitability improved from a year ago as we continued to balance growth investments with accelerated internal transformation to become an agentic-first organization. Managed services had a record quarter, contributing 67% of total revenue, and twelve-month backlog grew by 2.7% from a year ago. With these results, we’re on track to achieve our fiscal 2026 financial guidance while closely monitoring macroeconomic developments and customer spending behavior in the current climate,” said Shimie Hortig, president and chief executive officer of Amdocs Management Limited.

Hortig continued, “As we’ve advanced our strategy over the last few months, I’d like to provide more details about our plans to lead Amdocs forward. Last quarter, I shared my excitement about the agentic era, and the long-term opportunity this presents to help our industry and customers fundamentally transform their IT and network domains. Our vision is to be the primary partner of choice to accelerate this agentic transformation and unlock its value for our customers. Today, we are introducing our new four-pillar growth strategy. Pillar 1, and the core of our strategy, is “aOS, Agentic Telco Operating System”, designed to fundamentally transform the way our customers operate their business. Pillar II is “New Vertical Expansion” where we plan to leverage our deep engineering pedigree, combined with our transformation expertise, to accelerate agentic modernization in another industry.


Pillar III is ”Emerging Growth Horizons” where we intend to capture and solve emerging needs driven by the GenAI revolution in our customer base and beyond. Pillar IV relates to the “Internal Transformation” of Amdocs to become an agentic-first organization as a key enabler to support our future growth.”

Hortig concluded, “As the first major proof point of our first growth pillar, I’m proud to share an important moment in our agentic journey. We signed a new, large-scale 10-year partnership with Liberty Latin America encompassing their entire end-to-end IT ecosystem. This is a true flagship engagement under which Liberty Latin America is trusting Amdocs to manage and transform its entire IT domain leveraging aOS, Amdocs’ agentic telco operating system. The engagement will transform Liberty Latin America’s traditional IT operations into an AI-driven operating model designed to accelerate time to market, increase product innovation, enhance customer and employee experience, and deliver significant cost savings. The deal is also a meaningful expansion of Amdocs’ footprint in the CALA region and is a major demonstration of our ability to handle highly complex mission critical operations across multiple markets.”

Revenue

 

(All comparisons are against same quarter of the prior year, unless otherwise stated)

 

     In millions  
     Three months ended  
     June 30, 2026  
     Actual     Guidance  

Revenue

   $ 1,175     $ 1,155 - $1,195   

Revenue Growth, as reported

     2.7  

Revenue Growth, constant currency(1)

     2.2  

 

   

Revenue for the third fiscal quarter of 2026 was at the midpoint of Amdocs’ guidance and includes a negligible impact from foreign currency movements compared to our guidance assumptions


   

Revenue for the third fiscal quarter includes a positive impact from foreign currency movements of $5 million relative to the third quarter of fiscal 2025 and a negative impact from foreign currency movements of $1 million relative to the second quarter of fiscal 2026

Net Income and Earnings Per Share

 

     In thousands, except per share data  
     Three months ended  
     June 30,  
     2026      2025  

GAAP Measures

     

Net Income

   $ 63,193      $ 154,802  

Net Income attributable to Amdocs Limited

   $ 62,169      $ 154,001  

Diluted earnings per share

   $ 0.59      $ 1.39  

Non-GAAP Measures

     

Non-GAAP Net Income

   $ 195,940      $ 192,170  

Non-GAAP Net Income attributable to Amdocs Limited

   $ 194,916      $ 191,369  

Non-GAAP Diluted earnings per share

   $ 1.84      $ 1.72  

 

   

Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, restructuring charges, and other, net of related tax effects. For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below

Capital Allocation & Liquidity

 

   

Quarterly Cash Dividend Program: On August 5, 2026, the Board approved the Company’s next quarterly cash dividend payment at the rate of $0.569 per share, and set September 30, 2026 as the record date for determining the shareholders entitled to receive the dividend, which will be payable on October 30, 2026

 

   

Share Repurchase Activity: Repurchased $143 million of ordinary shares during the third quarter of fiscal 2026


Twelve-month Backlog

Twelve-month backlog was $4.26 billion at the end of the third quarter of fiscal 2026, up approximately 2.7% as compared to last year’s third fiscal quarter. Twelve-month backlog includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities.

Fourth Quarter Fiscal 2026 Outlook

 

     In millions,
except per share
data
     Q4 - 2026

Revenue

   $1,175 - $1,215

GAAP Diluted earnings per share

   $1.48 - $1.56

Non-GAAP Diluted earnings per share

   $1.94 - $2.00

 

   

Fourth quarter revenue guidance assumes a negative $2.5 million sequential impact from foreign currency fluctuations as compared to the third quarter of fiscal 2026

 

   

GAAP diluted EPS guidance does not include the impact of future restructuring charges

 

   

Fourth quarter non-GAAP diluted EPS guidance excludes primarily equity-based compensation expense of approximately $0.22-$0.24 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately $0.18 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects

Full Year Fiscal 2026 Outlook

 

    

FY 2026 - Year-over - Year growth

    

Current guidance

  

Previous guidance

Revenue Growth, as reported

   3.2% - 4.0%    2.6% - 4.6%

Revenue Growth, constant currency (1)

   2.6% - 3.4%    2.0% - 4.0%

GAAP Diluted earnings per share

   (5.0)% - (3.0)%    12.0% - 15.0%

Non-GAAP Diluted earnings per share

   5.5% - 6.5%    5.0% - 7.0%


     FY 2026, in millions
     Current guidance    Previous guidance

Free Cash Flow (2)

   $710-$730    $710-$730

 

   

Full year fiscal 2026 revenue guidance incorporates an expected positive impact from foreign currency fluctuations of approximately 0.6% year-over-year, unchanged as compared with our previous assumption, and includes some inorganic contribution

 

   

GAAP diluted EPS guidance does not include the impact of future restructuring charges

 

   

Non-GAAP diluted earnings per share growth excludes primarily equity-based compensation expense of approximately $0.95-$0.97 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately $0.60 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects

 

   

Non-GAAP operating margin is anticipated to be within a range of 21.3% to 21.9% for the full year fiscal 2026

 

   

Non-GAAP operating margin is comprised of GAAP operating margin, excluding amortization of purchased intangible assets and other, equity-based compensation expense, restructuring charges, and changes in certain acquisitions related liabilities measured at fair value

 

   

Non-GAAP effective tax rate is anticipated to be within a range of 16% to 19% for the full year fiscal 2026

 

   

Reiterates full year fiscal 2026 free cash flow(2) outlook of $710 million to $730 million, excluding payments related to restructuring charges; free cash flow(2) is comprised of cash flow from operations, less net capital expenditures


The forward-looking statements regarding our fourth fiscal quarter 2026 and full year fiscal 2026 guidance take into consideration the Company’s current expectations regarding macroeconomic, geopolitical and industry specific risks and various uncertainties and certain assumptions, some of which we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from certain geopolitical events, the current inflationary environment, changes to trade policies including tariffs and trade restrictions and the resulting impact on economic activities (as our outlook assumes current economic conditions do not deteriorate significantly due to trade policy or other macro factors), global or regional events, and the prevailing level of macro-economic, business and operational uncertainty, including customer spending behavior which have created, and continue to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities. See “Forward-Looking Statements” below.

Conference Call and Earnings Webcast Presentation Details

Amdocs will host a conference call and earnings webcast presentation on August 5, 2026 at 5:00 p.m. Eastern Time to discuss the Company’s third quarter of fiscal 2026 results. To participate in the call, please register here to receive the dial-in numbers and unique access PIN. The conference call and webcast will also be carried live on the Internet and may be accessed via the Amdocs website at https://investors.amdocs.com. Presentation slides will be available shortly before the webcast. 

Non-GAAP Financial Measures

This release includes non-GAAP financial measures, including non-GAAP diluted earnings per share, free cash flow(2), revenue on a constant currency(1) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to Amdocs Limited and non-GAAP diluted earnings per share growth. These other non-GAAP measures exclude the following items:  

 

   

amortization of purchased intangible assets and other acquisition-related costs;


   

changes in certain acquisition-related liabilities measured at fair value;

 

   

restructuring and unusual charges or benefits;

 

   

equity-based compensation expense;

 

   

other; and

 

   

tax effects related to the above.

Free cash flow(2) equals cash generated by operating activities less net capital expenditures. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP financial measures, including non-GAAP diluted earnings per share, free cash flow(2), revenue on a constant currency(1) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to Amdocs Limited and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.


For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, restructuring and unusual charges or benefits, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.

Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and development, selling, general and administrative, operating income, interest and other expenses, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

Supporting Resources

 

   

Keep up with Amdocs news by visiting the Company’s website

 

   

Follow us on X, Facebook, LinkedIn and YouTube


About Amdocs

Amdocs helps the world’s leading communications and media companies deliver exceptional customer experiences through reliable, efficient, and secure operations at scale. We provide software products and services that embed intelligence into how work runs across business, IT, and network domains – delivering measurable outcomes in customer experience, network performance, cloud modernization, and revenue growth. With our talented people, and more than 40 years of experience running mission-critical systems around the globe, Amdocs runs billions of transactions daily. Our technology is relied on every day, connecting people worldwide and advancing a more inclusive, connected world. Together, we help those who shape the future to make it amazing. Amdocs is listed on the NASDAQ Global Select Market (NASDAQ: DOX) and reported revenue of $4.53 billion in fiscal 2025. For more information, visit www.amdocs.com.

Forward-Looking Statements

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ strategy, including with respect to artificial intelligence and agentic opportunities, growth, financial outlook, and business results in future quarters and years. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks, uncertainties, and other important factors that may cause future results to differ materially from those anticipated. These risks include, but are not limited to, the effects of general macroeconomic conditions, prevailing level of macroeconomic, business and operational uncertainty, including as a result of geopolitical events or other regional events or pandemics, changes to trade policies including tariffs and trade restrictions, as well as the current inflationary environment, and the effects of these conditions on the Company’s customers’ businesses and levels of business activity, including the effect of the current economic uncertainty and industry pressure on the spending decisions of the Company’s customers, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, security incidents, including breaches and cyberattacks to our systems and networks and those of our partners or customers, potential loss of a major customer, our ability to develop long-term relationships with our customers, our ability to successfully and effectively implement artificial intelligence and Generative AI


in the Company’s offerings and operations, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2025, filed on December 15, 2025, and our Form 6-K furnished for the first quarter of fiscal 2026 on February 17, 2026 and for the second quarter of fiscal 2026 on May 26, 2026.

Contact:

Matthew Smith

Head of Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(In thousands, except per share data)

 

     Three months ended
June 30,
    Nine months ended
June 30,
 
     2026     2025     2026     2025  

Revenue

   $ 1,174,895     $ 1,144,437     $ 3,502,813     $ 3,382,695  

Operating expenses:

        

Cost of revenue

     707,740       711,147       2,152,196       2,091,455  

Research and development

     86,367       86,851       255,346       252,980  

Selling, general and administrative

     149,252       127,589       416,650       384,301  

Amortization of purchased intangible assets and other

     20,574       16,380       56,416       48,137  

Restructuring charges

     106,424       —        128,130       6,783  
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,070,357       941,967       3,008,738       2,783,656  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     104,538       202,470       494,075       599,039  

Interest and other expense, net

     (14,082     (11,705     (31,310     (26,579
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     90,456       190,765       462,765       572,460  

Income taxes

     27,263       35,963       102,346       101,805  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 63,193     $ 154,802     $ 360,419     $ 470,655  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     1,024       801       2,869       2,278  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 62,169     $ 154,001     $ 357,550     $ 468,377  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share attributable to Amdocs Limited

   $ 0.59     $ 1.39     $ 3.35     $ 4.19  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share attributable to Amdocs Limited

   $ 0.59     $ 1.39     $ 3.33     $ 4.17  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared per ordinary share

   $ 0.569     $ 0.527     $ 1.665     $ 1.533  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average number of shares outstanding

     105,453       110,614       106,845       111,776  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average number of shares outstanding

     105,691       111,188       107,228       112,384  
  

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(In thousands, except per share data)

 

     Three months ended
June 30,
     Nine months ended
June 30,
 
     2026      2025      2026      2025  

Revenue

   $ 1,174,895      $ 1,144,437      $ 3,502,813      $ 3,382,695  

Non-GAAP operating income

     253,409        244,708        755,184        720,212  

Non-GAAP net income

     195,940        192,170        585,572        582,064  

Non-GAAP net income attributable to Amdocs Limited

     194,916        191,369        582,703        579,786  

Non-GAAP diluted earnings per share

   $ 1.84      $ 1.72      $ 5.43      $ 5.16  

Diluted weighted average number of shares outstanding

     105,691        111,188        107,228        112,384  

Free Cash Flows

(In thousands)

 

     Three months ended
June 30,
    Nine months ended
June 30,
 
     2026     2025     2026     2025  

Net Cash Provided by Operating Activities

   $ 197,217     $ 241,243     $ 518,983     $ 519,256  

Purchases of property and equipment, net (a)

     (25,293     (29,421     (78,769     (72,740
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

   $ 171,924     $ 211,822     $ 440,214     $ 446,516  

 

(a)

The amounts under “Purchase of property and equipment, net”, include immaterial proceeds from sale of property and equipment for the three and nine months ended June 30, 2026 and 2025, respectively.


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Three Months Ended June 30, 2026  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured at
fair value
    Restructuring
charges
    Other     Tax
effect
    Non-
GAAP
 

Operating expenses:

                

Cost of revenue

   $ 707,740     $ —      $ (10,005   $ (135   $ —      $ —      $ —      $ 697,600  

Research and development

     86,367         (1,796             84,571  

Selling, general and administrative

     149,252         (9,802     (135           139,315  

Amortization of purchased intangible assets and other

     20,574       (20,574               —   

Restructuring charges

     106,424           $ (106,424         —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     1,070,357       (20,574     (21,603     (270     (106,424     —        —        921,486  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     104,538       20,574       21,603       270       106,424           253,409  

Interest and other expense, net

     (14,082           $ (111       (14,193

Income taxes

     27,263                 16,013       43,276  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     63,193       20,574       21,603       270       106,424       (111     (16,013     195,940  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     1,024                   1,024  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 62,169     $ 20,574     $ 21,603     $ 270     $ 106,424     $ (111   $ (16,013   $ 194,916  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended June 30, 2025  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured at
fair value
    Other      Tax
effect
    Non-
GAAP
 

Operating expenses:

               

Cost of revenue

   $ 711,147     $ —      $ (12,652   $ (361   $ —       $ —      $ 698,134  

Research and development

     86,851         (2,449            84,402  

Selling, general and administrative

     127,589         (10,860     464            117,193  

Amortization of purchased intangible assets and other

     16,380       (16,380              —   

Restructuring charges

     —              —           —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     941,967       (16,380     (25,961     103            899,729  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     202,470       16,380       25,961       (103          244,708  

Interest and other expense, net

     (11,705                (11,705

Income taxes

     35,963                4,870       40,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     154,802       16,380       25,961       (103        (4,870     192,170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     801                  801  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 154,001     $ 16,380     $ 25,961     $ (103   $ —       $ (4,870   $ 191,369  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Nine Months Ended June 30, 2026  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured at
fair value
    Restructuring
charges
    Other     Tax
effect
    Non-
GAAP
 

Operating expenses:

                

Cost of revenue

   $ 2,152,196     $ —      $ (32,770   $ (629   $ —      $ —      $ —      $ 2,118,797  

Research and development

     255,346         (5,723             249,623  

Selling, general and administrative

     416,650         (45,199     7,758             379,209  

Amortization of purchased intangible assets and other

     56,416       (56,416               —   

Restructuring charges

     128,130             (128,130         —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     3,008,738       (56,416     (83,692     7,129       (128,130     —        —        2,747,629  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     494,075       56,416       83,692       (7,129     128,130           755,184  

Interest and other expense, net

     (31,310             (6,175       (37,485

Income taxes

     102,346                 29,781       132,127  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     360,419       56,416       83,692       (7,129     128,130       (6,175     (29,781     585,572  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     2,869                   2,869  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 357,550     $ 56,416     $ 83,692     $ (7,129   $ 128,130     $ (6,175   $ (29,781   $ 582,703  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine Months Ended June 30, 2025  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured at
fair value
    Restructuring
charges
    Other      Tax
effect
    Non-
GAAP
 

Operating expenses:

                 

Cost of revenue

   $ 2,091,455     $ —      $ (38,258   $ (721   $ —      $ —       $ —      $ 2,052,476  

Research and development

     252,980         (7,003              245,977  

Selling, general and administrative

     384,301         (32,873     12,602              364,030  

Amortization of purchased intangible assets and other

     48,137       (48,137                —   

Restructuring charges

     6,783             (6,783          —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     2,783,656       (48,137     (78,134     11,881       (6,783          2,662,483  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     599,039       48,137       78,134       (11,881     6,783            720,212  

Interest and other expense, net

     (26,579             5,979          (20,600

Income taxes

     101,805                  15,743       117,548  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     470,655       48,137       78,134       (11,881     6,783       5,979        (15,743     582,064  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     2,278                    2,278  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 468,377     $ 48,137     $ 78,134     $ (11,881   $ 6,783     $ 5,979      $ (15,743   $ 579,786  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(In thousands)

 

     As of  
     June 30,
2026
     September 30,
2025
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 206,451      $ 324,999  

Accounts receivable, net, including unbilled

     1,009,645        935,751  

Prepaid expenses and other current assets

     376,669        331,387  
  

 

 

    

 

 

 

Total current assets

     1,592,765        1,592,137  

Property and equipment, net

     736,393        768,557  

Lease assets

     165,282        182,088  

Goodwill and other intangible assets, net

     3,223,852        3,046,962  

Other noncurrent assets

     697,963        660,086  
  

 

 

    

 

 

 

Total assets

   $ 6,416,255      $ 6,249,830  
  

 

 

    

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY      

Current liabilities

     

Accounts payable, accruals and other

   $ 1,243,491      $ 1,201,206  

Short-term financing arrangements

     280,000        —   

Lease liabilities

     34,677        38,725  

Deferred revenue

     144,328        118,861  
  

 

 

    

 

 

 

Total current liabilities

     1,702,496        1,358,792  

Lease liabilities

     124,968        140,776  

Long-term debt, net of unamortized debt issuance costs

     647,368        646,901  

Other noncurrent liabilities

     613,926        632,681  

Total Amdocs Limited Shareholders’ equity

     3,286,514        3,429,453  

Noncontrolling interests

     40,983        41,227  
  

 

 

    

 

 

 

Total equity

     3,327,497        3,470,680  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 6,416,255      $ 6,249,830  
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(In thousands)

 

     Nine months ended
June 30,
 
     2026     2025  

Cash Flow from Operating Activities:

    

Net income

   $ 360,419     $ 470,655  

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation, amortization and impairment

     156,177       142,457  

Amortization of debt issuance cost

     467       453  

Equity-based compensation expense

     83,692       78,134  

Deferred income taxes

     11,885       10,898  

Loss from short-term interest-bearing investments

     —        1,869  

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable, net

     (101,765     57,499  

Prepaid expenses and other current assets

     (12,622     (71,825

Other noncurrent assets

     6,888       (21,659

Lease assets and liabilities, net

     (3,049     3,483  

Accounts payable, accrued expenses and accrued personnel

     27,222       (85,590

Deferred revenue

     12,483       13,813  

Income taxes payable, net

     8,216       (17,781

Other noncurrent liabilities

     (31,030     (63,150
  

 

 

   

 

 

 

Net cash provided by operating activities

   $ 518,983     $ 519,256  
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Purchase of property and equipment, net (a)

     (78,769     (72,740

Proceeds from sale of short-term interest-bearing investments

     —        94,718  

Net cash paid for business and intangible assets acquisitions

     (217,644     (61,406

Net cash from equity investments and other

     13,842       16,773  
  

 

 

   

 

 

 

Net cash used in investing activities

   $ (282,571   $ (22,655
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Repurchase of shares

     (427,077     (414,924

Proceeds from employee stock option exercises

     6,768       18,097  

Payments of dividends

     (174,278     (166,425

Distribution to noncontrolling interests

     (3,113     (2,523

Borrowings under financing arrangements

     280,000        

Payment of contingent consideration and deferred payment of business acquisitions

     (37,260     (9,599
  

 

 

   

 

 

 

Net cash used in financing activities

   $ (354,960   $ (575,374
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (118,548     (78,773

Cash and cash equivalents at beginning of period

     324,999       346,085  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 206,451     $ 267,312  
  

 

 

   

 

 

 

 

(a)

The amounts under “Purchase of property and equipment, net”, include immaterial proceeds from sale of property and equipment for the three and nine months ended June 30, 2026 and 2025, respectively.


AMDOCS LIMITED

Supplementary Information

(In millions)

 

     Three months ended  
     June 30,
2026
     March 31,
2026
     December 31,
2025
     September 30,
2025
     June 30,
2025
 

North America

   $ 748.1      $ 754.3      $ 764.7      $ 762.4      $ 745.4  

Europe

     193.5        191.8        181.7        179.8        189.4  

Rest of the World

     233.3        225.8        209.5        208.0        209.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 1,174.9      $ 1,172.0      $ 1,155.9      $ 1,150.2      $ 1,144.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Three months ended  
     June 30,
2026
     March 31,
2026
     December 31,
2025
     September 30,
2025
     June 30,
2025
 

Managed Services Revenue

   $ 790.5      $ 758.7      $ 745.9      $ 748.3      $ 771.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     as of  
     June 30,
2026
     March 31,
2026
     December 31,
2025
     September 30,
2025
     June 30,
2025
 

12-Month Backlog

   $ 4,260      $ 4,280      $ 4,250      $ 4,190      $ 4,150  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

# # #