v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating Activities    
Net loss $ (2,682) $ (69,063)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 30,541 29,790
Equity-based compensation 5,196 6,377
Other, net 1,133 1,301
Changes in operating assets and liabilities:    
Accounts receivable, net 23,318 24,572
Inventories (6,160) (5,761)
Prepaid expenses and other assets 2,499 5,529
Accounts payable (5,992) 3,207
Accrued royalties (5,109) (14,967)
Accrued expenses and other liabilities (19,114) (25,427)
Net cash provided by (used in) operating activities 23,630 (44,442)
Investing Activities    
Purchases of property and equipment (18,954) (16,211)
Other, net 0 970
Net cash used in investing activities (18,954) (15,241)
Financing Activities    
Borrowings on revolving credit facility 0 85,000
Debt amendment costs (3,648) 0
Payments of term debt (21,303) (11,530)
Proceeds from sale of tariff receivable (19,248) 0
Payments under tax receivable agreement (249) 0
Other, net 179 193
Net cash (used in) provided by financing activities (5,773) 73,663
Effect of exchange rates on cash and cash equivalents (338) 516
Net change in cash and cash equivalents (1,435) 14,496
Cash and cash equivalents at beginning of period 42,148 34,655
Cash and cash equivalents at end of period $ 40,713 $ 49,151