| INVESTMENTS |
(4) INVESTMENTS The information in the tables below is presented on an aggregate portfolio basis, without regard to whether the investments are non-controlled/ non-affiliated, non-controlled/affiliated or controlled/affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled, affiliated investments is contained in the accompanying consolidated financial statements, including the Consolidated Schedules of Investments. The composition of the Company’s investment portfolio at cost and fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
|
|
December 31, 2025 |
|
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
|
|
|
Cost |
|
|
Fair Value |
|
|
|
|
% of Total Investments at Fair Value |
|
|
First Lien Debt |
$ |
3,414,546 |
|
|
$ |
3,308,689 |
|
|
|
93.1 |
|
% |
|
|
|
$ |
3,686,118 |
|
|
$ |
3,631,498 |
|
|
|
|
|
96.2 |
|
% |
Second Lien Debt |
|
77,453 |
|
|
|
72,603 |
|
|
|
2.0 |
|
|
|
|
|
|
83,428 |
|
|
|
75,210 |
|
|
|
|
|
2.0 |
|
|
Other Debt Investments |
|
8,830 |
|
|
|
7,149 |
|
|
|
0.2 |
|
|
|
|
|
|
11,857 |
|
|
|
10,114 |
|
|
|
|
|
0.3 |
|
|
Equity |
|
71,278 |
|
|
|
63,302 |
|
|
|
1.8 |
|
|
|
|
|
|
57,636 |
|
|
|
54,724 |
|
|
|
|
|
1.5 |
|
|
Investments in Joint Venture |
|
104,532 |
|
|
|
102,544 |
|
|
|
2.9 |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
0.0 |
|
|
Total |
$ |
3,676,639 |
|
|
$ |
3,554,287 |
|
|
|
100.0 |
|
% |
|
|
|
$ |
3,839,039 |
|
|
$ |
3,771,546 |
|
|
|
|
|
100.0 |
|
% |
The industry composition of investments at fair value was as follows:
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
Aerospace & Defense |
|
0.8 |
|
% |
|
1.5 |
|
% |
Air Freight & Logistics |
|
0.1 |
|
|
|
0.4 |
|
|
Automobile Components |
|
3.3 |
|
|
|
3.2 |
|
|
Automobiles |
|
2.0 |
|
|
|
3.8 |
|
|
Banks |
|
0.1 |
|
|
|
0.1 |
|
|
Beverages |
|
0.1 |
|
|
|
0.1 |
|
|
Building Products |
|
0.4 |
|
|
|
0.4 |
|
|
Chemicals |
|
0.6 |
|
|
|
0.5 |
|
|
Commercial Services & Supplies |
|
7.6 |
|
|
|
7.7 |
|
|
Construction & Engineering |
|
2.3 |
|
|
|
2.3 |
|
|
Consumer Staples Distribution & Retail |
|
0.8 |
|
|
|
0.8 |
|
|
Containers & Packaging |
|
1.2 |
|
|
|
1.1 |
|
|
Distributors |
|
1.9 |
|
|
|
1.8 |
|
|
Diversified Consumer Services |
|
5.0 |
|
|
|
4.9 |
|
|
Electrical Equipment |
|
0.4 |
|
|
|
0.4 |
|
|
Electronic Equipment, Instruments & Components |
|
2.0 |
|
|
|
2.3 |
|
|
Financial Services |
|
3.1 |
|
|
|
3.1 |
|
|
Food Products |
|
0.9 |
|
|
|
1.2 |
|
|
Ground Transportation |
|
1.0 |
|
|
|
0.9 |
|
|
Health Care Equipment & Supplies |
|
0.4 |
|
|
|
0.4 |
|
|
Health Care Providers & Services |
|
5.8 |
|
|
|
5.2 |
|
|
Health Care Technology |
|
1.0 |
|
|
|
1.6 |
|
|
Industrial Conglomerates |
|
1.5 |
|
|
|
1.6 |
|
|
Insurance Services |
|
9.7 |
|
|
|
10.7 |
|
|
Interactive Media & Services |
|
2.0 |
|
|
|
2.0 |
|
|
Investments in Joint Venture |
|
2.9 |
|
|
|
— |
|
|
IT Services |
|
9.8 |
|
|
|
8.9 |
|
|
Life Sciences Tools & Services |
|
0.4 |
|
|
|
0.4 |
|
|
Machinery |
|
1.1 |
|
|
|
1.0 |
|
|
Multi-Utilities |
|
0.3 |
|
|
|
0.7 |
|
|
Pharmaceuticals |
|
0.8 |
|
|
|
0.7 |
|
|
Professional Services |
|
4.9 |
|
|
|
5.7 |
|
|
Real Estate Management & Development |
|
3.9 |
|
|
|
3.7 |
|
|
Software |
|
21.2 |
|
|
|
20.2 |
|
|
Transportation Infrastructure |
|
0.4 |
|
|
|
0.3 |
|
|
Wireless Telecommunication Services |
|
0.3 |
|
|
|
0.4 |
|
|
Total |
|
100.0 |
|
% |
|
100.0 |
|
% |
The geographic composition of investments at cost and fair value was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
December 31, 2025 |
|
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
% of Total Net Assets at Fair Value |
|
|
|
Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
% of Total Net Assets at Fair Value |
|
|
Australia |
$ |
12,904 |
|
|
$ |
12,882 |
|
|
|
0.4 |
|
% |
|
0.8 |
|
% |
|
$ |
12,951 |
|
|
$ |
13,114 |
|
|
|
0.3 |
|
% |
|
0.8 |
|
% |
Canada |
|
124,994 |
|
|
|
125,174 |
|
|
|
3.5 |
|
|
|
7.6 |
|
|
|
|
123,765 |
|
|
|
124,411 |
|
|
|
3.3 |
|
|
|
7.1 |
|
|
United Kingdom |
|
13,720 |
|
|
|
13,634 |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
|
13,160 |
|
|
|
13,299 |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
United States |
|
3,525,021 |
|
|
|
3,402,597 |
|
|
|
95.7 |
|
|
|
206.5 |
|
|
|
|
3,689,163 |
|
|
|
3,620,722 |
|
|
|
96.0 |
|
|
|
207.1 |
|
|
Total |
$ |
3,676,639 |
|
|
$ |
3,554,287 |
|
|
|
100.0 |
|
% |
|
215.7 |
|
% |
|
$ |
3,839,039 |
|
|
$ |
3,771,546 |
|
|
|
100.0 |
|
% |
|
215.8 |
|
% |
Capstone Lending Capstone Lending, a Delaware limited liability company, was formed as a joint venture between the Company and the JV Partner, commenced operations on January 2, 2026 and operates under a limited liability company agreement. Capstone Lending’s principal purpose is to make investments, primarily in senior loans issued by middle-market companies. The Company and the JV Partner each agreed to contribute up to $200,000 and $50,000, respectively, to Capstone Lending. The Company and the JV Partner have equal control of Capstone Lending’s investment decisions and generally all other decisions in respect of Capstone Lending must be approved by Capstone Lending’s investment committee or board of directors, each of which consists of an equal number of representatives of the Company and the JV Partner. As of June 30, 2026, the Company and the JV Partner made equity contributions of $104,532 and $26,133, respectively, to Capstone Lending. On February 19, 2026, Capstone Lending entered into a senior secured revolving credit facility (the “JV Credit Facility”) with a third party lender, providing for total commitments of up to $500,000. The JV Credit Facility is secured by substantially all the assets of Capstone Lending. The following table presents the selected consolidated statement of assets and liabilities information of Capstone Lending as of June 30, 2026:
|
|
|
|
|
As of |
|
|
June 30, 2026 |
|
Assets |
|
|
Investments, at fair value (cost of $326,883) |
$ |
324,390 |
|
Cash |
|
19,581 |
|
Other Assets |
|
4,388 |
|
Total assets |
|
348,359 |
|
|
|
|
Liabilities |
|
|
Debt |
|
212,750 |
|
Other liabilities |
|
7,429 |
|
Total liabilities |
$ |
220,179 |
|
|
|
|
Total Members' Equity |
$ |
128,180 |
|
The following table presents the selected consolidated statements of operations information of Capstone Lending for the period from January 2, 2026 (commencement of operations of Capstone Lending) to June 30, 2026:
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the period from January 2, 2026 to |
|
|
June 30, 2026 |
|
|
June 30, 2026 |
|
Income |
|
|
|
|
|
Investment income |
$ |
7,056 |
|
|
$ |
9,875 |
|
Expenses |
|
|
|
|
|
Net operating expenses |
|
3,278 |
|
|
|
4,640 |
|
Net investment income (loss) |
$ |
3,778 |
|
|
$ |
5,235 |
|
Total net realized and change in unrealized gain (loss) |
|
(668 |
) |
|
|
(2,493 |
) |
Net increase (decrease) in members' equity resulting from operations |
$ |
3,110 |
|
|
$ |
2,742 |
|
Below is a summary of Capstone Lending’s portfolio as of June 30, 2026:
|
|
|
|
|
As of |
|
|
June 30, 2026 |
|
Investment Commitments |
$ |
425,620 |
|
Total investments, at fair value |
$ |
324,390 |
|
Number of portfolio companies |
|
58 |
|
Number of industries |
|
25 |
|
Weighted average yield on total portfolio, at cost(1) |
|
8.8 |
% |
Weighted average yield on total portfolio, at fair value(1) |
|
8.8 |
% |
Average position size of investments |
|
5,593 |
|
(1) Computed as (a) the annual stated spread, plus reference rate, as applicable, plus the annual accretion of discounts, as applicable on all investments of Capstone Lending divided by (b) total investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
Footnotes |
|
Investment |
|
Reference Rate and Spread |
|
Interest Rate (1) |
|
|
Maturity Date |
|
Par Amount/ Shares |
|
|
Cost (7) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
Debt Investments - non-controlled/non-affiliated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace & Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jonathan Acquisition Company |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
11/12/2029 |
|
|
4,432 |
|
|
$ |
4,376 |
|
|
$ |
4,366 |
|
|
|
3.41 |
% |
Jonathan Acquisition Company |
|
(2) (6) |
|
First Lien Debt |
|
P + |
|
3.50% |
|
|
10.25 |
% |
|
05/11/2029 |
|
|
55 |
|
|
|
48 |
|
|
|
46 |
|
|
|
0.04 |
|
Two Six Labs, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
08/20/2030 |
|
|
6,665 |
|
|
|
6,624 |
|
|
|
6,624 |
|
|
|
5.17 |
|
Two Six Labs, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
08/20/2030 |
|
|
— |
|
|
|
(13 |
) |
|
|
(13 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,035 |
|
|
|
11,023 |
|
|
|
8.60 |
|
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COP Collisionright Parent, LLC |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.41 |
% |
|
01/29/2030 |
|
|
357 |
|
|
|
355 |
|
|
|
353 |
|
|
|
0.28 |
|
COP Collisionright Parent, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.41 |
% |
|
01/29/2030 |
|
|
317 |
|
|
|
314 |
|
|
|
301 |
|
|
|
0.23 |
|
COP Collisionright Parent, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.41 |
% |
|
01/29/2030 |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
0.00 |
|
Drivecentric Holdings, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.20 |
% |
|
08/15/2031 |
|
|
6,750 |
|
|
|
6,710 |
|
|
|
6,750 |
|
|
|
5.27 |
|
Drivecentric Holdings, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.20 |
% |
|
08/15/2031 |
|
|
— |
|
|
|
(14 |
) |
|
|
— |
|
|
|
— |
|
Vehlo Purchaser, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.89 |
% |
|
05/24/2028 |
|
|
3,030 |
|
|
|
3,019 |
|
|
|
2,977 |
|
|
|
2.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,384 |
|
|
|
10,380 |
|
|
|
8.10 |
|
Banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computer Services, Inc. |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
11/17/2031 |
|
|
2,696 |
|
|
|
2,683 |
|
|
|
2,651 |
|
|
|
2.07 |
|
Computer Services, Inc. |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
11/17/2031 |
|
|
— |
|
|
|
(6 |
) |
|
|
(21 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,677 |
|
|
|
2,630 |
|
|
|
2.05 |
|
Beverages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vamos Bidco, Inc. |
|
(4) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
01/30/2032 |
|
|
2,673 |
|
|
|
2,661 |
|
|
|
2,613 |
|
|
|
2.04 |
|
Vamos Bidco, Inc. |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
01/30/2032 |
|
|
— |
|
|
|
(2 |
) |
|
|
(25 |
) |
|
|
(0.02 |
) |
Vamos Bidco, Inc. |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
01/30/2032 |
|
|
56 |
|
|
|
55 |
|
|
|
49 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,714 |
|
|
|
2,637 |
|
|
|
2.06 |
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TS Imagine, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
6.25% |
|
|
9.91 |
% |
|
06/12/2031 |
|
|
2,441 |
|
|
|
2,404 |
|
|
|
2,404 |
|
|
|
1.88 |
|
TS Imagine, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
6.25% |
|
|
9.91 |
% |
|
06/12/2031 |
|
|
— |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
0.00 |
|
TS Imagine, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
6.25% |
|
|
9.91 |
% |
|
06/12/2031 |
|
|
31 |
|
|
|
27 |
|
|
|
27 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,429 |
|
|
|
2,429 |
|
|
|
1.89 |
|
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Astra Service Partners, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.24 |
% |
|
11/26/2032 |
|
|
5,644 |
|
|
|
5,603 |
|
|
|
5,623 |
|
|
|
4.39 |
|
Astra Service Partners, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.24 |
% |
|
11/26/2032 |
|
|
965 |
|
|
|
949 |
|
|
|
958 |
|
|
|
0.75 |
|
AWP Group Holdings, Inc. |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
5.91% (incl. 3.28% PIK) |
|
|
9.56 |
% |
|
12/22/2032 |
|
|
7,056 |
|
|
|
6,954 |
|
|
|
6,954 |
|
|
|
5.43 |
|
AWP Group Holdings, Inc. |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
5.91% (incl. 3.28% PIK) |
|
|
9.56 |
% |
|
12/22/2032 |
|
|
254 |
|
|
|
240 |
|
|
|
240 |
|
|
|
0.19 |
|
Firebird Acquisition Corp, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% (incl. 2.75% PIK) |
|
|
8.66 |
% |
|
02/02/2032 |
|
|
5,809 |
|
|
|
5,801 |
|
|
|
5,809 |
|
|
|
4.53 |
|
Firebird Acquisition Corp, Inc. |
|
(3) (5) (6) |
|
First Lien Debt |
|
S + |
|
5.00% (incl. 2.75% PIK) |
|
|
8.66 |
% |
|
02/02/2032 |
|
|
1,965 |
|
|
|
1,963 |
|
|
|
1,965 |
|
|
|
1.53 |
|
Firebird Acquisition Corp, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.00% (incl. 2.75% PIK) |
|
|
8.66 |
% |
|
02/02/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
0.00 |
|
Railpros Parent, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.89 |
% |
|
05/24/2032 |
|
|
5,433 |
|
|
|
5,403 |
|
|
|
5,419 |
|
|
|
4.23 |
|
Railpros Parent, LLC |
|
(3) (5) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.89 |
% |
|
05/24/2032 |
|
|
504 |
|
|
|
499 |
|
|
|
500 |
|
|
|
0.39 |
|
Railpros Parent, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.89 |
% |
|
05/24/2032 |
|
|
— |
|
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,406 |
|
|
|
27,466 |
|
|
|
21.43 |
|
Construction & Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
Footnotes |
|
Investment |
|
Reference Rate and Spread |
|
Interest Rate (1) |
|
|
Maturity Date |
|
Par Amount/ Shares |
|
|
Cost (7) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
LJ Avalon Holdings, LLC |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.43 |
% |
|
02/01/2030 |
|
|
1,618 |
|
|
|
1,621 |
|
|
|
1,605 |
|
|
|
1.25 |
|
LJ Avalon Holdings, LLC |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.43 |
% |
|
02/01/2030 |
|
|
2,278 |
|
|
|
2,270 |
|
|
|
2,261 |
|
|
|
1.76 |
|
LJ Avalon Holdings, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.43 |
% |
|
02/01/2029 |
|
|
68 |
|
|
|
67 |
|
|
|
64 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,958 |
|
|
|
3,930 |
|
|
|
3.07 |
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DA Blocker Corp. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
02/10/2032 |
|
|
5,643 |
|
|
|
5,617 |
|
|
|
5,530 |
|
|
|
4.31 |
|
DA Blocker Corp. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
02/10/2032 |
|
|
— |
|
|
|
(3 |
) |
|
|
(35 |
) |
|
|
(0.03 |
) |
DA Blocker Corp. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
02/10/2032 |
|
|
82 |
|
|
|
80 |
|
|
|
71 |
|
|
|
0.06 |
|
EVDR Purchaser, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
02/14/2031 |
|
|
4,975 |
|
|
|
4,956 |
|
|
|
4,975 |
|
|
|
3.88 |
|
GarageCo Intermediate II, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.91 |
% |
|
08/02/2032 |
|
|
2,404 |
|
|
|
2,385 |
|
|
|
2,368 |
|
|
|
1.85 |
|
GarageCo Intermediate II, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.91 |
% |
|
08/02/2032 |
|
|
— |
|
|
|
(21 |
) |
|
|
(53 |
) |
|
|
(0.04 |
) |
GarageCo Intermediate II, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.91 |
% |
|
08/02/2032 |
|
|
— |
|
|
|
(8 |
) |
|
|
(16 |
) |
|
|
(0.01 |
) |
Kodiak Buyer, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
07/26/2032 |
|
|
2,302 |
|
|
|
2,283 |
|
|
|
2,298 |
|
|
|
1.79 |
|
Kodiak Buyer, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
07/26/2032 |
|
|
72 |
|
|
|
67 |
|
|
|
71 |
|
|
|
0.06 |
|
Kodiak Buyer, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
07/23/2032 |
|
|
— |
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
— |
|
LHS Borrower, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.89 |
% |
|
09/04/2031 |
|
|
2,422 |
|
|
|
2,397 |
|
|
|
2,362 |
|
|
|
1.84 |
|
LHS Borrower, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.89 |
% |
|
09/04/2031 |
|
|
49 |
|
|
|
47 |
|
|
|
44 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,795 |
|
|
|
17,614 |
|
|
|
13.74 |
|
Diversified Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orbcomm, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.92 |
% |
|
04/27/2032 |
|
|
6,087 |
|
|
|
6,028 |
|
|
|
6,028 |
|
|
|
4.70 |
|
Orbcomm, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.92 |
% |
|
04/27/2032 |
|
|
183 |
|
|
|
177 |
|
|
|
177 |
|
|
|
0.14 |
|
Orbcomm, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.92 |
% |
|
04/27/2032 |
|
|
— |
|
|
|
(10 |
) |
|
|
(10 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,195 |
|
|
|
6,195 |
|
|
|
4.83 |
|
Electrical Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accel International Holdings, Inc. |
|
(4) (5) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.89 |
% |
|
04/26/2032 |
|
|
4,608 |
|
|
|
4,600 |
|
|
|
4,608 |
|
|
|
3.59 |
|
Accel International Holdings, Inc. |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.89 |
% |
|
04/26/2032 |
|
|
159 |
|
|
|
157 |
|
|
|
159 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,757 |
|
|
|
4,767 |
|
|
|
3.72 |
|
Electronic Equipment, Instruments & Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magneto Components Buyco, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.75% |
|
|
9.48 |
% |
|
12/05/2030 |
|
|
5,487 |
|
|
|
5,481 |
|
|
|
5,487 |
|
|
|
4.28 |
|
Magneto Components Buyco, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.75% |
|
|
9.48 |
% |
|
12/05/2029 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
0.00 |
|
NDT Global Holding, Inc. |
|
(4) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
06/04/2032 |
|
|
6,848 |
|
|
|
6,810 |
|
|
|
6,746 |
|
|
|
5.26 |
|
NDT Global Holding, Inc. |
|
(4) (5) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
06/04/2032 |
|
|
1,343 |
|
|
|
1,332 |
|
|
|
1,297 |
|
|
|
1.01 |
|
NDT Global Holding, Inc. |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
06/04/2032 |
|
|
— |
|
|
|
(9 |
) |
|
|
(23 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,613 |
|
|
|
13,507 |
|
|
|
10.54 |
|
Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BCTO Bluebill Midco, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
07/30/2032 |
|
|
7,556 |
|
|
|
7,509 |
|
|
|
7,442 |
|
|
|
5.81 |
|
BCTO Bluebill Midco, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
07/30/2032 |
|
|
— |
|
|
|
(6 |
) |
|
|
(14 |
) |
|
|
(0.01 |
) |
SitusAMC Holdings Corporation |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.50% |
|
|
9.23 |
% |
|
05/14/2031 |
|
|
1,980 |
|
|
|
1,976 |
|
|
|
1,980 |
|
|
|
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,479 |
|
|
|
9,408 |
|
|
|
7.34 |
|
Ground Transportation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SV Newco 2, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
06/02/2031 |
|
|
2,453 |
|
|
|
2,447 |
|
|
|
2,438 |
|
|
|
1.90 |
|
SV Newco 2, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
06/02/2031 |
|
|
2,472 |
|
|
|
2,463 |
|
|
|
2,427 |
|
|
|
1.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,910 |
|
|
|
4,865 |
|
|
|
3.80 |
|
Health Care Equipment & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSHC Buyerco, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
04/29/2033 |
|
|
5,536 |
|
|
|
5,481 |
|
|
|
5,481 |
|
|
|
4.28 |
|
CSHC Buyerco, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
04/29/2033 |
|
|
480 |
|
|
|
472 |
|
|
|
472 |
|
|
|
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
Footnotes |
|
Investment |
|
Reference Rate and Spread |
|
Interest Rate (1) |
|
|
Maturity Date |
|
Par Amount/ Shares |
|
|
Cost (7) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
CSHC Buyerco, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
04/29/2033 |
|
|
— |
|
|
|
(10 |
) |
|
|
(10 |
) |
|
|
(0.01 |
) |
PerkinElmer U.S., LLC |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
03/13/2029 |
|
|
532 |
|
|
|
531 |
|
|
|
530 |
|
|
|
0.41 |
|
PerkinElmer U.S., LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
03/13/2029 |
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
0.00 |
|
Tidi Legacy Products, Inc. |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
12/19/2029 |
|
|
4,317 |
|
|
|
4,313 |
|
|
|
4,317 |
|
|
|
3.37 |
|
Tidi Legacy Products, Inc. |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
12/19/2029 |
|
|
1,826 |
|
|
|
1,825 |
|
|
|
1,826 |
|
|
|
1.42 |
|
Tidi Legacy Products, Inc. |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.14 |
% |
|
12/19/2029 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,611 |
|
|
|
12,611 |
|
|
|
9.84 |
|
Health Care Providers & Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merative, LP |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
09/30/2032 |
|
|
5,736 |
|
|
|
5,722 |
|
|
|
5,736 |
|
|
|
4.47 |
|
Merative, LP |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
09/30/2032 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
Merative, LP |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
09/30/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
0.00 |
|
mPulse Mobile, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
02/25/2033 |
|
|
8,840 |
|
|
|
8,784 |
|
|
|
8,509 |
|
|
|
6.64 |
|
mPulse Mobile, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
02/25/2033 |
|
|
— |
|
|
|
(2 |
) |
|
|
(32 |
) |
|
|
(0.02 |
) |
mPulse Mobile, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
02/25/2033 |
|
|
— |
|
|
|
(8 |
) |
|
|
(48 |
) |
|
|
(0.04 |
) |
Pareto Health Intermediate Holdings, Inc. |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.73 |
% |
|
06/03/2030 |
|
|
14,843 |
|
|
|
14,777 |
|
|
|
14,695 |
|
|
|
11.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,272 |
|
|
|
28,860 |
|
|
|
22.51 |
|
Industrial Conglomerates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aptean, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.42 |
% |
|
01/30/2031 |
|
|
8,387 |
|
|
|
8,379 |
|
|
|
8,236 |
|
|
|
6.43 |
|
Aptean, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.42 |
% |
|
01/30/2031 |
|
|
— |
|
|
|
3 |
|
|
|
(38 |
) |
|
|
(0.03 |
) |
Aptean, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.42 |
% |
|
01/30/2031 |
|
|
88 |
|
|
|
88 |
|
|
|
81 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,470 |
|
|
|
8,279 |
|
|
|
6.46 |
|
Insurance Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fetch, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.39 |
% |
|
03/31/2033 |
|
|
6,800 |
|
|
|
6,734 |
|
|
|
6,732 |
|
|
|
5.25 |
|
Fetch, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.39 |
% |
|
03/31/2033 |
|
|
— |
|
|
|
(10 |
) |
|
|
(10 |
) |
|
|
(0.01 |
) |
Fetch, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.39 |
% |
|
03/31/2033 |
|
|
— |
|
|
|
(12 |
) |
|
|
(12 |
) |
|
|
(0.01 |
) |
Foundation Risk Partners Corp. |
|
(3) (5) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
10/29/2030 |
|
|
1,393 |
|
|
|
1,391 |
|
|
|
1,393 |
|
|
|
1.09 |
|
High Street Buyer, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
04/14/2028 |
|
|
300 |
|
|
|
297 |
|
|
|
283 |
|
|
|
0.22 |
|
Inszone Mid, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.98 |
% |
|
11/30/2029 |
|
|
2,668 |
|
|
|
2,634 |
|
|
|
2,601 |
|
|
|
2.03 |
|
Inszone Mid, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.98 |
% |
|
11/30/2029 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
0.00 |
|
Iris Specialty Acquisition, LLC |
|
(4) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
11/22/2032 |
|
|
5,695 |
|
|
|
5,668 |
|
|
|
5,684 |
|
|
|
4.43 |
|
Iris Specialty Acquisition, LLC |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
11/22/2032 |
|
|
86 |
|
|
|
82 |
|
|
|
84 |
|
|
|
0.07 |
|
Iris Specialty Acquisition, LLC |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
11/22/2032 |
|
|
192 |
|
|
|
188 |
|
|
|
190 |
|
|
|
0.15 |
|
Patriot Growth Insurance Services, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.88 |
% |
|
10/16/2028 |
|
|
1,481 |
|
|
|
1,478 |
|
|
|
1,445 |
|
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,446 |
|
|
|
18,386 |
|
|
|
14.34 |
|
Interactive Media & Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FMG Suite Holdings, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
09/09/2032 |
|
|
4,515 |
|
|
|
4,486 |
|
|
|
4,447 |
|
|
|
3.47 |
|
FMG Suite Holdings, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
09/09/2032 |
|
|
— |
|
|
|
(3 |
) |
|
|
(18 |
) |
|
|
(0.01 |
) |
FMG Suite Holdings, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.17 |
% |
|
09/09/2032 |
|
|
— |
|
|
|
(5 |
) |
|
|
(11 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,478 |
|
|
|
4,418 |
|
|
|
3.45 |
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Acquisition, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.90 |
% |
|
12/30/2031 |
|
|
922 |
|
|
|
914 |
|
|
|
903 |
|
|
|
0.70 |
|
Apollo Acquisition, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.90 |
% |
|
12/30/2031 |
|
|
22 |
|
|
|
2 |
|
|
|
(40 |
) |
|
|
(0.03 |
) |
Apollo Acquisition, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.90 |
% |
|
12/30/2030 |
|
|
— |
|
|
|
(4 |
) |
|
|
(9 |
) |
|
|
(0.01 |
) |
Bridgepointe Technologies, LLC |
|
(2) (5) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
04/18/2033 |
|
|
5,257 |
|
|
|
5,206 |
|
|
|
5,206 |
|
|
|
4.06 |
|
Bridgepointe Technologies, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
04/18/2033 |
|
|
330 |
|
|
|
318 |
|
|
|
318 |
|
|
|
0.25 |
|
Bridgepointe Technologies, LLC |
|
(2) (6) |
|
First Lien Debt |
|
S + |
|
4.75% |
|
|
8.48 |
% |
|
04/18/2033 |
|
|
— |
|
|
|
(7 |
) |
|
|
(7 |
) |
|
|
(0.01 |
) |
Redwood Services Group, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.99 |
% |
|
06/15/2029 |
|
|
6,503 |
|
|
|
6,476 |
|
|
|
6,487 |
|
|
|
5.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
Footnotes |
|
Investment |
|
Reference Rate and Spread |
|
Interest Rate (1) |
|
|
Maturity Date |
|
Par Amount/ Shares |
|
|
Cost (7) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
Redwood Services Group, LLC |
|
(3) (5) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.99 |
% |
|
06/15/2029 |
|
|
8,358 |
|
|
|
8,328 |
|
|
|
8,337 |
|
|
|
6.50 |
|
Thrive Buyer, Inc. (Thrive Networks) |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% (incl 2.50% PIK) |
|
|
8.73 |
% |
|
02/02/2032 |
|
|
5,138 |
|
|
|
5,115 |
|
|
|
4,881 |
|
|
|
3.81 |
|
Thrive Buyer, Inc. (Thrive Networks) |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% (incl 2.50% PIK) |
|
|
8.73 |
% |
|
02/02/2032 |
|
|
1,180 |
|
|
|
1,175 |
|
|
|
1,121 |
|
|
|
0.87 |
|
Thrive Buyer, Inc. (Thrive Networks) |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
02/02/2032 |
|
|
256 |
|
|
|
253 |
|
|
|
223 |
|
|
|
0.17 |
|
UpStack, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.63 |
% |
|
08/25/2031 |
|
|
4,875 |
|
|
|
4,835 |
|
|
|
4,790 |
|
|
|
3.74 |
|
UpStack, Inc. |
|
(3) (5) (6) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.63 |
% |
|
08/25/2031 |
|
|
686 |
|
|
|
671 |
|
|
|
653 |
|
|
|
0.51 |
|
UpStack, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.00% |
|
|
8.63 |
% |
|
08/25/2031 |
|
|
281 |
|
|
|
275 |
|
|
|
268 |
|
|
|
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,557 |
|
|
|
33,131 |
|
|
|
25.85 |
|
Multi-Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessco Midco Holdings, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.15 |
% |
|
07/24/2031 |
|
|
3,549 |
|
|
|
3,536 |
|
|
|
3,498 |
|
|
|
2.73 |
|
Vessco Midco Holdings, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.15 |
% |
|
07/24/2031 |
|
|
— |
|
|
|
(9 |
) |
|
|
(50 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,527 |
|
|
|
3,448 |
|
|
|
2.69 |
|
Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Chemistry Intermediate III, Inc. |
|
(4) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
04/12/2032 |
|
|
4,410 |
|
|
|
4,402 |
|
|
|
4,344 |
|
|
|
3.39 |
|
Real Chemistry Intermediate III, Inc. |
|
(4) (5) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
04/12/2032 |
|
|
1,313 |
|
|
|
1,311 |
|
|
|
1,284 |
|
|
|
1.00 |
|
Real Chemistry Intermediate III, Inc. |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.23 |
% |
|
04/12/2032 |
|
|
— |
|
|
|
(2 |
) |
|
|
(15 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,711 |
|
|
|
5,613 |
|
|
|
4.38 |
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deerfield Dakota Holding, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.75% (incl. 2.75% PIK) |
|
|
9.48 |
% |
|
09/13/2032 |
|
|
13,017 |
|
|
|
12,934 |
|
|
|
12,775 |
|
|
|
9.97 |
|
Deerfield Dakota Holding, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.75% (incl. 2.75% PIK) |
|
|
9.48 |
% |
|
09/13/2032 |
|
|
440 |
|
|
|
432 |
|
|
|
418 |
|
|
|
0.33 |
|
Verdantas, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.98 |
% |
|
05/06/2031 |
|
|
3,064 |
|
|
|
3,035 |
|
|
|
2,987 |
|
|
|
2.33 |
|
Verdantas, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.98 |
% |
|
05/06/2031 |
|
|
3,596 |
|
|
|
3,559 |
|
|
|
3,495 |
|
|
|
2.73 |
|
Verdantas, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.98 |
% |
|
05/06/2030 |
|
|
88 |
|
|
|
85 |
|
|
|
79 |
|
|
|
0.06 |
|
WIPFLI Advisory, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.94 |
% |
|
10/01/2032 |
|
|
1,846 |
|
|
|
1,842 |
|
|
|
1,828 |
|
|
|
1.43 |
|
WIPFLI Advisory, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.94 |
% |
|
10/01/2032 |
|
|
114 |
|
|
|
113 |
|
|
|
107 |
|
|
|
0.08 |
|
WIPFLI Advisory, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.94 |
% |
|
10/01/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
(5 |
) |
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,999 |
|
|
|
21,684 |
|
|
|
16.92 |
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apryse Software Corp. |
|
(4) (5) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.24 |
% |
|
06/28/2032 |
|
|
11,082 |
|
|
|
11,017 |
|
|
|
11,081 |
|
|
|
8.64 |
|
Apryse Software Corp. |
|
(4) (6) |
|
First Lien Debt |
|
S + |
|
4.50% |
|
|
8.24 |
% |
|
06/28/2032 |
|
|
539 |
|
|
|
533 |
|
|
|
539 |
|
|
|
0.42 |
|
Coupa Holdings, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.91 |
% |
|
02/27/2030 |
|
|
6,432 |
|
|
|
6,426 |
|
|
|
6,432 |
|
|
|
5.02 |
|
Coupa Holdings, LLC |
|
(3) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.91 |
% |
|
02/27/2030 |
|
|
586 |
|
|
|
581 |
|
|
|
586 |
|
|
|
0.46 |
|
Coupa Holdings, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.91 |
% |
|
02/27/2029 |
|
|
299 |
|
|
|
299 |
|
|
|
299 |
|
|
|
0.23 |
|
Emburse, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
05/28/2032 |
|
|
7,000 |
|
|
|
6,999 |
|
|
|
7,000 |
|
|
|
5.46 |
|
Emburse, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
05/28/2032 |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
0.00 |
|
Emburse, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
4.25% |
|
|
7.98 |
% |
|
05/28/2032 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
Espresso Bidco, Inc. |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.75% (incl. 3.13% PIK) |
|
|
9.48 |
% |
|
03/25/2032 |
|
|
3,717 |
|
|
|
3,687 |
|
|
|
3,643 |
|
|
|
2.84 |
|
Espresso Bidco, Inc. |
|
(3) (5) (6) |
|
First Lien Debt |
|
S + |
|
5.75% (incl. 3.13% PIK) |
|
|
9.48 |
% |
|
03/25/2032 |
|
|
920 |
|
|
|
911 |
|
|
|
900 |
|
|
|
0.70 |
|
Espresso Bidco, Inc. |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.75% (incl. 3.13% PIK) |
|
|
9.48 |
% |
|
03/25/2032 |
|
|
— |
|
|
|
(4 |
) |
|
|
(9 |
) |
|
|
(0.01 |
) |
Fullsteam Operations, LLC |
|
(3) (5) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.90 |
% |
|
08/08/2031 |
|
|
8,654 |
|
|
|
8,601 |
|
|
|
8,407 |
|
|
|
6.56 |
|
Fullsteam Operations, LLC |
|
(3) (6) |
|
First Lien Debt |
|
S + |
|
5.25% |
|
|
8.90 |
% |
|
08/08/2031 |
|
|
— |
|
|
|
(6 |
) |
|
|
(82 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference Rate and Spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fullsteam Operations, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vanco Payment Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vanco Payment Solutions, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation Infrastructure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either CORRA (“C”) or EURIBOR (“E”) or SOFR (“S”) or SONIA (“SA”) or an alternative base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2026. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at June 30, 2026, the reference rates for our variable loans were the C at 2.34%, 1-month E at 2.20%, 1-month S at 3.65%, 3-month S at 3.73%, 6-month S at 3.85%, SA at 3.73%, and the P at 6.75%. (2) Loan includes interest rate floor of 1.00% (3) Loan includes interest rate floor of 0.75% (4) Loan includes interest rate floor of 0.50% (5) Assets or a portion thereof are pledged as collateral for the JV Credit Facility. (6) Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. (7) The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
|