v3.26.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Class B [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock Common [Member]
Treasury Stock Common [Member]
Common Class A [Member]
Accumulated other comprehensive income (loss) [Member]
Non-Controlling Interest [Member]
Begining Balance at Dec. 31, 2024 $ 1,888,501   $ 26 $ 82 $ 467,429 $ 72,322 $ (52,375)   $ 502 $ 1,400,515
Beginning Balance, shares at Dec. 31, 2024 105,889,462 82,021,389 26,432,131 82,021,389            
Beginning Balance, shares at Dec. 31, 2024             2,564,058 2,564,058    
Net income $ 52,123         11,387       40,736
Other comprehensive income (1,829)               (412) (1,417)
Long-term incentive compensation 2,151       475         1,676
Dividends paid (1,535)         (1,535)        
EELP distributions to Class B interests (4,921)                 (4,921)
Distributions (840)                 (840)
Long-term incentive compensation units vested, shares     234,419       107,633      
Long-term incentive compensation units vested, value (2,235)   $ 1   3,465   $ (2,253)     (3,448)
Other (Shares)     1,955              
Other (Value) 290       88         202
Ending Balance at Mar. 31, 2025 $ 1,931,705   $ 27 $ 82 471,457 82,174 $ (54,628)   90 1,432,503
Ending Balance, shares at Mar. 31, 2025 106,018,203 82,021,389 26,668,505 82,021,389            
Ending balance, shares at Mar. 31, 2025             2,671,691 2,671,691    
Begining Balance at Dec. 31, 2024 $ 1,888,501   $ 26 $ 82 467,429 72,322 $ (52,375)   502 1,400,515
Beginning Balance, shares at Dec. 31, 2024 105,889,462 82,021,389 26,432,131 82,021,389            
Beginning Balance, shares at Dec. 31, 2024             2,564,058 2,564,058    
Net income $ 72,888                  
Ending Balance at Jun. 30, 2025 $ 2,149,403   $ 35 $ 82 633,700 84,898 $ (54,688)   113 1,485,263
Ending Balance, shares at Jun. 30, 2025 114,022,446 82,021,389 34,675,087 82,021,389            
Ending balance, shares at Jun. 30, 2025             2,674,030 2,674,030    
Begining Balance at Mar. 31, 2025 $ 1,931,705   $ 27 $ 82 471,457 82,174 $ (54,628)   90 1,432,503
Beginning Balance, shares at Mar. 31, 2025 106,018,203 82,021,389 26,668,505 82,021,389            
Beginning Balance, shares at Mar. 31, 2025             2,671,691 2,671,691    
Net income $ 20,765         4,729       16,036
Issuance of common stock 8,000,000 0 8,000,000         0    
Issuance of common stock, value $ 201,833   $ 8   159,041         42,784
Other comprehensive income 85               23 62
Long-term incentive compensation 3,207       900         2,307
Dividends paid (2,005)         (2,005)        
EELP distributions to Class B interests (4,921)                 (4,921)
Distributions (3,302)                 (3,302)
Long-term incentive compensation units vested, shares     2,868       2,248      
Long-term incentive compensation units vested, value (57)       48   $ (57)     (48)
Impact due to change in ownership percentage 2,239       2,239          
Other (Shares)     3,714       91      
Other (Value) (146)       15   $ (3)     (158)
Ending Balance at Jun. 30, 2025 $ 2,149,403   $ 35 $ 82 633,700 84,898 $ (54,688)   113 1,485,263
Ending Balance, shares at Jun. 30, 2025 114,022,446 82,021,389 34,675,087 82,021,389            
Ending balance, shares at Jun. 30, 2025             2,674,030 2,674,030    
Begining Balance at Dec. 31, 2025 $ 2,229,078   $ 35 $ 82 634,811 102,640 $ (54,981)   (112) 1,546,603
Beginning Balance, shares at Dec. 31, 2025 114,046,542 82,021,389 34,710,832 82,021,389            
Beginning Balance, shares at Dec. 31, 2025 2,685,679           2,685,679 2,685,679    
Net income $ 49,978         12,320       37,658
Other comprehensive income (3,204)               (901) (2,303)
Long-term incentive compensation 3,284       924         2,360
Dividends paid (2,734)         (2,734)        
EELP distributions to Class B interests (6,562)                 (6,562)
Distributions (692)                 (692)
Long-term incentive compensation units vested, shares     431,848       245,510      
Long-term incentive compensation units vested, value (9,611)       11,554   $ (9,664)     (11,501)
Repurchase of Class A Common Stock, Shares             147,699      
Repurchase of Class A Common Stock, Value (5,020)       1,599   $ (5,032)     (1,587)
Other (Shares)     27,365              
Other (Value) 656       564         92
Ending Balance at Mar. 31, 2026 $ 2,255,173   $ 35 $ 82 649,452 112,226 $ (69,677)   (1,013) 1,564,068
Ending Balance, shares at Mar. 31, 2026 114,112,546 82,021,389 35,170,045 82,021,389            
Ending balance, shares at Mar. 31, 2026             3,078,888 3,078,888    
Begining Balance at Dec. 31, 2025 $ 2,229,078   $ 35 $ 82 634,811 102,640 $ (54,981)   (112) 1,546,603
Beginning Balance, shares at Dec. 31, 2025 114,046,542 82,021,389 34,710,832 82,021,389            
Beginning Balance, shares at Dec. 31, 2025 2,685,679           2,685,679 2,685,679    
Net income $ 100,052                  
Ending Balance at Jun. 30, 2026 $ 2,272,049   $ 35 $ 82 658,998 121,750 $ (93,543)   (510) 1,585,237
Ending Balance, shares at Jun. 30, 2026 113,430,014 82,021,389 35,183,557 82,021,389            
Ending balance, shares at Jun. 30, 2026 3,774,932           3,774,932 3,774,932    
Begining Balance at Mar. 31, 2026 $ 2,255,173   $ 35 $ 82 649,452 112,226 $ (69,677)   (1,013) 1,564,068
Beginning Balance, shares at Mar. 31, 2026 114,112,546 82,021,389 35,170,045 82,021,389            
Beginning Balance, shares at Mar. 31, 2026             3,078,888 3,078,888    
Net income $ 50,074         12,077       37,997
Other comprehensive income 2,201               503 1,698
Long-term incentive compensation 3,344       926         2,418
Dividends paid (2,553)         (2,553)        
EELP distributions to Class B interests (6,561)                 (6,561)
Distributions (6,908)                 (6,908)
Long-term incentive compensation units vested, shares     9,030       2,867      
Long-term incentive compensation units vested, value (101)       160   $ (101)     (160)
Repurchase of Class A Common Stock, Shares             693,177      
Repurchase of Class A Common Stock, Value (22,867)       8,367   $ (23,765)     (7,469)
Other (Shares)     4,482              
Other (Value) 247       93         154
Ending Balance at Jun. 30, 2026 $ 2,272,049   $ 35 $ 82 $ 658,998 $ 121,750 $ (93,543)   $ (510) $ 1,585,237
Ending Balance, shares at Jun. 30, 2026 113,430,014 82,021,389 35,183,557 82,021,389            
Ending balance, shares at Jun. 30, 2026 3,774,932           3,774,932 3,774,932