For the year ended March 31,

2026

2025

2024

Basic Income (Loss) Per Share Numerator

Income (loss) for the period attributable to owners of the Company

$

1,283,354

$

15,894,755

$

(3,679,409

)

Diluted Income (Loss) Per Share Numerator

Income (loss) for the period attributable to owners of the Company

$

1,283,354

$

15,894,755

$

(3,679,409

)

Basic Income (Loss) Per Share Denominator

Original shares:

39,498,371

37,248,371

31,048,371

Additions from actual events:

- Issuance of common stock, weighted

3,402,154

1,300,685

3,657,808

Basic weighted average shares outstanding

42,900,525

38,549,056

34,706,179

Diluted Income (Loss) Per Share Denominator

Basic weighted average shares outstanding

42,900,525

38,549,056

34,706,179

- Share purchases warrant

18,900,000

-

*

- Issuance of share award, weighted

2,819,819

-

*

Diluted Weighted Average Shares Outstanding:

64,620,344

57,449,056

34,706,179

Income (Loss) Per Share

- Basic

$

0.03

$

0.41

$

(0.11

)

- Diluted

$

0.02

$

0.28

$

(0.11

)

Weighted Average Shares Outstanding

- Basic

42,900,525

38,549,056

34,706,179

- Diluted

64,620,344

57,449,056

34,706,179