v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Other Comprehensive (loss) Income
Accumulated Deficit
Non- Controlling Interests
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance, common shares outstanding (in shares) at Dec. 31, 2024             52,967   1,430
Beginning balance at Dec. 31, 2024 $ 236,353 $ 343,472 $ (1,676) $ (108,782) $ 3,334   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (35)       (35)        
Equity-based compensation 6,377 6,377              
Activity under equity-based compensation plans (in shares)             781    
Activity under equity-based compensation plans 227 227              
Cumulative translation adjustment 8,218   8,113   105        
Redemption of common units of FAH, LLC (in shares)             782    
Redemption of common units of FAH, LLC 0 1,511     (1,511)       $ (782)
Net income (loss) (69,063)     (68,078) (985)        
Ending balance, common shares outstanding (in shares) at Jun. 30, 2025             54,530   648
Ending balance at Jun. 30, 2025 182,077 351,587 6,437 (176,860) 908   $ 5   $ 0
Beginning balance, common shares outstanding (in shares) at Mar. 31, 2025             54,252   648
Beginning balance at Mar. 31, 2025 214,155 348,358 807 (136,370) 1,355   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (11)       (11)        
Equity-based compensation 3,112 3,112              
Activity under equity-based compensation plans (in shares)             278    
Activity under equity-based compensation plans 117 117              
Cumulative translation adjustment 5,708   5,630   78        
Net income (loss) (41,004)     (40,490) (514)        
Ending balance, common shares outstanding (in shares) at Jun. 30, 2025             54,530   648
Ending balance at Jun. 30, 2025 182,077 351,587 6,437 (176,860) 908   $ 5   $ 0
Beginning balance, common shares outstanding (in shares) at Dec. 31, 2025           55,327 55,327 91 91
Beginning balance at Dec. 31, 2025 186,130 357,330 4,621 (176,142) 316   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (5)       (5)        
Equity-based compensation 5,196 5,196              
Activity under equity-based compensation plans (in shares)             662    
Cumulative translation adjustment (620)   (618)   (2)        
Net income (loss) (2,682)     (2,691) 9        
Ending balance, common shares outstanding (in shares) at Jun. 30, 2026           55,989 55,989 91 91
Ending balance at Jun. 30, 2026 188,019 362,526 4,003 (178,833) 318   $ 5   $ 0
Beginning balance, common shares outstanding (in shares) at Mar. 31, 2026             55,830   91
Beginning balance at Mar. 31, 2026 169,400 359,744 3,608 (194,217) 259   $ 6   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (3)       (3)        
Equity-based compensation 2,782 2,782              
Activity under equity-based compensation plans (in shares)             159    
Activity under equity-based compensation plans (1)           $ (1)    
Cumulative translation adjustment 396   395   1        
Net income (loss) 15,445     15,384 61        
Ending balance, common shares outstanding (in shares) at Jun. 30, 2026           55,989 55,989 91 91
Ending balance at Jun. 30, 2026 $ 188,019 $ 362,526 $ 4,003 $ (178,833) $ 318   $ 5   $ 0