v3.26.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

The following tables present information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:

 

 

 

June 30, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

150,232

 

 

$

 

 

$

150,232

 

Total cash equivalents

 

 

 

 

 

150,232

 

 

 

 

 

 

150,232

 

Available-for-sale securities (Note 5):

 

 

 

 

 

 

 

 

 

 

 

 

Treasury bills

 

 

 

 

 

159,714

 

 

 

 

 

 

159,714

 

Government bonds

 

 

 

 

 

58,570

 

 

 

 

 

 

58,570

 

Total available-for-sale securities

 

 

 

 

 

218,284

 

 

 

 

 

 

218,284

 

Total financial assets

 

$

 

 

$

368,516

 

 

$

 

 

$

368,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (Note 2):

 

$

 

 

$

 

 

$

4,200

 

 

$

4,200

 

Total financial liabilities

 

$

 

 

$

 

 

$

4,200

 

 

$

4,200

 

 

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

51,333

 

 

$

 

 

$

51,333

 

Total cash equivalents

 

 

 

 

 

51,333

 

 

 

 

 

 

51,333

 

Available-for-sale securities (Note 5):

 

 

 

 

 

 

 

 

 

 

 

 

Treasury bills

 

 

 

 

 

72,932

 

 

 

 

 

 

72,932

 

Government bonds

 

 

 

 

 

55,018

 

 

 

 

 

 

55,018

 

Total available-for-sale securities

 

 

 

 

 

127,950

 

 

 

 

 

 

127,950

 

Total financial assets

 

$

 

 

$

179,283

 

 

$

 

 

$

179,283

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (Note 2):

 

$

 

 

$

 

 

$

9,200

 

 

$

9,200

 

Total financial liabilities

 

$

 

 

$

 

 

$

9,200

 

 

$

9,200

 

 

As of June 30, 2026 and December 31, 2025, the fair values of the Company’s cash equivalents and available-for-sale securities were determined using Level 2 inputs.

The Company estimated the fair value of the derivative liabilities by using a Monte Carlo simulation forecasting the timing and likelihood of certain development milestone events being achieved and discounting the probability of adjusted payments using an appropriate discount rate based on market interest rates. The main assumptions when determining the fair value of the derivative liabilities are the timing and probability of achieving certain milestones, the estimated volatility of the Company’s common stock, and the discount rate. The estimated fair value presented is not necessarily indicative of an amount that could be realized in a current market exchange. The use of alternative inputs and estimation methodologies could have a material effect on these estimates of fair value.

The significant unobservable inputs used in valuing the developmental milestone derivative liabilities at each measurement date are as follows:

 

 

 

 

 

December 31, 2025

Unobservable Input

 

June 30, 2026

 

Range

 

Average

Probability of achieving certain development milestones

 

60.0%

 

40.0% - 100.0%

 

70.0%

Volatility

 

91.0%

 

98.0%

 

98.0%

Discount rate

 

4.1%

 

3.5% - 3.7%

 

3.6%

Timing of achieving certain development milestones

 

2.3 years

 

0.1 - 2.8 years

 

1.4 years

 

The following table presents a roll forward of activity associated with the Company’s derivative liabilities measured using Level 3 inputs:

 

 

 

Developmental Milestone Derivative Liabilities

 

Fair value of derivative liabilities as of January 1, 2026

 

$

9,200

 

Change in fair value of derivative liabilities

 

 

2,500

 

Common stock issued as payment for developmental milestone consideration

 

 

(7,500

)

Fair value of derivative liabilities as of June 30, 2026

 

$

4,200

 

 

The Company recognized losses of $0.9 million for the change in fair value of derivative liabilities during the three months ended June 30, 2026 and 2025. During the six months ended June 30, 2026 and 2025, the Company recognized losses of $2.5 million and $2.6 million, respectively, for the change in fair value of derivative liabilities.

It is the Company’s policy to recognize transfers between levels of the fair value hierarchy, if any, at the end of the reporting period. During the six months ended June 30, 2026, and the year ended December 31, 2025, there were no transfers between Level 1, Level 2, and Level 3.

As of June 30, 2026, and December 31, 2025, the Company’s accounts payable, accrued expenses, and other current liabilities approximated their estimated fair values due to the short-term nature of these financial instruments.