| Schedule of Long-term Debt |
As of June 30, 2026 and December 31, 2025, debt consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Corporate debt | | | | | Senior Secured Notes, due November 2029 | $ | 2,727,297 | | | $ | 2,726,109 | | | Senior Secured Notes, due September 2026 | 510,797 | | | 510,162 | | | Senior Secured Notes, due March 2029 | 234,617 | | | 234,244 | | | Revolving Facility | 660,400 | | | 660,400 | | | Term Loan A, due July 2027 | 285,938 | | | 283,320 | | | Term Loan B, due October 2028 | 1,183,673 | | | 1,166,784 | | | Short-term Borrowings | — | | | 73,224 | | | Sale leaseback financing | | | | | Vessel Financing Obligation, due August 2042 | 643,053 | | | 634,501 | | | Tugboat Financing, due December 2038 | 45,577 | | | 45,642 | | | Turbine Financing Obligation, due July 2036 | 273,884 | | | — | | | Asset level financing | | | | | PortoCem Debentures, due September 2040 | 937,665 | | | 849,115 | | | BNDES Term Loan, due October 2045 | 380,154 | | | 376,923 | | | New Brazil Notes, due November 2029 | 876,114 | | | — | | | Brazil Financing Notes, due August 2029 | — | | | 385,808 | | | Turbine Financing, due July 2027 | — | | | 133,687 | | | EB-5 Loan, due July 2028 | 99,182 | | | 99,000 | | | Total debt | $ | 8,858,351 | | | $ | 8,178,919 | | | Current portion of long-term debt | $ | 6,727,175 | | | $ | 7,073,477 | | | Long-term debt | 2,131,176 | | | 1,105,442 | |
|
| Schedule of Interest Expense |
Interest expense, net of amounts capitalized, recognized for the three and six months ended June 30, 2026 and 2025 consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Interest per contractual rates | $ | 250,474 | | | $ | 213,564 | | | $ | 485,046 | | | $ | 430,978 | | | Interest expense on Vessel Financing Obligation | 28,221 | | | 45,064 | | | 56,100 | | | 90,304 | | | Amortization of debt issuance costs, premiums and discounts | 15,421 | | | 13,705 | | | 29,850 | | | 49,856 | | | Interest expense incurred on finance lease obligations | 26 | | | 77 | | | 65 | | | 167 | | | Total interest costs | $ | 294,142 | | | $ | 272,410 | | | $ | 571,061 | | | $ | 571,305 | | | Capitalized interest | 67,470 | | | 86,021 | | | 157,509 | | | 184,607 | | | Total interest expense | $ | 226,672 | | | $ | 186,389 | | | $ | 413,552 | | | $ | 386,698 | |
|