| Schedule of General and Administrative |
| | | 2026 | | | 2025 | | | 2024 | | | | | US$ | | | US$ | | | US$ | | | | | | | | | | | | | | Professional fees | | | 679,455 | | | | 578,500 | | | | 913,829 | | | Wages and benefits | | | 8,470,145 | | | | 1,843,893 | | | | 1,129,475 | | | Director fees | | | 95,409 | | | | 112,167 | | | | 473,600 | | | Travelling expenses | | | 15,265 | | | | 8,734 | | | | 24,829 | | | Depreciation of plant and equipment | | | 10,922 | | | | 3,094 | | | | 3,184 | | | Depreciation of right of use assets | | | 240,643 | | | | 158,800 | | | | 85,631 | | | Management fee | | | — | | | | 29,993 | | | | — | | | Meals and entertainment | | | 75,729 | | | | 105,952 | | | | 82,019 | | | Share-based compensation (note 10(c)) | | | 3,284,311 | | | | — | | | | 753,685 | | | Office expenses | | | 121,442 | | | | 108,762 | | | | 11,550 | | | Insurance costs | | | 138,741 | | | | 165,756 | | | | 205,360 | | | Consultancy fee | | | 368,135 | | | | 484,229 | | | | 266,596 | | | IT expenses | | | 349,096 | | | | 113,015 | | | | 184,407 | | | Other | | | 182,055 | | | | 80,524 | | | | 120,554 | | | Total | | | 14,031,348 | | | | 3,793,419 | | | | 4,254,719 | |
|