Summary of significant accounting policies (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Accounting Policies [Abstract] |
|
| Schedule of financial assets and liabilities |
| Schedule of financial assets and liabilities | |
| |
| |
| |
|
| | |
Total | |
Level 1 | |
Level 2 | |
Level 3 |
| Short term investments – assets: | |
| | | |
| | | |
| | | |
| | |
| Common stock | |
$ | 34,702,949 | | |
$ | 34,702,949 | | |
$ | – | | |
$ | – | |
| Pre-funded warrants | |
| 3,790,500 | | |
| – | | |
| 3,790,500 | | |
| – | |
| Non-public warrants | |
| 780,000 | | |
| – | | |
| – | | |
| 780,000 | |
| Total short-term investments – assets | |
$ | 39,273,449 | | |
$ | 34,702,949 | | |
$ | 3,790,500 | | |
$ | 780,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Contingent consideration from Rotor Lab acquisition | |
$ | 3,000,000 | | |
$ | – | | |
$ | – | | |
$ | 3,000,000 | |
|
| Schedule of assumptions used |
| Schedule of assumptions used |
|
|
|
| Supplemental Information |
|
Non-public
Warrants |
|
| Expected term of the warrants (years) |
|
|
1.00 |
|
| Stock price |
|
$ |
4.33 |
|
| Warrant exercise price |
|
$ |
6.00 |
|
| Risk free interest rate |
|
|
3.98% |
|
| Volatility |
|
|
116.38% |
|
|
| Schedule of level 3 financial instruments |
| Schedule of level 3 financial instruments | |
| |
| |
| |
|
| | |
December 31, | |
Purchases, Issuances and | |
Change in | |
June 30, |
| | |
2025 | |
Settlements | |
Fair Value | |
2026 |
| Non-public warrants investment | |
$ | 685,000 | | |
$ | – | | |
$ | 95,000 | | |
$ | 780,000 | |
| Contingent consideration from Rotor Lab acquisition | |
$ | 2,847,000 | | |
$ | – | | |
$ | 153,000 | | |
$ | 3,000,000 | |
|
| Schedule of short-term investments |
| Schedule of short-term investments | |
| |
| |
|
| Short-term investments at fair value | |
Cost | |
Cumulative Unrealized Gains (Losses) | |
Fair Value |
| Common stock | |
$ | 28,150,000 | | |
$ | 6,552,949 | | |
$ | 34,702,949 | |
| Pre-funded warrants | |
| 2,850,000 | | |
| 940,500 | | |
| 3,790,500 | |
| Non-public warrants | |
| 195,000 | | |
| 585,000 | | |
| 780,000 | |
| Total | |
$ | 31,195,000 | | |
$ | 8,078,449 | | |
$ | 39,273,449 | |
| | |
| |
| |
|
| Short-term investments at cost | |
Cost | |
Impairment | |
Adjusted Cost |
| Common stock | |
$ | 12,500,000 | | |
$ | – | | |
$ | 12,500,000 | |
| Preferred stock | |
| 5,000,000 | | |
| – | | |
| 5,000,000 | |
| Pre-funded warrants | |
| 30,000,000 | | |
| – | | |
| 30,000,000 | |
| Total | |
$ | 47,500,000 | | |
$ | – | | |
$ | 47,500,000 | |
|
| Schedule of disaggregated by revenue |
| Schedule of disaggregated by revenue | |
For the Six months Ended
June 30 |
| | |
2026 | |
2025 |
| Retail revenue | |
$ | 3,174,925 | | |
$ | 2,891,263 | |
| Enterprise revenue | |
| 21,643,379 | | |
| 1,275,007 | |
| Total revenue | |
$ | 24,818,304 | | |
$ | 4,166,270 | |
The following table presents the Company’s
revenue disaggregated by revenue type for the period ended:
| | |
For the Three months Ended | |
| | |
June 30 | |
| | |
2026 | | |
2025 | |
| Retail revenue | |
$ | 2,392,095 | | |
$ | 1,292,963 | |
| Enterprise revenue | |
| 14,330,372 | | |
| 831,007 | |
| Total revenue | |
$ | 16,722,467 | | |
$ | 2,123,970 | |
|
| Schedule of cumulative translation adjustments |
| Schedule of cumulative translation adjustments | |
|
| Balance as of December 31, 2025 | |
$ | 3,470 | |
| | |
| | |
| Foreign currency translation adjustment related to Rotor Lab | |
| 34,744 | |
| Balance as of June 30, 2026 | |
$ | 38,214 | |
|
| Schedule of income (loss) per share |
| Schedule of income (loss) per
share | |
| | | |
| | |
| | |
For the Six months Ended | |
| | |
June 30 | |
| Net (loss) income per common share – basic: | |
2026 | | |
2025 | |
| Net (loss) income | |
$ | 2,499,441 | | |
$ | (10,231,018 | ) |
| Less: other adjustments | |
| – | | |
| – | |
| Net (loss) income allocated to common stockholders | |
$ | 2,499,441 | | |
$ | (10,231,018 | ) |
| Weighted average common shares outstanding - basic | |
| 44,125,630 | | |
| 18,853,428 | |
| Net (loss) income per common share - basic | |
$ | 0.06 | | |
$ | (0.54 | ) |
| | |
| | | |
| | |
| Net (loss) income per common share – diluted: | |
| | | |
| | |
| Net (loss) income | |
$ | 2,499,441 | | |
$ | (10,231,018 | ) |
| Add: other adjustments | |
| – | | |
| – | |
| Numerator for net (loss) income per common share - diluted | |
$ | 2,499,441 | | |
$ | (10,231,018 | ) |
| Weighted average common shares outstanding - diluted | |
| 44,775,513 | | |
| 18,853,428 | |
| Net (loss) income per common share - diluted | |
$ | 0.06 | | |
$ | (0.54 | ) |
|
| Schedule of reconciliation of basic to diluted weighted average shares |
| Schedule of reconciliation of basic to diluted weighted average shares | |
| |
|
| | |
For the Six months Ended |
| | |
June 30 |
| | |
2026 | |
2025 |
| Weighted average shares used in computing net income per share of common stock, basic | |
| 44,125,630 | | |
| 18,853,428 | |
| Add incremental shares: | |
| | | |
| | |
| Unvested restricted stock | |
| 254,994 | | |
| – | |
| Stock based awards (options) | |
| 394,889 | | |
| – | |
| Weighted average shares used in computing net income per share of common stock, diluted | |
| 44,775,513 | | |
| 18,853,428 | |
|
| Schedule of antidilutive shares |
| Schedule of antidilutive shares | |
For the Three months Ended | | |
For the Three months Ended | |
| | |
June 30 | | |
June 30 | |
| | |
2026 | | |
2025 | |
| Unvested stock options | |
| 808,854 | | |
| 330,000 | |
| Unvested restricted stock awards | |
| 914,792 | | |
| 200,000 | |
| Representative warrants | |
| – | | |
| 8,500 | |
| PIPE warrants | |
| – | | |
| 164,473 | |
| Total | |
| 1,723,646 | | |
| 702,973 | |
|