Exhibit 99.1
Return on Invested Capital ("ROIC") and Economic Return Calculations GAAP to non-GAAP reconciliation (dollars in thousands):
						Nine Months Ended									Six Months Ended									Nine Months Ended
						Jul 4,									Apr 4,									Jun 28,
						2026									2026									2025
Operating income, as reported									$	177,561								$	116,301								$	149,259
Restructuring and other charges, net									—									—									4,683
Accelerated stock-based compensation (1)						+			12,940						+			—						+			—
Adjusted operating income									190,501									116,301									153,942
						÷			3						x			2						÷			3
									63,500																		51,314
						x			4															x			4
Adjusted annualized operating income									254,000									232,602									205,256
Adjusted effective tax rate						x			16		%				x			17		%				x			11		%
Tax impact									40,640									39,542									22,578
Adjusted operating income (tax-effected)									$	213,360								$	193,060								$	182,678
Average invested capital						÷			$	1,431,266					÷			$	1,401,134					÷			$	1,298,575
ROIC									14.9		%							13.8		%							14.1		%
Weighted average cost of capital						-			9.0		%				-			9.0		%				-			8.9		%
Economic return									5.9		%							4.8		%							5.2		%

			Jul 4,						Apr 4,						Jan 3,						Sep 27,
			2026						2026						2026						2025
Equity			$	1,528,752					$	1,489,800					$	1,481,063					$	1,454,588
Plus:
Debt and finance lease obligations - current			183,814						143,112						66,837						45,793
Operating lease obligations - current (2)			7,616						7,758						7,943						8,253
Debt and finance lease obligations - long-term			91,644						91,034						91,139						91,987
Operating lease obligations - long-term			23,888						25,769						27,327						29,422
Less: Cash and cash equivalents			(314,053)						(303,133)						(248,825)						(306,464)
			$	1,521,661					$	1,454,340					$	1,425,484					$	1,323,579
			Jun 28,						Mar 29,						Dec 28,						Sep 28,
			2025						2025						2024						2024
Equity			$	1,419,085					$	1,351,675					$	1,319,069					$	1,324,825
Plus:
Debt and finance lease obligations - current			50,678						121,014						121,977						157,325
Operating lease obligations - current (2)			8,470						9,968						14,875						14,697
Debt and finance lease obligations - long-term			92,215						88,761						88,728						89,993
Operating lease obligations - long-term			31,192						32,720						35,124						32,275
Less: Cash and cash equivalents			(237,567)						(310,531)						(317,161)						(345,109)
			$	1,364,073					$	1,293,607					$	1,262,612					$	1,274,006

(1)			During the nine months ended July 4, 2026, $12.9 million of accelerated stock-based compensation expense was recorded in selling and administrative expense in the accompanying Condensed Consolidated Statements of Operations as a result of a previously announced executive retirement agreement.
(2)			Included in other accrued liabilities on the Condensed Consolidated Balance Sheets.