Leases (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Leases [Abstract] |
|
| Schedule of leased assets and liabilities |
ROU assets and lease liabilities as of June 30, 2026 and December 31, 2025 consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | As of | | June 30, 2026 | | December 31, 2025 | | Finance Leases | | Operating Leases | | Finance Leases | | Operating Leases | | ROU assets: | | | | | | | | | ROU assets, gross | $ | 203,468 | | | $ | 190,651 | | | $ | 186,943 | | | $ | 178,904 | | | Accumulated amortization | (95,554) | | | (69,135) | | | (89,344) | | | (65,630) | | | Total ROU assets, net | $ | 107,914 | | | $ | 121,516 | | | $ | 97,599 | | | $ | 113,274 | | | | | | | | | | | Lease liabilities: | | | | | | | | | Lease liabilities - current | $ | 15,228 | | | $ | 20,366 | | | $ | 11,684 | | | $ | 19,837 | | | Lease liabilities - net of current | 152,453 | | | 109,622 | | | 144,446 | | | 102,346 | | | Total lease liabilities | $ | 167,681 | | | $ | 129,988 | | | $ | 156,130 | | | $ | 122,183 | |
|
| Schedule of components of lease cost |
The components of the Company's lease expenses for the three and six months ended June 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Finance lease expense: | | | | | | | | | Amortization of ROU assets | | | | | | | | | Cost of goods sold | $ | 1,756 | | | $ | 1,662 | | | $ | 3,440 | | | $ | 3,362 | | | Operating expenses | 1,600 | | | 1,400 | | | 3,035 | | | 2,707 | | | Total amortization of ROU assets | 3,356 | | | 3,062 | | | 6,475 | | | 6,069 | | | Interest on finance lease liabilities | 4,249 | | | 4,438 | | | 8,497 | | | 8,887 | | | Total finance lease expense | 7,605 | | | 7,500 | | | 14,972 | | | 14,956 | | | | | | | | | | Operating lease expense(1) | 8,299 | | | 8,834 | | | 16,298 | | | 16,210 | | | | | | | | | | | Short-term lease expense | 374 | | 686 | | | 1,156 | | | 1,630 | | | | | | | | | | | Total lease expense | $ | 16,278 | | | $ | 17,020 | | | $ | 32,426 | | | $ | 32,796 | | | | | | | | | | (1) Includes $0.1 million and $0.2 million of sublease income as a net reduction of rent expense for the three and six months ended June 30, 2026, respectively and less than $0.1 million for the three and six months ended June 30, 2025. |
|
| Schedule of other information related to operating and finance leases |
Cash flows associated with the Company's leasing arrangements for the six months ended June 30, 2026 and 2025 were as follows: | | | | | | | | | | | | | Six months ended June 30, | | 2026 | | 2025 | | Cash flows from operating activities: | | | | | Operating cash flows from operating leases | $ | (16,259) | | | $ | (15,374) | | | Operating cash flows from finance leases | (8,497) | | | (8,887) | | | | | | | Cash flows from financing activities: | | | | | Financing cash flows from finance leases | (6,031) | | | (4,952) | | | Net cash flows from leasing arrangements | $ | (30,787) | | | $ | (29,213) | |
As of June 30, 2026 and December 31, 2025, the weighted average remaining lease terms and weighted average discount rates of the Company's leasing arrangements were as follows: | | | | | | | | | | As of | | June 30, 2026 | December 31, 2025 | | | | | Weighted average remaining lease term (in years) - finance leases | 8.4 | 10.0 | | Weighted average remaining lease term (in years) - operating leases | 6.4 | 6.3 | | Weighted average discount rate - finance leases | 10.6 | % | 11.2 | % | | Weighted average discount rate - operating leases | 10.3 | % | 10.9 | % |
|
| Schedule of future minimum payments due under non-cancelable operating leases |
As of June 30, 2026, maturities of the Company's lease liabilities under its non-cancelable leases were as follows: | | | | | | | | | | | | | Fiscal Year | Operating Leases | | Finance Leases | | 2026 (six months remaining) | $ | 15,897 | | | $ | 15,870 | | | 2027 | 32,131 | | | 32,533 | | | 2028 | 30,067 | | | 32,150 | | | 2029 | 26,410 | | | 32,201 | | | 2030 | 21,976 | | | 31,694 | | | 2031 and thereafter | 53,018 | | | 124,038 | | | Total undiscounted remaining minimum lease payments | 179,499 | | | 268,486 | | | Less: imputed interest | (49,511) | | | (100,805) | | | Total discounted remaining minimum lease payments | $ | 129,988 | | | $ | 167,681 | |
|
| Schedule of future minimum payments due under non-cancelable finance leases |
As of June 30, 2026, maturities of the Company's lease liabilities under its non-cancelable leases were as follows: | | | | | | | | | | | | | Fiscal Year | Operating Leases | | Finance Leases | | 2026 (six months remaining) | $ | 15,897 | | | $ | 15,870 | | | 2027 | 32,131 | | | 32,533 | | | 2028 | 30,067 | | | 32,150 | | | 2029 | 26,410 | | | 32,201 | | | 2030 | 21,976 | | | 31,694 | | | 2031 and thereafter | 53,018 | | | 124,038 | | | Total undiscounted remaining minimum lease payments | 179,499 | | | 268,486 | | | Less: imputed interest | (49,511) | | | (100,805) | | | Total discounted remaining minimum lease payments | $ | 129,988 | | | $ | 167,681 | |
|