Segment Reporting - Schedule of Reportable Operating Segments Reconciled to Consolidated Financial Statements (Details) - USD ($) $ in Thousands |
3 Months Ended |
6 Months Ended |
|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
Dec. 31, 2025 |
| Interest income: |
|
|
|
|
|
| Loan interest |
$ 164,598
|
$ 172,104
|
$ 335,622
|
$ 338,543
|
|
| Investment interest |
40,315
|
40,185
|
80,517
|
81,574
|
|
| Total interest income |
204,913
|
212,289
|
416,139
|
420,117
|
|
| Interest expense |
108,902
|
132,854
|
218,485
|
257,968
|
|
| Net interest income |
96,011
|
79,435
|
197,654
|
162,149
|
|
| Less provision (negative provision) for loan losses |
41,077
|
17,930
|
94,321
|
33,267
|
|
| Less provision for beneficial interests |
2,441
|
4,977
|
6,571
|
6,487
|
|
| Net interest income after provision |
52,493
|
56,528
|
96,762
|
122,395
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
0
|
0
|
0
|
0
|
|
| Other, net |
18,399
|
22,976
|
28,836
|
47,579
|
|
| Gain on partial redemption of ALLO investment |
0
|
175,044
|
0
|
175,044
|
|
| Derivative settlements, net |
166
|
744
|
746
|
1,489
|
|
| Derivative market value adjustments, net |
3,686
|
(3,866)
|
5,273
|
(10,190)
|
|
| Total other income (expense), net |
314,004
|
461,177
|
631,421
|
776,955
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
41,270
|
55,739
|
93,310
|
113,247
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
152,664
|
134,699
|
292,035
|
272,922
|
|
| Depreciation and amortization |
10,142
|
7,624
|
19,312
|
16,879
|
|
| Reinsurance losses and underwriting expenses |
32,809
|
25,662
|
56,414
|
47,874
|
|
| Postage expense |
0
|
0
|
0
|
0
|
|
| Servicing fees |
0
|
0
|
0
|
0
|
|
| Other expenses |
64,199
|
56,617
|
126,038
|
104,924
|
|
| Intersegment expenses, net |
0
|
0
|
0
|
0
|
|
| Total operating expenses |
259,814
|
224,602
|
493,799
|
442,599
|
|
| Income (loss) before income taxes |
65,413
|
237,364
|
141,074
|
343,504
|
|
| Income tax (expense) benefit |
(19,942)
|
(59,510)
|
(40,003)
|
(84,521)
|
|
| Net income (loss) |
45,471
|
177,854
|
101,071
|
258,983
|
|
| Net (income) loss attributable to noncontrolling interests |
21,191
|
3,605
|
36,717
|
5,035
|
|
| Net income (loss) attributable to Nelnet, Inc. |
66,662
|
181,459
|
137,788
|
264,018
|
|
| Total assets |
14,275,064
|
13,711,088
|
14,275,064
|
13,711,088
|
$ 14,063,783
|
| Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
164,598
|
172,104
|
335,622
|
338,543
|
|
| Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
40,315
|
40,185
|
80,517
|
81,574
|
|
| Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
132,244
|
120,724
|
260,086
|
241,465
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
2,087
|
1,845
|
4,174
|
3,478
|
|
| Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
118,884
|
118,184
|
273,319
|
265,515
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
39,183
|
39,844
|
89,136
|
87,891
|
|
| Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
40,625
|
26,112
|
63,161
|
50,799
|
|
| Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
1,259
|
0
|
5,254
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
0
|
14,050
|
0
|
21,878
|
|
| Operating Segments |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
199,139
|
204,720
|
404,646
|
404,085
|
|
| Interest expense |
111,368
|
134,738
|
224,879
|
261,118
|
|
| Net interest income |
87,771
|
69,982
|
179,767
|
142,967
|
|
| Less provision (negative provision) for loan losses |
41,077
|
17,930
|
94,321
|
33,267
|
|
| Less provision for beneficial interests |
2,441
|
4,977
|
6,571
|
6,487
|
|
| Net interest income after provision |
44,253
|
47,075
|
78,875
|
103,213
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
4,872
|
5,668
|
9,949
|
11,416
|
|
| Other, net |
22,174
|
8,012
|
49,769
|
13,170
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
166
|
744
|
309
|
1,489
|
|
| Derivative market value adjustments, net |
3,686
|
(3,866)
|
6,180
|
(10,190)
|
|
| Total other income (expense), net |
282,026
|
249,466
|
599,612
|
522,865
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
41,270
|
41,689
|
93,310
|
91,369
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
125,992
|
111,407
|
240,852
|
226,759
|
|
| Depreciation and amortization |
7,819
|
4,678
|
14,542
|
10,101
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
8,237
|
9,551
|
17,043
|
17,127
|
|
| Servicing fees |
9,387
|
7,926
|
18,766
|
15,504
|
|
| Other expenses |
30,749
|
25,436
|
59,031
|
47,562
|
|
| Intersegment expenses, net |
25,617
|
25,425
|
50,378
|
49,467
|
|
| Total operating expenses |
207,801
|
184,423
|
400,612
|
366,520
|
|
| Income (loss) before income taxes |
77,208
|
70,429
|
184,565
|
168,189
|
|
| Income tax (expense) benefit |
(18,520)
|
(16,908)
|
(44,173)
|
(40,343)
|
|
| Net income (loss) |
58,688
|
53,521
|
140,392
|
127,846
|
|
| Net (income) loss attributable to noncontrolling interests |
(9)
|
(23)
|
(27)
|
5
|
|
| Net income (loss) attributable to Nelnet, Inc. |
58,679
|
53,498
|
140,365
|
127,851
|
|
| Total assets |
13,099,774
|
12,505,399
|
13,099,774
|
12,505,399
|
|
| Operating Segments | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
164,598
|
172,104
|
335,622
|
338,543
|
|
| Operating Segments | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
34,541
|
32,616
|
69,024
|
65,542
|
|
| Operating Segments | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
132,244
|
120,724
|
260,086
|
241,465
|
|
| Operating Segments | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
118,884
|
118,184
|
273,319
|
265,515
|
|
| Operating Segments | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Loan Servicing and Systems (LSS) |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
868
|
624
|
2,008
|
1,345
|
|
| Interest expense |
286
|
0
|
834
|
0
|
|
| Net interest income |
582
|
624
|
1,174
|
1,345
|
|
| Less provision (negative provision) for loan losses |
0
|
0
|
0
|
0
|
|
| Less provision for beneficial interests |
0
|
0
|
0
|
0
|
|
| Net interest income after provision |
582
|
624
|
1,174
|
1,345
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
4,798
|
5,603
|
9,804
|
11,287
|
|
| Other, net |
(57)
|
113
|
(267)
|
225
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
0
|
0
|
0
|
0
|
|
| Derivative market value adjustments, net |
0
|
0
|
0
|
0
|
|
| Total other income (expense), net |
136,985
|
126,440
|
269,623
|
252,977
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
2,087
|
1,845
|
4,174
|
3,478
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
74,924
|
65,549
|
142,545
|
135,123
|
|
| Depreciation and amortization |
5,071
|
1,821
|
9,073
|
4,474
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
8,237
|
9,551
|
17,043
|
17,127
|
|
| Servicing fees |
|
|
|
|
|
| Other expenses |
15,193
|
11,099
|
29,386
|
21,931
|
|
| Intersegment expenses, net |
17,233
|
17,240
|
33,952
|
33,718
|
|
| Total operating expenses |
120,658
|
105,260
|
231,999
|
212,373
|
|
| Income (loss) before income taxes |
14,822
|
19,959
|
34,624
|
38,471
|
|
| Income tax (expense) benefit |
(3,557)
|
(4,790)
|
(8,309)
|
(9,233)
|
|
| Net income (loss) |
11,265
|
15,169
|
26,315
|
29,238
|
|
| Net (income) loss attributable to noncontrolling interests |
0
|
0
|
0
|
0
|
|
| Net income (loss) attributable to Nelnet, Inc. |
11,265
|
15,169
|
26,315
|
29,238
|
|
| Total assets |
704,764
|
168,435
|
704,764
|
168,435
|
|
| Operating Segments | Loan Servicing and Systems (LSS) | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
0
|
0
|
0
|
0
|
|
| Operating Segments | Loan Servicing and Systems (LSS) | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
868
|
624
|
2,008
|
1,345
|
|
| Operating Segments | Loan Servicing and Systems (LSS) | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
132,244
|
120,724
|
260,086
|
241,465
|
|
| Operating Segments | Loan Servicing and Systems (LSS) | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Loan Servicing and Systems (LSS) | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Loan Servicing and Systems (LSS) | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
4,732
|
5,417
|
10,851
|
12,356
|
|
| Interest expense |
0
|
0
|
0
|
0
|
|
| Net interest income |
4,732
|
5,417
|
10,851
|
12,356
|
|
| Less provision (negative provision) for loan losses |
0
|
0
|
0
|
0
|
|
| Less provision for beneficial interests |
0
|
0
|
0
|
0
|
|
| Net interest income after provision |
4,732
|
5,417
|
10,851
|
12,356
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
74
|
65
|
145
|
129
|
|
| Other, net |
1,902
|
0
|
1,902
|
0
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
0
|
0
|
0
|
0
|
|
| Derivative market value adjustments, net |
0
|
0
|
0
|
0
|
|
| Total other income (expense), net |
120,860
|
118,249
|
275,366
|
265,644
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
39,183
|
39,844
|
89,136
|
87,891
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
45,596
|
41,598
|
88,292
|
83,339
|
|
| Depreciation and amortization |
2,442
|
2,505
|
4,811
|
4,936
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
|
|
|
|
|
| Servicing fees |
|
|
|
|
|
| Other expenses |
12,714
|
9,904
|
24,474
|
18,952
|
|
| Intersegment expenses, net |
6,293
|
6,273
|
12,326
|
11,877
|
|
| Total operating expenses |
67,045
|
60,280
|
129,903
|
119,104
|
|
| Income (loss) before income taxes |
19,364
|
23,542
|
67,178
|
71,005
|
|
| Income tax (expense) benefit |
(4,648)
|
(5,650)
|
(16,123)
|
(17,052)
|
|
| Net income (loss) |
14,716
|
17,892
|
51,055
|
53,953
|
|
| Net (income) loss attributable to noncontrolling interests |
0
|
0
|
0
|
45
|
|
| Net income (loss) attributable to Nelnet, Inc. |
14,716
|
17,892
|
51,055
|
53,998
|
|
| Total assets |
519,834
|
533,317
|
519,834
|
533,317
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
0
|
0
|
0
|
0
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
4,732
|
5,417
|
10,851
|
12,356
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
118,884
|
118,184
|
273,319
|
265,515
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Education Technology Services and Payments (ETSP) | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Asset Generation and Management |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
150,591
|
169,941
|
313,603
|
337,179
|
|
| Interest expense |
87,425
|
120,066
|
182,981
|
234,369
|
|
| Net interest income |
63,166
|
49,875
|
130,622
|
102,810
|
|
| Less provision (negative provision) for loan losses |
41,326
|
11,133
|
89,792
|
24,144
|
|
| Less provision for beneficial interests |
2,441
|
4,977
|
6,571
|
6,487
|
|
| Net interest income after provision |
19,399
|
33,765
|
34,259
|
72,179
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
0
|
0
|
0
|
0
|
|
| Other, net |
19,765
|
7,507
|
46,012
|
12,411
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
89
|
581
|
193
|
1,162
|
|
| Derivative market value adjustments, net |
1,972
|
(2,165)
|
3,466
|
(5,961)
|
|
| Total other income (expense), net |
21,826
|
5,923
|
49,671
|
7,612
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
0
|
0
|
0
|
0
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
1,883
|
1,469
|
3,511
|
2,690
|
|
| Depreciation and amortization |
0
|
0
|
0
|
0
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
|
|
|
|
|
| Servicing fees |
7,752
|
7,102
|
15,904
|
14,013
|
|
| Other expenses |
1,000
|
2,464
|
2,051
|
3,352
|
|
| Intersegment expenses, net |
1,396
|
1,260
|
2,748
|
2,510
|
|
| Total operating expenses |
12,031
|
12,295
|
24,214
|
22,565
|
|
| Income (loss) before income taxes |
29,194
|
27,393
|
59,716
|
57,226
|
|
| Income tax (expense) benefit |
(7,005)
|
(6,569)
|
(14,325)
|
(13,725)
|
|
| Net income (loss) |
22,189
|
20,824
|
45,391
|
43,501
|
|
| Net (income) loss attributable to noncontrolling interests |
(9)
|
(23)
|
(27)
|
(40)
|
|
| Net income (loss) attributable to Nelnet, Inc. |
22,180
|
20,801
|
45,364
|
43,461
|
|
| Total assets |
8,877,882
|
10,036,454
|
8,877,882
|
10,036,454
|
|
| Operating Segments | Asset Generation and Management | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
140,264
|
157,300
|
292,616
|
311,768
|
|
| Operating Segments | Asset Generation and Management | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
10,327
|
12,641
|
20,987
|
25,411
|
|
| Operating Segments | Asset Generation and Management | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Asset Generation and Management | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Asset Generation and Management | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Asset Generation and Management | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Nelnet Bank |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
42,948
|
28,738
|
78,184
|
53,205
|
|
| Interest expense |
23,657
|
14,672
|
41,064
|
26,749
|
|
| Net interest income |
19,291
|
14,066
|
37,120
|
26,456
|
|
| Less provision (negative provision) for loan losses |
(249)
|
6,797
|
4,529
|
9,123
|
|
| Less provision for beneficial interests |
0
|
0
|
0
|
0
|
|
| Net interest income after provision |
19,540
|
7,269
|
32,591
|
17,333
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
0
|
0
|
0
|
0
|
|
| Other, net |
564
|
392
|
2,122
|
534
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
77
|
163
|
116
|
327
|
|
| Derivative market value adjustments, net |
1,714
|
(1,701)
|
2,714
|
(4,229)
|
|
| Total other income (expense), net |
2,355
|
(1,146)
|
4,952
|
(3,368)
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
0
|
0
|
0
|
0
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
3,589
|
2,791
|
6,504
|
5,607
|
|
| Depreciation and amortization |
306
|
352
|
658
|
691
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
|
|
|
|
|
| Servicing fees |
1,635
|
824
|
2,862
|
1,491
|
|
| Other expenses |
1,842
|
1,969
|
3,120
|
3,327
|
|
| Intersegment expenses, net |
695
|
652
|
1,352
|
1,362
|
|
| Total operating expenses |
8,067
|
6,588
|
14,496
|
12,478
|
|
| Income (loss) before income taxes |
13,828
|
(465)
|
23,047
|
1,487
|
|
| Income tax (expense) benefit |
(3,310)
|
101
|
(5,416)
|
(333)
|
|
| Net income (loss) |
10,518
|
(364)
|
17,631
|
1,154
|
|
| Net (income) loss attributable to noncontrolling interests |
0
|
0
|
0
|
0
|
|
| Net income (loss) attributable to Nelnet, Inc. |
10,518
|
(364)
|
17,631
|
1,154
|
|
| Total assets |
2,997,294
|
1,767,193
|
2,997,294
|
1,767,193
|
|
| Operating Segments | Nelnet Bank | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
24,334
|
14,804
|
43,006
|
26,775
|
|
| Operating Segments | Nelnet Bank | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
18,614
|
13,934
|
35,178
|
26,430
|
|
| Operating Segments | Nelnet Bank | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Nelnet Bank | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Nelnet Bank | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Operating Segments | Nelnet Bank | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| NFS Other Operating Segments |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
7,809
|
8,870
|
16,326
|
17,690
|
|
| Interest expense |
1,170
|
1,428
|
2,544
|
2,198
|
|
| Net interest income |
6,639
|
7,442
|
13,782
|
15,492
|
|
| Less provision (negative provision) for loan losses |
0
|
0
|
0
|
0
|
|
| Less provision for beneficial interests |
0
|
0
|
0
|
0
|
|
| Net interest income after provision |
6,639
|
7,442
|
13,782
|
15,492
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
0
|
0
|
0
|
0
|
|
| Other, net |
11,122
|
5,265
|
7,536
|
6,376
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
0
|
0
|
0
|
0
|
|
| Derivative market value adjustments, net |
0
|
0
|
0
|
0
|
|
| Total other income (expense), net |
51,747
|
31,377
|
70,697
|
57,175
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
0
|
0
|
0
|
0
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
1,568
|
539
|
3,081
|
1,017
|
|
| Depreciation and amortization |
0
|
0
|
0
|
0
|
|
| Reinsurance losses and underwriting expenses |
32,809
|
25,662
|
56,414
|
47,874
|
|
| Postage expense |
|
|
|
|
|
| Servicing fees |
|
|
|
|
|
| Other expenses |
1,662
|
2,206
|
2,923
|
3,059
|
|
| Intersegment expenses, net |
486
|
321
|
943
|
565
|
|
| Total operating expenses |
36,525
|
28,728
|
63,361
|
52,515
|
|
| Income (loss) before income taxes |
21,861
|
10,091
|
21,118
|
20,152
|
|
| Income tax (expense) benefit |
(5,247)
|
(2,395)
|
(5,086)
|
(4,779)
|
|
| Net income (loss) |
16,614
|
7,696
|
16,032
|
15,373
|
|
| Net (income) loss attributable to noncontrolling interests |
3
|
(114)
|
72
|
(238)
|
|
| Net income (loss) attributable to Nelnet, Inc. |
16,617
|
7,582
|
16,104
|
15,135
|
|
| Total assets |
1,093,814
|
1,077,523
|
1,093,814
|
1,077,523
|
|
| NFS Other Operating Segments | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
0
|
0
|
0
|
0
|
|
| NFS Other Operating Segments | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
7,809
|
8,870
|
16,326
|
17,690
|
|
| NFS Other Operating Segments | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| NFS Other Operating Segments | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| NFS Other Operating Segments | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
40,625
|
26,112
|
63,161
|
50,799
|
|
| NFS Other Operating Segments | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Corporate and Other Activities |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
2,165
|
2,661
|
5,300
|
4,973
|
|
| Interest expense |
564
|
651
|
1,195
|
1,284
|
|
| Net interest income |
1,601
|
2,010
|
4,105
|
3,689
|
|
| Less provision (negative provision) for loan losses |
0
|
0
|
0
|
0
|
|
| Less provision for beneficial interests |
0
|
0
|
0
|
0
|
|
| Net interest income after provision |
1,601
|
2,010
|
4,105
|
3,689
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
0
|
0
|
0
|
0
|
|
| Other, net |
(14,913)
|
9,603
|
(28,493)
|
27,840
|
|
| Gain on partial redemption of ALLO investment |
0
|
175,044
|
0
|
175,044
|
|
| Derivative settlements, net |
0
|
0
|
437
|
0
|
|
| Derivative market value adjustments, net |
0
|
0
|
(907)
|
0
|
|
| Total other income (expense), net |
(14,913)
|
185,906
|
(28,963)
|
208,138
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
0
|
14,050
|
0
|
21,878
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
25,110
|
22,784
|
48,125
|
45,279
|
|
| Depreciation and amortization |
2,323
|
2,946
|
4,770
|
6,778
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
|
|
|
|
|
| Servicing fees |
|
|
|
|
|
| Other expenses |
18,954
|
17,006
|
38,056
|
32,592
|
|
| Intersegment expenses, net |
(26,028)
|
(25,616)
|
(51,176)
|
(49,670)
|
|
| Total operating expenses |
20,359
|
17,120
|
39,775
|
34,979
|
|
| Income (loss) before income taxes |
(33,671)
|
156,746
|
(64,633)
|
154,970
|
|
| Income tax (expense) benefit |
3,825
|
(40,207)
|
9,256
|
(39,398)
|
|
| Net income (loss) |
(29,846)
|
116,539
|
(55,377)
|
115,572
|
|
| Net (income) loss attributable to noncontrolling interests |
21,213
|
3,838
|
36,696
|
5,461
|
|
| Net income (loss) attributable to Nelnet, Inc. |
(8,633)
|
120,377
|
(18,681)
|
121,033
|
|
| Total assets |
681,431
|
541,471
|
681,431
|
541,471
|
|
| Corporate and Other Activities | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
0
|
0
|
0
|
0
|
|
| Corporate and Other Activities | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
2,165
|
2,661
|
5,300
|
4,973
|
|
| Corporate and Other Activities | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Corporate and Other Activities | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Corporate and Other Activities | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Corporate and Other Activities | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
1,259
|
0
|
5,254
|
|
| Eliminations/ Reclassifications |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Total interest income |
(4,200)
|
(3,963)
|
(10,133)
|
(6,632)
|
|
| Interest expense |
(4,200)
|
(3,963)
|
(10,133)
|
(6,632)
|
|
| Net interest income |
0
|
0
|
0
|
0
|
|
| Less provision (negative provision) for loan losses |
0
|
0
|
0
|
0
|
|
| Less provision for beneficial interests |
0
|
0
|
0
|
0
|
|
| Net interest income after provision |
0
|
0
|
0
|
0
|
|
| Other income (expense): |
|
|
|
|
|
| Intersegment revenue |
(4,872)
|
(5,668)
|
(9,949)
|
(11,416)
|
|
| Other, net |
16
|
96
|
24
|
193
|
|
| Gain on partial redemption of ALLO investment |
0
|
0
|
0
|
0
|
|
| Derivative settlements, net |
0
|
0
|
0
|
0
|
|
| Derivative market value adjustments, net |
0
|
0
|
0
|
0
|
|
| Total other income (expense), net |
(4,856)
|
(5,572)
|
(9,925)
|
(11,223)
|
|
| Cost of services and expenses: |
|
|
|
|
|
| Cost of services |
0
|
0
|
0
|
0
|
|
| Operating Expenses |
|
|
|
|
|
| Salaries and benefits |
(6)
|
(30)
|
(23)
|
(134)
|
|
| Depreciation and amortization |
0
|
0
|
0
|
0
|
|
| Reinsurance losses and underwriting expenses |
0
|
0
|
0
|
0
|
|
| Postage expense |
(8,237)
|
(9,551)
|
(17,043)
|
(17,127)
|
|
| Servicing fees |
(9,387)
|
(7,926)
|
(18,766)
|
(15,504)
|
|
| Other expenses |
12,833
|
11,969
|
26,028
|
21,711
|
|
| Intersegment expenses, net |
(75)
|
(130)
|
(145)
|
(362)
|
|
| Total operating expenses |
(4,872)
|
(5,668)
|
(9,949)
|
(11,416)
|
|
| Income (loss) before income taxes |
16
|
96
|
24
|
193
|
|
| Income tax (expense) benefit |
0
|
0
|
0
|
0
|
|
| Net income (loss) |
16
|
96
|
24
|
193
|
|
| Net (income) loss attributable to noncontrolling interests |
(16)
|
(96)
|
(24)
|
(193)
|
|
| Net income (loss) attributable to Nelnet, Inc. |
0
|
0
|
0
|
0
|
|
| Total assets |
(599,955)
|
(413,305)
|
(599,955)
|
(413,305)
|
|
| Eliminations/ Reclassifications | Loan interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Loan interest |
0
|
0
|
0
|
0
|
|
| Eliminations/ Reclassifications | Investment interest |
|
|
|
|
|
| Interest income: |
|
|
|
|
|
| Investment interest |
(4,200)
|
(3,963)
|
(10,133)
|
(6,632)
|
|
| Eliminations/ Reclassifications | Loan servicing and systems revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Eliminations/ Reclassifications | Education technology services and payments revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Eliminations/ Reclassifications | Reinsurance premiums earned |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
0
|
0
|
0
|
0
|
|
| Eliminations/ Reclassifications | Solar construction revenue |
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
| Revenue |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
|