| Schedule of Segment Loss, Including Significant Segment Expenses |
Segment loss, including significant segment expenses, for the three and six months ended June 30, 2026 and 2025 is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | 2026 | | 2025 | | 2026 | | 2025 | | Product revenues, net | | $ | 425,486 | | | $ | 107,415 | | | $ | 731,450 | | | $ | 200,238 | | | Less: | | | | | | | | | | Cost of product revenues (excluding amortization of intangible assets) | | 67,212 | | | 28,075 | | | 114,632 | | | 49,353 | | | TPIP external R&D expenses | | 38,935 | | | 20,649 | | | 76,276 | | | 29,802 | | | Brensocatib external R&D expenses | | 13,829 | | | 33,560 | | | 32,313 | | | 54,221 | | | ARIKAYCE external R&D expenses | | 6,228 | | | 11,003 | | | 14,850 | | | 23,124 | | | Other external R&D expenses | | 48,836 | | | 28,445 | | | 81,514 | | | 56,528 | | | R&D compensation and benefit-related expenses | | 69,080 | | | 56,389 | | | 141,220 | | | 109,947 | | | SG&A compensation and benefit-related expenses | | 70,520 | | | 51,320 | | | 145,313 | | | 106,156 | | | Other segment items(a) | | 207,425 | | | 127,650 | | | 417,913 | | | 247,345 | | | Depreciation | | 3,179 | | | 2,484 | | | 6,113 | | | 4,367 | | | Amortization of intangible assets | | 2,081 | | | 1,263 | | | 4,162 | | | 2,526 | | | Change in fair value of contingent consideration | | (99,760) | | | 59,000 | | | (146,721) | | | 77,300 | | | Investment income | | (10,979) | | | (13,225) | | | (23,019) | | | (27,131) | | | Interest expense | | 20,273 | | | 21,245 | | | 40,355 | | | 42,814 | | | Provision for income taxes | | 1,869 | | | 1,243 | | | 3,334 | | | 2,155 | | | Segment net loss | | $ | (13,242) | | | $ | (321,686) | | | $ | (176,805) | | | $ | (578,269) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) Other segment items include stock-based compensation, professional fees, and facility-related expenses.
|