v3.26.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues        
Total revenue $ 329,265 $ 204,556 $ 762,704 $ 519,646
Operating expenses        
Cost of LNG, gas and power (exclusive of items below) 135,333 40,427 378,378 201,186
Operating expenses 56,075 46,023 109,159 87,961
Depreciation and amortization 32,670 25,518 63,677 47,161
Selling, general and administrative expenses 24,291 21,543 48,627 42,895
Transition and transaction expenses 0 27,659 0 31,341
Total operating expenses 248,369 161,170 599,841 410,544
Operating Income 80,896 43,386 162,863 109,102
Other income (expense)        
Interest expense (24,161) (20,683) (48,699) (31,741)
Interest expense - related party (3,056) (3,249) (6,127) (6,507)
Earnings from equity method investment 642 600 1,246 1,196
Other income, net 1,692 6,285 6,168 12,439
Income before income taxes 56,013 26,339 115,451 84,489
Benefit from (provision for) income taxes 5,939 (5,574) (15,399) (11,601)
Net income 50,074 20,765 100,052 72,888
Less net income attributable to non-controlling interest 37,997 16,036 75,655 56,772
Net income attributable to shareholders $ 12,077 $ 4,729 $ 24,397 $ 16,116
Net income per common share - basic $ 0.38 $ 0.15 $ 0.76 $ 0.58
Net income per common share - diluted $ 0.37 $ 0.15 $ 0.75 $ 0.57
Weighted average shares outstanding - basic 31,733,765 31,489,508 31,904,953 27,715,777
Weighted average shares outstanding - diluted 32,362,952 32,162,826 32,668,483 28,470,434
Terminal services        
Revenues        
Total revenue $ 160,454 $ 148,833 $ 318,717 $ 297,198
LNG Gas and Power        
Revenues        
Total revenue $ 168,811 $ 55,723 $ 443,987 $ 222,448